Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.082
JPY
|
+0,74%
|
|
+1,31%
|
-15,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.743
|
18.745
|
58.078
|
29.944
|
24.665
|
20.866
|
-
|
-
|
Bedrijfswaarde
1 |
17.983
|
20.852
|
57.320
|
24.488
|
20.354
|
20.866
|
20.866
|
20.866
|
K/w-verhouding
|
18,6
x
|
22,8
x
|
20,9
x
|
6,16
x
|
12,4
x
|
9,47
x
|
8,51
x
|
6,72
x
|
Dividendrendement
|
0,64%
|
0,63%
|
0,41%
|
2,41%
|
1,95%
|
2,31%
|
2,36%
|
2,31%
|
Marktkapitalisatie/omzet
|
0,99
x
|
1,27
x
|
3,2
x
|
1,42
x
|
1,4
x
|
1,08
x
|
1
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,99
x
|
1,27
x
|
3,2
x
|
1,42
x
|
1,4
x
|
1,08
x
|
1
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
13
x
|
4,23
x
|
-
|
4,64
x
|
4,35
x
|
-
|
Bedrijfswaarde/FCF
|
45,9
x
|
-18,3
x
|
-593
x
|
10,9
x
|
-30,5
x
|
-24,1
x
|
15,9
x
|
11,5
x
|
FCF Yield
|
2,18%
|
-5,45%
|
-0,17%
|
9,2%
|
-3,28%
|
-4,15%
|
6,3%
|
8,71%
|
Price to Book
|
3,15
x
|
2,6
x
|
4,11
x
|
1,58
x
|
1,21
x
|
0,94
x
|
0,87
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
15.435
|
17.601
|
19.231
|
19.257
|
19.270
|
19.285
|
-
|
-
|
Referentieprijs
2 |
1.020
|
1.065
|
3.020
|
1.555
|
1.280
|
1.082
|
1.082
|
1.082
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.823
|
14.735
|
18.130
|
21.102
|
17.570
|
19.300
|
20.900
|
22.100
|
EBITDA
1 |
-
|
-
|
4.483
|
7.085
|
-
|
4.500
|
4.800
|
-
|
Bedrijfsresultaat (EBIT)
1 |
934
|
1.102
|
3.135
|
5.569
|
2.455
|
2.950
|
3.400
|
4.200
|
Operationele Marge
|
5,9%
|
7,48%
|
17,29%
|
26,39%
|
13,97%
|
15,28%
|
16,27%
|
19%
|
Resultaat voor belastingen (EBT)
1 |
945
|
926
|
3.271
|
6.699
|
2.760
|
2.900
|
3.400
|
4.200
|
Nettowinst (verlies)
1 |
692
|
740
|
2.569
|
4.860
|
1.983
|
2.200
|
2.450
|
3.100
|
Nettomarge
|
4,37%
|
5,02%
|
14,17%
|
23,03%
|
11,29%
|
11,4%
|
11,72%
|
14,03%
|
WPA
2 |
54,78
|
46,70
|
144,8
|
252,5
|
102,9
|
114,2
|
127,2
|
160,9
|
Free Cash Flow
1 |
343
|
-1.022
|
-98
|
2.755
|
-809
|
-866
|
1.314
|
1.817
|
FCF-marge
|
2,17%
|
-6,94%
|
-0,54%
|
13,06%
|
-4,6%
|
-4,49%
|
6,29%
|
8,22%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
38,89%
|
-
|
-
|
27,39%
|
-
|
Kasstroomconversie (nettowinst)
|
49,57%
|
-
|
-
|
56,7%
|
-
|
-
|
53,65%
|
58,61%
|
Dividend per aandeel
2 |
6,500
|
6,750
|
12,50
|
37,50
|
25,00
|
25,00
|
25,50
|
25,00
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
8.408
|
7.137
|
7.789
|
4.677
|
5.664
|
10.341
|
5.563
|
4.650
|
10.213
|
5.684
|
5.205
|
10.889
|
3.198
|
4.196
|
7.394
|
4.947
|
5.229
|
10.176
|
3.950
|
4.600
|
8.550
|
5.120
|
5.630
|
10.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
