KEYENCE CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 69.610 JPY | +7,79% |
|
+11,20% | +12,06% |
| 05/02 | KEYENCE CORPORATION : Nomura herhaalt koopadvies | ZM |
| 02/02 | Keyence Corporation rapporteert resultaten voor de negen maanden eindigend op 20 december 2023 | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 8.256.875 | 7.656.581 | 12.829.669 | 13.290.446 | 14.612.193 | 16.882.216 | - | - |
| Bedrijfswaarde 1 | 7.393.670 | 6.712.442 | 11.899.671 | 12.285.874 | 13.671.735 | 17.289.660 | 15.140.869 | 14.911.882 |
| K/w-verhouding | 36,5 x | 38,6 x | 65 x | 43,8 x | 40,3 x | 46,8 x | 41,8 x | 36,2 x |
| Dividendrendement | 0,29% | 0,48% | 0,38% | 0,36% | 0,5% | 0,42% | 0,48% | 0,55% |
| Marktkapitalisatie/omzet | 14,1 x | 13,9 x | 23,8 x | 17,6 x | 15,8 x | 17,9 x | 15,9 x | 14,1 x |
| Bedrijfswaarde/omzet | 12,6 x | 12,2 x | 22,1 x | 16,3 x | 14,8 x | 17,9 x | 14,2 x | 12,5 x |
| Bedrijfswaarde/EBITDA | 22,8 x | 23,5 x | 41,9 x | 28,8 x | 26,8 x | 31,2 x | 26,4 x | 22,9 x |
| Bedrijfswaarde/FCF | 36,6 x | 34,4 x | 63,2 x | 47,2 x | 95 x | 45,3 x | 36,8 x | 35,5 x |
| FCF Yield | 2,73% | 2,91% | 1,58% | 2,12% | 1,05% | 2,21% | 2,72% | 2,81% |
| Price to Book | 5,2 x | 4,36 x | 6,71 x | 6,11 x | 5,86 x | 6,16 x | 5,36 x | 4,88 x |
| Aantal aandelen (in duizenden) | 242.528 | 242.527 | 242.527 | 242.526 | 242.526 | 242.526 | - | - |
| Referentieprijs 2 | 34.045 | 31.570 | 52.900 | 54.800 | 60.250 | 69.610 | 69.610 | 69.610 |
| Datum van publicatie | 24-04-19 | 28-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 587.095 | 551.843 | 538.134 | 755.174 | 922.422 | 967.288 | 1.063.527 | 1.194.066 |
| EBITDA 1 | 324.156 | 285.626 | 284.313 | 426.666 | 510.437 | 502.640 | 574.311 | 650.397 |
| Bedrijfsresultaat (EBIT) 1 | 317.868 | 277.631 | 276.758 | 418.045 | 498.914 | 495.014 | 555.620 | 635.821 |
| Operationele Marge | 54,14% | 50,31% | 51,43% | 55,36% | 54,09% | 51,18% | 52,24% | 53,25% |
| Resultaat voor belastingen (EBT) 1 | 319.860 | 280.253 | 286.594 | 431.240 | 512.830 | 519.295 | 572.359 | 651.662 |
| Nettowinst (verlies) 1 | 226.147 | 198.124 | 197.289 | 303.360 | 362.963 | 369.642 | 403.576 | 465.806 |
| Nettomarge | 38,52% | 35,9% | 36,66% | 40,17% | 39,35% | 38,21% | 37,95% | 39,01% |
| WPA 2 | 932,5 | 816,9 | 813,5 | 1.251 | 1.497 | 1.524 | 1.664 | 1.921 |
| Free Cash Flow 1 | 202.019 | 195.191 | 188.294 | 260.342 | 143.915 | 346.424 | 411.150 | 419.769 |
| FCF-marge | 34,41% | 35,37% | 34,99% | 34,47% | 15,6% | 35,75% | 38,66% | 35,15% |
| Kasstroomconversie (ebitda) | 62,32% | 68,34% | 66,23% | 61,02% | 28,19% | 68,92% | 71,59% | 64,54% |
| Kasstroomconversie (nettowinst) | 89,33% | 98,52% | 95,44% | 85,82% | 39,65% | 96,43% | 101,88% | 90,12% |
| Dividend per aandeel 2 | 100,0 | 150,0 | 200,0 | 200,0 | 300,0 | 300,0 | 336,2 | 382,3 |
| Datum van publicatie | 24-04-19 | 28-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 | 2026 S1 | 2026 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 276.979 | 274.864 | 238.755 | 299.379 | 185.255 | 355.218 | 190.114 | 209.842 | 399.956 | 192.007 | 251.993 | 444.000 | 236.618 | 241.804 | 222.274 | 243.806 | 466.080 | 241.109 | 260.099 | - | 244.900 | 265.967 | - | 265.433 | 283.400 | - | - | - |
