Beurs gesloten -
Deutsche Boerse AG
17:23:51 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
412,2
EUR
|
+1,20%
|
|
+0,17%
|
+4,25%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.256.875
|
7.656.581
|
12.829.669
|
13.290.446
|
14.612.193
|
16.889.484
|
-
|
-
|
Bedrijfswaarde
1 |
7.393.670
|
6.712.442
|
11.899.671
|
12.285.874
|
13.671.735
|
17.289.660
|
15.264.979
|
14.958.412
|
K/w-verhouding
|
36,5
x
|
38,6
x
|
65
x
|
43,8
x
|
40,3
x
|
46,8
x
|
41,6
x
|
36,2
x
|
Dividendrendement
|
0,29%
|
0,48%
|
0,38%
|
0,36%
|
0,5%
|
0,42%
|
0,48%
|
0,55%
|
Marktkapitalisatie/omzet
|
14,1
x
|
13,9
x
|
23,8
x
|
17,6
x
|
15,8
x
|
17,9
x
|
15,8
x
|
14,1
x
|
Bedrijfswaarde/omzet
|
12,6
x
|
12,2
x
|
22,1
x
|
16,3
x
|
14,8
x
|
17,9
x
|
14,3
x
|
12,5
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
23,5
x
|
41,9
x
|
28,8
x
|
26,8
x
|
31,2
x
|
26,5
x
|
23
x
|
Bedrijfswaarde/FCF
|
36,6
x
|
34,4
x
|
63,2
x
|
47,2
x
|
95
x
|
45,3
x
|
43,3
x
|
40,9
x
|
FCF Yield
|
2,73%
|
2,91%
|
1,58%
|
2,12%
|
1,05%
|
2,21%
|
2,31%
|
2,45%
|
Price to Book
|
5,2
x
|
4,36
x
|
6,71
x
|
6,11
x
|
5,86
x
|
6,16
x
|
5,4
x
|
4,86
x
|
Aantal aandelen (in duizenden)
|
242.528
|
242.527
|
242.527
|
242.526
|
242.526
|
242.526
|
-
|
-
|
Referentieprijs
2 |
34.045
|
31.570
|
52.900
|
54.800
|
60.250
|
69.640
|
69.640
|
69.640
|
Datum van publicatie
|
24-04-19
|
28-04-20
|
28-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
587.095
|
551.843
|
538.134
|
755.174
|
922.422
|
967.288
|
1.067.560
|
1.200.072
|
EBITDA
1 |
324.156
|
285.626
|
284.313
|
426.666
|
510.437
|
502.640
|
575.687
|
651.428
|
Bedrijfsresultaat (EBIT)
1 |
317.868
|
277.631
|
276.758
|
418.045
|
498.914
|
495.014
|
557.540
|
636.549
|
Operationele Marge
|
54,14%
|
50,31%
|
51,43%
|
55,36%
|
54,09%
|
51,18%
|
52,23%
|
53,04%
|
Resultaat voor belastingen (EBT)
1 |
319.860
|
280.253
|
286.594
|
431.240
|
512.830
|
519.295
|
575.836
|
651.834
|
Nettowinst (verlies)
1 |
226.147
|
198.124
|
197.289
|
303.360
|
362.963
|
369.642
|
406.011
|
466.858
|
Nettomarge
|
38,52%
|
35,9%
|
36,66%
|
40,17%
|
39,35%
|
38,21%
|
38,03%
|
38,9%
|
WPA
2 |
932,5
|
816,9
|
813,5
|
1.251
|
1.497
|
1.524
|
1.674
|
1.925
|
Free Cash Flow
1 |
202.019
|
195.191
|
188.294
|
260.342
|
143.915
|
346.424
|
352.342
|
365.802
|
FCF-marge
|
34,41%
|
35,37%
|
34,99%
|
34,47%
|
15,6%
|
35,75%
|
33%
|
30,48%
|
Kasstroomconversie (ebitda)
|
62,32%
|
68,34%
|
66,23%
|
61,02%
|
28,19%
|
68,92%
|
61,2%
|
56,15%
|
Kasstroomconversie (nettowinst)
|
89,33%
|
98,52%
|
95,44%
|
85,82%
|
39,65%
|
96,43%
|
86,78%
|
78,35%
|
Dividend per aandeel
2 |
100,0
|
150,0
|
200,0
|
200,0
|
300,0
|
300,0
|
333,6
|
383,6
|
Datum van publicatie
|
24-04-19
|
28-04-20
|
28-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 Q3
|
2025 Q4
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
276.979
|
274.864
|
238.755
|
299.379
|
185.255
|
355.218
|
190.114
|
209.842
|
399.956
|
192.007
|
251.993
|
444.000
|
236.618
|
241.804
|
222.274
|
243.806
|
466.080
|
241.109
|
260.099
|
-
|
246.175
|
268.475
|
-
|
270.075
|
293.050
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
105.892
|
-
|
106.930
|
118.809
|
-
|
105.070
|
141.107
|
-
|
130.190
|
134.070
|
114.087
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
138.824
|
