Beurs gesloten -
Japan Exchange
08:00:00 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.026
JPY
|
+0,10%
|
|
-1,41%
|
+19,25%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
36.147
|
33.560
|
31.089
|
22.574
|
19.463
|
32.334
|
-
|
-
|
Bedrijfswaarde
1 |
37.922
|
32.898
|
27.350
|
17.048
|
12.639
|
32.062
|
32.334
|
32.334
|
K/w-verhouding
|
15,7
x
|
16,3
x
|
21,3
x
|
18,7
x
|
40,4
x
|
11,8
x
|
15,4
x
|
14,9
x
|
Dividendrendement
|
1,37%
|
1,52%
|
1,06%
|
1,23%
|
1,41%
|
1,49%
|
1,58%
|
1,68%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,45
x
|
0,45
x
|
0,3
x
|
0,24
x
|
0,36
x
|
0,35
x
|
0,34
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,45
x
|
0,45
x
|
0,3
x
|
0,24
x
|
0,36
x
|
0,35
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
6,96
x
|
5,72
x
|
6,31
x
|
5,12
x
|
6,76
x
|
5,68
x
|
5,64
x
|
5,54
x
|
Bedrijfswaarde/FCF
|
-7,49
x
|
9,65
x
|
6,62
x
|
6,76
x
|
7,29
x
|
6,43
x
|
12,3
x
|
14,3
x
|
FCF Yield
|
-13,3%
|
10,4%
|
15,1%
|
14,8%
|
13,7%
|
15,6%
|
8,11%
|
7,01%
|
Price to Book
|
1,1
x
|
0,98
x
|
0,87
x
|
0,62
x
|
0,53
x
|
0,82
x
|
0,82
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
16.475
|
16.475
|
16.475
|
16.275
|
16.125
|
15.975
|
-
|
-
|
Referentieprijs
2 |
2.194
|
2.037
|
1.887
|
1.387
|
1.207
|
2.024
|
2.024
|
2.024
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.989
|
74.480
|
68.502
|
75.647
|
82.363
|
88.724
|
91.322
|
94.052
|
EBITDA
1 |
5.193
|
5.866
|
4.928
|
4.413
|
2.881
|
5.648
|
5.733
|
5.838
|
Bedrijfsresultaat (EBIT)
1 |
3.116
|
2.900
|
1.976
|
1.616
|
105
|
2.949
|
2.968
|
3.068
|
Operationele Marge
|
4,21%
|
3,89%
|
2,88%
|
2,14%
|
0,13%
|
3,32%
|
3,25%
|
3,26%
|
Resultaat voor belastingen (EBT)
1 |
3.781
|
3.104
|
2.140
|
1.754
|
648
|
3.767
|
3.032
|
3.132
|
Nettowinst (verlies)
1 |
2.296
|
2.058
|
1.458
|
1.211
|
485
|
2.735
|
2.122
|
2.192
|
Nettomarge
|
3,1%
|
2,76%
|
2,13%
|
1,6%
|
0,59%
|
3,08%
|
2,32%
|
2,33%
|
WPA
2 |
139,4
|
124,9
|
88,51
|
74,32
|
29,86
|
169,9
|
131,6
|
136,0
|
Free Cash Flow
1 |
-4.825
|
3.477
|
4.694
|
3.338
|
2.670
|
4.990
|
2.623
|
2.266
|
FCF-marge
|
-6,52%
|
4,67%
|
6,85%
|
4,41%
|
3,24%
|
5,62%
|
2,87%
|
2,41%
|
Kasstroomconversie (ebitda)
|
-
|
59,27%
|
95,25%
|
75,64%
|
92,68%
|
88,35%
|
45,75%
|
38,81%
|
Kasstroomconversie (nettowinst)
|
-
|
168,95%
|
321,95%
|
275,64%
|
550,52%
|
182,45%
|
123,61%
|
103,38%
|
Dividend per aandeel
2 |
30,00
|
31,00
|
20,00
|
17,00
|
17,00
|
30,00
|
32,00
|
34,00
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
13-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
37.766
|
33.533
|
37.487
|
20.093
|
20.085
|
40.750
|
21.847
|
21.402
|
43.763
|
23.340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.490
|
530
|
700
|
639
|
344
|
620
|
-184
|
199
|
782
|
1.544
|
Operationele Marge
|
3,95%
|
1,58%
|
1,87%
|
3,18%
|
1,71%
|
1,52%
|
-0,84%
|
0,93%
|
1,79%
|
6,62%
|
Resultaat voor belastingen (EBT)
1 |
1.607
|
630
|
701
|
631
|
373
|
712
|
-167
|
245
|
847
|
1.585
|
Nettowinst (verlies)
1 |
1.104
|
422
|
456
|
431
|
244
|
482
|
-198
|
142
|
542
|
1.109
|
Nettomarge
|
2,92%
|
1,26%
|
1,22%
|
2,15%
|
1,21%
|
1,18%
|
-0,91%
|
0,66%
|
1,24%
|
4,75%
|
WPA
2 |
67,03
|
25,62
|
27,97
|
26,41
|
15,00
|
29,66
|
-12,18
|
8,830
|
33,65
|
68,75
|
Dividend per aandeel
|
15,00
|
8,000
|
7,000
|
-
|
-
|
8,000
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
14-02-22
|
10-08-22
|
14-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
13-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.775
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
662
|
3.739
|
5.526
|
6.824
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,3418
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.825
|
3.477
|
4.694
|
3.338
|
2.670
|
4.990
|
2.623
|
2.266
|
ROE (netto-inkomsten/eigen vermogen)
|
7,2%
|
6,1%
|
4,2%
|
3,4%
|
1,3%
|
7,2%
|
5,4%
|
5,4%
|
ROA (netto-inkomsten/totale activa)
|
4,66%
|
4,49%
|
3,25%
|
2,61%
|
0,27%
|
4,78%
|
-
|
-
|
Totale activa
1 |
49.272
|
45.872
|
44.838
|
46.320
|
177.916
|
57.188
|
-
|
-
|
Nettoactief per aandeel
2 |
1.997
|
2.070
|
2.159
|
2.245
|
2.282
|
2.440
|
2.477
|
2.579
|
Cashflow per aandeel
2 |
265,0
|
305,0
|
268,0
|
246,0
|
201,0
|
338,0
|
303,0
|
308,0
|
Capex
1 |
7.230
|
5.969
|
509
|
404
|
1.381
|
967
|
2.000
|
2.500
|
Capex/omzet
|
9,77%
|
8,01%
|
0,74%
|
0,53%
|
1,68%
|
1,09%
|
2,19%
|
2,66%
|
Datum van publicatie
|
15-05-19
|
18-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
13-05-24
|
-
|
-
|
Laatste slotkoers
2.024
JPY Gemiddelde koersdoel
2.290
JPY Spread / Gemiddelde doel +13,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,25% | 201 mln. | | -7,96% | 26,7 mld. | | +18,80% | 24,56 mld. | | +8,58% | 11,36 mld. | | +12,08% | 5,13 mld. | | +7,02% | 4,01 mld. | | -19,87% | 3,33 mld. | | -7,81% | 3,07 mld. | | +29,04% | 2,78 mld. | | -18,47% | 2,42 mld. |
Voedselingrediënten
|