Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
153.200
JPY
|
-0,45%
|
|
-0,65%
|
-4,73%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
362.519
|
258.820
|
308.956
|
287.194
|
267.425
|
632.273
|
-
|
-
|
Bedrijfswaarde
1 |
505.935
|
436.170
|
489.250
|
457.713
|
267.425
|
939.126
|
932.913
|
928.248
|
K/w-verhouding
|
29,4
x
|
-
|
21,6
x
|
23,4
x
|
19,6
x
|
12,2
x
|
14,2
x
|
14
x
|
Dividendrendement
|
3,21%
|
-
|
4,27%
|
4,14%
|
-
|
5,06%
|
5,46%
|
5,59%
|
Marktkapitalisatie/omzet
|
11,8
x
|
-
|
9,36
x
|
9,29
x
|
7,97
x
|
14,5
x
|
12,1
x
|
12,2
x
|
Bedrijfswaarde/omzet
|
16,5
x
|
-
|
14,8
x
|
14,8
x
|
7,97
x
|
21,6
x
|
17,8
x
|
17,9
x
|
Bedrijfswaarde/EBITDA
|
26,2
x
|
23,1
x
|
22,9
x
|
23,5
x
|
12,9
x
|
37
x
|
28,8
x
|
29,2
x
|
Bedrijfswaarde/FCF
|
69,8
x
|
-155
x
|
52,3
x
|
45,7
x
|
-
|
56,1
x
|
56
x
|
55,3
x
|
FCF Yield
|
1,43%
|
-0,64%
|
1,91%
|
2,19%
|
-
|
1,78%
|
1,78%
|
1,81%
|
Price to Book
|
1,58
x
|
1,13
x
|
1,34
x
|
1,25
x
|
1,16
x
|
0,62
x
|
0,72
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
1.714
|
1.714
|
1.714
|
1.697
|
1.697
|
4.127
|
-
|
-
|
Referentieprijs
2 |
211.500
|
151.000
|
180.250
|
169.250
|
157.600
|
153.200
|
153.200
|
153.200
|
Datum van publicatie
|
12-06-19
|
15-06-20
|
15-06-21
|
14-06-22
|
13-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.633
|
-
|
33.015
|
30.919
|
33.557
|
43.541
|
52.383
|
51.833
|
EBITDA
1 |
19.308
|
18.860
|
21.398
|
19.441
|
20.787
|
25.377
|
32.410
|
31.802
|
Bedrijfsresultaat (EBIT)
1 |
14.322
|
-
|
16.324
|
14.284
|
15.537
|
18.963
|
24.887
|
24.266
|
Operationele Marge
|
46,75%
|
-
|
49,44%
|
46,2%
|
46,3%
|
43,55%
|
47,51%
|
46,82%
|
Resultaat voor belastingen (EBT)
1 |
12.289
|
-
|
14.328
|
12.408
|
13.661
|
16.424
|
22.815
|
23.288
|
Nettowinst (verlies)
1 |
12.287
|
-
|
14.326
|
12.405
|
13.657
|
25.056
|
22.813
|
23.286
|
Nettomarge
|
40,11%
|
-
|
43,39%
|
40,12%
|
40,7%
|
57,55%
|
43,55%
|
44,93%
|
WPA
2 |
7.198
|
-
|
8.358
|
7.238
|
8.030
|
12.524
|
10.809
|
10.973
|
Free Cash Flow
1 |
7.250
|
-2.805
|
9.361
|
10.020
|
-
|
16.740
|
16.647
|
16.780
|
FCF-marge
|
23,67%
|
-
|
28,35%
|
32,41%
|
-
|
38,45%
|
31,78%
|
32,37%
|
Kasstroomconversie (ebitda)
|
37,55%
|
-
|
43,75%
|
51,54%
|
-
|
65,97%
|
51,36%
|
52,76%
|
Kasstroomconversie (nettowinst)
|
59%
|
-
|
65,34%
|
80,77%
|
-
|
66,81%
|
72,97%
|
72,06%
|
Dividend per aandeel
2 |
6.794
|
-
|
7.692
|
7.000
|
-
|
7.752
|
8.360
|
8.570
|
Datum van publicatie
|
12-06-19
|
15-06-20
|
15-06-21
|
14-06-22
|
13-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
15.028
|
15.272
|
16.714
|
16.301
|
15.028
|
15.891
|
16.266
|