138.807
|
116.772
|
159.986
|
104.002
|
197.413
|
104.998
|
115.634
|
220.632
|
102.812
|
138.671
|
241.483
|
127.548
|
129.883
|
111.276
|
126.389
|
237.665
|
121.850
|
135.499
|
-
|
122.467
|
139.133
|
-
|
140.067
|
154.667
|
-
|
-
|
-
|
Operationele Marge
|
50,12%
|
50,5%
|
48,91%
|
53,44%
|
56,14%
|
55,58%
|
55,23%
|
55,11%
|
55,16%
|
53,55%
|
55,03%
|
54,39%
|
53,9%
|
53,71%
|
50,06%
|
51,84%
|
50,99%
|
50,54%
|
52,1%
|
-
|
49,75%
|
51,82%
|
-
|
51,86%
|
52,78%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
139.332
|
-
|
120.245
|
-
|
105.254
|
201.226
|
108.622
|
121.392
|
230.014
|
112.641
|
143.984
|
256.625
|
123.669
|
132.536
|
120.820
|
133.089
|
253.909
|
123.651
|
141.735
|
-
|
125.133
|
141.967
|
-
|
142.733
|
157.833
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
98.591
|
-
|
84.323
|
-
|
74.216
|
141.784
|
76.621
|
84.955
|
161.576
|
79.623
|
101.018
|
180.641
|
87.381
|
94.941
|
85.132
|
93.909
|
179.041
|
87.385
|
103.216
|
-
|
90.800
|
102.425
|
-
|
103.075
|
114.225
|
-
|
-
|
-
|
Nettomarge
|
35,6%
|
-
|
35,32%
|
-
|
40,06%
|
39,91%
|
40,3%
|
40,49%
|
40,4%
|
41,47%
|
40,09%
|
40,68%
|
36,93%
|
39,26%
|
38,3%
|
38,52%
|
38,41%
|
36,24%
|
39,68%
|
-
|
36,88%
|
38,15%
|
-
|
38,17%
|
38,98%
|
-
|
-
|
-
|
WPA
2 |
406,5
|
-
|
347,7
|
-
|
306,0
|
584,6
|
315,9
|
350,3
|
-
|
328,3
|
416,5
|
744,8
|
360,3
|
391,5
|
351,0
|
387,2
|
738,2
|
360,3
|
425,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
50,00
|
-
|
100,0
|
-
|
100,0
|
100,0
|
-
|
100,0
|
100,0
|
-
|
150,0
|
150,0
|
-
|
150,0
|
-
|
150,0
|
150,0
|
-
|
-
|
150,0
|
-
|
-
|
150,0
|
-
|
-
|
150,0
|
150,0
|
150,0
|
Datum van publicatie
|
31-10-19
|
28-04-20
|
30-10-20
|
28-04-21
|
28-10-21
|
28-10-21
|
01-02-22
|
27-04-22
|
27-04-22
|
28-07-22
|
28-10-22
|
28-10-22
|
01-02-23
|
27-04-23
|
28-07-23
|
27-10-23
|
27-10-23
|
02-02-24
|
25-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
863.205
|
944.139
|
929.998
|
1.004.572
|
940.458
|
1.199.631
|
1.624.505
|
1.931.072
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
202.019
|
195.191
|
188.294
|
260.342
|
143.915
|
346.424
|
352.342
|
365.802
|
ROE (netto-inkomsten/eigen vermogen)
|
15,2%
|
11,8%
|
10,7%
|
14,8%
|
15,6%
|
14%
|
13,6%
|
13,9%
|
ROA (netto-inkomsten/totale activa)
|
20,2%
|
15,9%
|
14,9%
|
19,9%
|
20,6%
|
18,5%
|
13%
|
13,4%
|
Totale activa
1 |
1.120.122
|
1.243.652
|
1.323.741
|
1.524.366
|
1.760.376
|
1.998.499
|
3.135.021
|
3.491.492
|
Nettoactief per aandeel
2 |
6.549
|
7.249
|
7.887
|
8.962
|
10.274
|
11.571
|
12.885
|
14.340
|
Cashflow per aandeel
2 |
958,0
|
850,0
|
845,0
|
1.286
|
1.544
|
1.581
|
1.741
|
1.824
|
Capex
1 |
7.361
|
8.243
|
4.358
|
6.162
|
39.345
|
10.384
|
12.524
|
12.471
|
Capex/omzet
|
1,25%
|
1,49%
|
0,81%
|
0,82%
|
4,27%
|
1,07%
|
1,17%
|
1,04%
|
Datum van publicatie
|
24-04-19
|
28-04-20
|
28-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
69.640
JPY Gemiddelde koersdoel
78.000
JPY Spread / Gemiddelde doel +12,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,60% | 30 mld. | | +6,15% | 21,06 mld. | | -12,82% | 18,45 mld. | | -11,98% | 16,3 mld. | | +10,06% | 15,47 mld. | | +4,96% | 12,84 mld. | | +0,53% | 11,02 mld. | | +11,78% | 8,37 mld. | | -1,44% | 8,12 mld. |
Elektronische apparatuur & onderdelen - Andere
|