Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.525
JPY
|
+1,00%
|
|
+2,03%
|
-1,52%
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
140.294
|
119.429
|
134.401
|
115.038
|
112.309
|
133.659
|
Bedrijfswaarde
1 |
72.667
|
58.154
|
62.879
|
48.229
|
43.174
|
63.934
|
K/w-verhouding
|
20
x
|
16,8
x
|
14,8
x
|
13,9
x
|
10,1
x
|
11,1
x
|
Dividendrendement
|
1,46%
|
1,79%
|
1,75%
|
2,17%
|
2,28%
|
2,36%
|
Marktkapitalisatie/omzet
|
0,14
x
|
0,11
x
|
0,12
x
|
0,1
x
|
0,11
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,07
x
|
0,05
x
|
0,06
x
|
0,04
x
|
0,04
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
4,88
x
|
3,79
x
|
3,95
x
|
2,95
x
|
2,36
x
|
2,95
x
|
Bedrijfswaarde/FCF
|
15
x
|
5,2
x
|
8,06
x
|
23,1
x
|
5,89
x
|
34,1
x
|
FCF Yield
|
6,67%
|
19,2%
|
12,4%
|
4,34%
|
17%
|
2,93%
|
Price to Book
|
1,18
x
|
1,03
x
|
1,08
x
|
0,88
x
|
0,83
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
36.630
|
35.650
|
35.650
|
34.650
|
33.625
|
33.625
|
Referentieprijs
2 |
3.830
|
3.350
|
3.770
|
3.320
|
3.340
|
3.975
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
20-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.009.095
|
1.063.219
|
1.104.695
|
1.137.101
|
1.035.664
|
1.099.391
|
EBITDA
1 |
14.887
|
15.353
|
15.927
|
16.347
|
18.271
|
21.654
|
Bedrijfsresultaat (EBIT)
1 |
10.122
|
10.814
|
11.574
|
11.589
|
13.340
|
16.711
|
Operationele Marge
|
1%
|
1,02%
|
1,05%
|
1,02%
|
1,29%
|
1,52%
|
Resultaat voor belastingen (EBT)
1 |
11.875
|
11.937
|
13.665
|
12.895
|
17.247
|
18.808
|
Nettowinst (verlies)
1 |
7.005
|
7.140
|
9.051
|
8.385
|
11.276
|
12.002
|
Nettomarge
|
0,69%
|
0,67%
|
0,82%
|
0,74%
|
1,09%
|
1,09%
|
WPA
2 |
191,4
|
198,9
|
253,9
|
238,3
|
329,9
|
356,9
|
Free Cash Flow
1 |
4.848
|
11.190
|
7.798
|
2.091
|
7.325
|
1.872
|
FCF-marge
|
0,48%
|
1,05%
|
0,71%
|
0,18%
|
0,71%
|
0,17%
|
Kasstroomconversie (ebitda)
|
32,57%
|
72,89%
|
48,96%
|
12,79%
|
40,09%
|
8,65%
|
Kasstroomconversie (nettowinst)
|
69,21%
|
156,73%
|
86,15%
|
24,94%
|
64,96%
|
15,6%
|
Dividend per aandeel
2 |
56,00
|
60,00
|
66,00
|
72,00
|
76,00
|
94,00
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
20-12-21
|
26-12-22
|
25-12-23
|
Fiscaal tijdperk: September |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
548.324
|
564.800
|
263.649
|
515.143
|
252.740
|
284.691
|
544.531
|
269.797
|
302.436
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.301
|
6.554
|
3.356
|
7.023
|
2.874
|
4.531
|
8.877
|
3.935
|
5.184
|
Operationele Marge
|
1,15%
|
1,16%
|
1,27%
|
1,36%
|
1,14%
|
1,59%
|
1,63%
|
1,46%
|
1,71%
|
Resultaat voor belastingen (EBT)
1 |
7.093
|
7.182
|
4.216
|
8.264
|
5.287
|
5.156
|
10.174
|
4.655
|
5.972
|
Nettowinst (verlies)
1 |
4.643
|
4.590
|
2.810
|
5.258
|
3.681
|
3.377
|
6.427
|
3.155
|
3.768
|
Nettomarge
|
0,85%
|
0,81%
|
1,07%
|
1,02%
|
1,46%
|
1,19%
|
1,18%
|
1,17%
|
1,25%
|
WPA
2 |
130,3
|
128,8
|
81,11
|
151,8
|
108,6
|
100,4
|
191,2
|
93,82
|
112,1
|
Dividend per aandeel
|
33,00
|
36,00
|
-
|
38,00
|
-
|
-
|
47,00
|
-
|
-
|
Datum van publicatie
|
11-05-20
|
14-05-21
|
10-02-22
|
13-05-22
|
09-08-22
|
08-02-23
|
12-05-23
|
10-08-23
|
13-02-24
|
Fiscaal tijdperk: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
67.627
|
61.275
|
71.522
|
66.809
|
69.135
|
69.725
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.848
|
11.191
|
7.798
|
2.091
|
7.325
|
1.872
|
ROE (netto-inkomsten/eigen vermogen)
|
6,42%
|
6,37%
|
7,51%
|
6,55%
|
8,55%
|
8,72%
|
ROA (netto-inkomsten/totale activa)
|
1,81%
|
1,89%
|
2%
|
1,92%
|
2,12%
|
2,45%
|
Totale activa
1 |
387.960
|
377.778
|
451.895
|
435.743
|
530.785
|
490.498
|
Nettoactief per aandeel
2 |
3.248
|
3.239
|
3.498
|
3.757
|
4.019
|
4.453
|
Cashflow per aandeel
2 |
1.938
|
2.138
|
2.363
|
2.374
|
2.481
|
2.529
|
Capex
1 |
1.183
|
1.175
|
2.900
|
5.121
|
3.605
|
5.861
|
Capex/omzet
|
0,12%
|
0,11%
|
0,26%
|
0,45%
|
0,35%
|
0,53%
|
Datum van publicatie
|
25-12-18
|
23-12-19
|
21-12-20
|
20-12-21
|
26-12-22
|
25-12-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,52% | 967 mln. | | -0,24% | 7,58 mld. | | +11,46% | 2,77 mld. | | 0,00% | 2,23 mld. | | +55,77% | 1,84 mld. | | +14,03% | 1,34 mld. | | +72,08% | 1,13 mld. | | +5,92% | 851 mln. | | -12,14% | 560 mln. | | -1,36% | 523 mln. |
Voedsel Groothandel
|