411
|
538
|
927
|
1.064
|
1.144
|
2.208
|
1.585
|
884
|
2.469
|
1.727
|
1.373
|
3.100
|
166
|
426
|
592
|
838
|
1.025
|
1.863
|
150
|
550
|
700
|
1.000
|
1.200
|
2.200
|
Operationele Marge
|
4,89%
|
7,54%
|
11,9%
|
22,75%
|
20,2%
|
21,35%
|
28,49%
|
19,01%
|
24,18%
|
30,38%
|
26,38%
|
28,47%
|
5,19%
|
10,15%
|
8,01%
|
16,94%
|
19,6%
|
18,31%
|
3,8%
|
11,96%
|
8,19%
|
19,53%
|
21,31%
|
20,47%
|
Resultaat voor belastingen (EBT)
|
-
|
570
|
1.054
|
1.057
|
-
|
-
|
1.778
|
-
|
3.707
|
2.057
|
-
|
-
|
161
|
-
|
929
|
958
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
453
|
777
|
791
|
-
|
-
|
1.227
|
-
|
2.600
|
1.422
|
-
|
-
|
54
|
-
|
625
|
763
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
6,35%
|
9,98%
|
16,91%
|
-
|
-
|
22,06%
|
-
|
25,46%
|
25,02%
|
-
|
-
|
1,69%
|
-
|
8,45%
|
15,42%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
29,38
|
44,16
|
44,90
|
-
|
-
|
63,77
|
-
|
135,1
|
73,83
|
-
|
-
|
2,840
|
-
|
32,48
|
39,56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-20
|
13-08-20
|
13-08-21
|
12-11-21
|
14-02-22
|
14-02-22
|
13-05-22
|
12-08-22
|
12-08-22
|
11-11-22
|
14-02-23
|
14-02-23
|
12-05-23
|
14-08-23
|
14-08-23
|
13-11-23
|
13-02-24
|
13-02-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
2.240
|
2.107
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
758
|
5.456
|
4.311
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
343
|
-1.022
|
-98
|
2.755
|
-809
|
-866
|
1.315
|
1.817
|
ROE (netto-inkomsten/eigen vermogen)
|
17,2%
|
12,1%
|
24,1%
|
29,4%
|
10,1%
|
10,4%
|
11,2%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,05%
|
14,9%
|
21,3%
|
9,41%
|
6,6%
|
6,9%
|
-
|
Totale activa
1 |
-
|
12.227
|
17.201
|
22.765
|
21.074
|
33.333
|
35.507
|
-
|
Nettoactief per aandeel
2 |
324,0
|
410,0
|
736,0
|
982,0
|
1.056
|
1.146
|
1.245
|
1.391
|
Cashflow per aandeel
|
128,0
|
116,0
|
221,0
|
331,0
|
185,0
|
-
|
-
|
-
|
Capex
1 |
1.390
|
2.246
|
3.908
|
2.396
|
3.256
|
4.500
|
2.500
|
3.000
|
Capex/omzet
|
8,78%
|
15,24%
|
21,56%
|
11,35%
|
18,53%
|
23,32%
|
11,96%
|
13,57%
|
Datum van publicatie
|
13-02-20
|
12-02-21
|
14-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.082
JPY Gemiddelde koersdoel
1.500
JPY Spread / Gemiddelde doel +38,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,47% | 133 mln. | | +5,14% | 103 mld. | | -5,63% | 63,04 mld. | | +39,52% | 39,06 mld. | | +12,91% | 37,58 mld. | | +7,41% | 33,24 mld. | | +6,85% | 19,22 mld. | | +12,86% | 16,83 mld. | | +16,93% | 14,96 mld. | | +7,73% | 15,03 mld. |
Chemische grondstoffen - Andere
|