17.291
|
16.656
|
38.383
|
36.768
|
36.913
|
37.590
|
37.353
|
EBITDA
1 |
9.249
|
9.611
|
10.858
|
10.540
|
9.425
|
10.016
|
-
|
10.774
|
10.068
|
21.669
|
22.729
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.828
|
7.140
|
8.334
|
7.990
|
6.857
|
7.427
|
7.379
|
8.158
|
7.494
|
16.828
|
17.526
|
17.828
|
18.006
|
18.095
|
Operationele Marge
|
45,44%
|
46,75%
|
49,86%
|
49,02%
|
45,63%
|
46,74%
|
45,36%
|
47,18%
|
45%
|
43,84%
|
47,67%
|
48,3%
|
47,9%
|
48,44%
|
Resultaat voor belastingen (EBT)
1 |
5.846
|
6.177
|
7.311
|
7.017
|
5.911
|
6.497
|
6.452
|
7.209
|
6.573
|
26.105
|
15.300
|
15.506
|
15.618
|
15.632
|
Nettowinst (verlies)
1 |
5.844
|
6.175
|
7.310
|
7.016
|
5.909
|
6.496
|
6.451
|
7.206
|
6.571
|
31.861
|
15.300
|
15.506
|
15.618
|
15.632
|
Nettomarge
|
38,89%
|
40,43%
|
43,74%
|
43,04%
|
39,32%
|
40,88%
|
39,66%
|
41,67%
|
39,45%
|
83,01%
|
41,61%
|
42,01%
|
41,55%
|
41,85%
|
WPA
2 |
3.410
|
3.603
|
4.265
|
4.093
|
3.448
|
3.790
|
3.783
|
4.246
|
3.872
|
7.728
|
3.711
|
3.770
|
3.797
|
3.800
|
Dividend per aandeel
2 |
3.410
|
3.603
|
3.846
|
3.846
|
3.500
|
3.500
|
3.622
|
3.824
|
7.745
|
3.801
|
3.844
|
3.905
|
3.908
|
5.608
|
Datum van publicatie
|
13-12-19
|
15-06-20
|
14-12-20
|
15-06-21
|
14-12-21
|
14-06-22
|
14-12-22
|
13-06-23
|
14-12-23
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
143.416
|
177.350
|
180.295
|
170.519
|
-
|
306.853
|
300.641
|
295.975
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,428
x
|
9,404
x
|
8,426
x
|
8,771
x
|
-
|
12,09
x
|
9,276
x
|
9,307
x
|
Free Cash Flow
1 |
7.250
|
-2.805
|
9.361
|
10.020
|
-
|
16.740
|
16.647
|
16.780
|
ROE (netto-inkomsten/eigen vermogen)
|
5,54%
|
5,23%
|
6,21%
|
5,36%
|
-
|
10,9%
|
5,13%
|
5,21%
|
ROA (netto-inkomsten/totale activa)
|
2,86%
|
2,72%
|
3,17%
|
2,69%
|
-
|
2,79%
|
2,77%
|
2,79%
|
Totale activa
1 |
429.871
|
-
|
452.638
|
461.101
|
-
|
897.171
|
824.025
|
834.518
|
Nettoactief per aandeel
2 |
133.967
|
133.947
|
134.759
|
135.215
|
135.829
|
245.591
|
213.312
|
213.191
|
Cashflow per aandeel
2 |
16.873
|
9.997
|
16.342
|
10.808
|
-
|
19.731
|
19.621
|
19.778
|
Capex
|
23.071
|
-
|
18.650
|
8.507
|
-
|
-
|
-
|
-
|
Capex/omzet
|
75,32%
|
-
|
56,49%
|
27,51%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-06-19
|
15-06-20
|
15-06-21
|
14-06-22
|
13-06-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,73% | 4,02 mld. | | -12,34% | 9,66 mld. | | -1,80% | 6,48 mld. | | -8,33% | 4,93 mld. | | -8,05% | 4,85 mld. | | +11,51% | 4,11 mld. | | -16,82% | 3,89 mld. | | +12,04% | 3,28 mld. | | -15,11% | 3,16 mld. | | +11,85% | 2,72 mld. |
kantoren vastgoed
|