| EBITDA | - | - | - | - | 105.892 | - | 106.930 | 118.809 | - | 105.070 | 141.107 | - | 130.190 | 134.070 | 114.087 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 138.824 | 138.807 | 116.772 | 159.986 | 104.002 | 197.413 | 104.998 | 115.634 | 220.632 | 102.812 | 138.671 | 241.483 | 127.548 | 129.883 | 111.276 | 126.389 | 237.665 | 121.850 | 135.499 | - | 121.467 | 138.967 | - | 138.567 | 152.333 | - | - | - |
| Operationele Marge | 50,12% | 50,5% | 48,91% | 53,44% | 56,14% | 55,58% | 55,23% | 55,11% | 55,16% | 53,55% | 55,03% | 54,39% | 53,9% | 53,71% | 50,06% | 51,84% | 50,99% | 50,54% | 52,1% | - | 49,6% | 52,25% | - | 52,2% | 53,75% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 139.332 | - | 120.245 | - | 105.254 | 201.226 | 108.622 | 121.392 | 230.014 | 112.641 | 143.984 | 256.625 | 123.669 | 132.536 | 120.820 | 133.089 | 253.909 | 123.651 | 141.735 | - | 124.133 | 141.800 | - | 141.233 | 155.500 | - | - | - |
| Nettowinst (verlies) 1 | 98.591 | - | 84.323 | - | 74.216 | 141.784 | 76.621 | 84.955 | 161.576 | 79.623 | 101.018 | 180.641 | 87.381 | 94.941 | 85.132 | 93.909 | 179.041 | 87.385 | 103.216 | - | 88.733 | 101.067 | - | 100.767 | 110.800 | - | - | - |
| Nettomarge | 35,6% | - | 35,32% | - | 40,06% | 39,91% | 40,3% | 40,49% | 40,4% | 41,47% | 40,09% | 40,68% | 36,93% | 39,26% | 38,3% | 38,52% | 38,41% | 36,24% | 39,68% | - | 36,23% | 38% | - | 37,96% | 39,1% | - | - | - |
| WPA 2 | 406,5 | - | 347,7 | - | 306,0 | 584,6 | 315,9 | 350,3 | - | 328,3 | 416,5 | 744,8 | 360,3 | 391,5 | 351,0 | 387,2 | 738,2 | 360,3 | 425,6 | - | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 50,00 | - | 100,0 | - | 100,0 | 100,0 | - | 100,0 | 100,0 | - | 150,0 | 150,0 | - | 150,0 | - | 150,0 | 150,0 | - | - | 150,0 | - | - | 150,0 | - | - | 150,0 | 150,0 | 150,0 |
| Datum van publicatie | 31-10-19 | 28-04-20 | 30-10-20 | 28-04-21 | 28-10-21 | 28-10-21 | 01-02-22 | 27-04-22 | 27-04-22 | 28-07-22 | 28-10-22 | 28-10-22 | 01-02-23 | 27-04-23 | 28-07-23 | 27-10-23 | 27-10-23 | 02-02-24 | 25-04-24 | - | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 863.205 | 944.139 | 929.998 | 1.004.572 | 940.458 | 1.199.631 | 1.741.348 | 1.970.334 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 202.019 | 195.191 | 188.294 | 260.342 | 143.915 | 346.424 | 411.150 | 419.769 |
| ROE (netto-inkomsten/eigen vermogen) | 15,2% | 11,8% | 10,7% | 14,8% | 15,6% | 14% | 13,6% | 13,9% |
| ROA (netto-inkomsten/totale activa) | 20,2% | 15,9% | 14,9% | 19,9% | 20,6% | 18,5% | 12,9% | 13,4% |
| Totale activa 1 | 1.120.122 | 1.243.652 | 1.323.741 | 1.524.366 | 1.760.376 | 1.998.499 | 3.134.571 | 3.466.591 |
| Nettoactief per aandeel 2 | 6.549 | 7.249 | 7.887 | 8.962 | 10.274 | 11.571 | 12.993 | 14.262 |
| Cashflow per aandeel 2 | 958,0 | 850,0 | 845,0 | 1.286 | 1.544 | 1.581 | 1.738 | 1.810 |
| Capex 1 | 7.361 | 8.243 | 4.358 | 6.162 | 39.345 | 10.384 | 12.162 | 16.258 |
| Capex/omzet | 1,25% | 1,49% | 0,81% | 0,82% | 4,27% | 1,07% | 1,14% | 1,36% |
| Datum van publicatie | 24-04-19 | 28-04-20 | 28-04-21 | 27-04-22 | 27-04-23 | 25-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
15
Laatste slotkoers
69.610
JPY
Gemiddelde koersdoel
75.600
JPY
Spread / Gemiddelde doel
+8,61%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +12,06% | 107 mld. | |
| -0,62% | 29,43 mld. | |
| +12,05% | 22,21 mld. | |
| -16,05% | 17,75 mld. | |
| -6,34% | 17,25 mld. | |
| +8,74% | 15,28 mld. | |
| -4,89% | 12,2 mld. | |
| -2,85% | 10,42 mld. | |
| -8,86% | 9,04 mld. | |
| -4,57% | 7,87 mld. |
- Beurs
- Aandelen
- Koers 6861
- Financiën Keyence Corporation
