Vertraagde tijd
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
895
JPY
|
0,00%
|
|
+3,23%
|
+22,94%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.485
|
8.470
|
7.760
|
11.107
|
11.764
|
12.636
|
Bedrijfswaarde
1 |
17.981
|
13.832
|
11.069
|
12.134
|
11.602
|
10.326
|
K/w-verhouding
|
12,6
x
|
10,5
x
|
7,46
x
|
7,4
x
|
6,04
x
|
7,12
x
|
Dividendrendement
|
2,07%
|
3,05%
|
3,33%
|
2,52%
|
2,93%
|
2,9%
|
Marktkapitalisatie/omzet
|
0,31
x
|
0,19
x
|
0,18
x
|
0,25
x
|
0,25
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,32
x
|
0,25
x
|
0,28
x
|
0,24
x
|
0,2
x
|
Bedrijfswaarde/EBITDA
|
5,55
x
|
4,3
x
|
3,32
x
|
3,06
x
|
2,45
x
|
2,34
x
|
Bedrijfswaarde/FCF
|
-44,5
x
|
25,4
x
|
4
x
|
4,67
x
|
6,7
x
|
4,1
x
|
FCF Yield
|
-2,25%
|
3,94%
|
25%
|
21,4%
|
14,9%
|
24,4%
|
Price to Book
|
0,77
x
|
0,5
x
|
0,44
x
|
0,58
x
|
0,57
x
|
0,57
x
|
Aantal aandelen (in duizenden)
|
21.526
|
21.526
|
21.526
|
21.526
|
21.526
|
21.526
|
Referentieprijs
2 |
580,0
|
393,5
|
360,5
|
516,0
|
546,5
|
587,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.885
|
43.670
|
43.736
|
44.035
|
47.645
|
51.621
|
EBITDA
1 |
3.241
|
3.216
|
3.330
|
3.970
|
4.743
|
4.418
|
Bedrijfsresultaat (EBIT)
1 |
1.761
|
1.633
|
1.744
|
2.365
|
3.029
|
2.731
|
Operationele Marge
|
4,31%
|
3,74%
|
3,99%
|
5,37%
|
6,36%
|
5,29%
|
Resultaat voor belastingen (EBT)
1 |
1.735
|
1.497
|
1.740
|
2.197
|
2.898
|
2.755
|
Nettowinst (verlies)
1 |
992
|
810
|
1.040
|
1.501
|
1.948
|
1.774
|
Nettomarge
|
2,43%
|
1,85%
|
2,38%
|
3,41%
|
4,09%
|
3,44%
|
WPA
2 |
46,08
|
37,63
|
48,31
|
69,73
|
90,50
|
82,41
|
Free Cash Flow
1 |
-404,2
|
544,6
|
2.766
|
2.598
|
1.733
|
2.516
|
FCF-marge
|
-0,99%
|
1,25%
|
6,33%
|
5,9%
|
3,64%
|
4,87%
|
Kasstroomconversie (ebitda)
|
-
|
16,93%
|
83,07%
|
65,43%
|
36,54%
|
56,94%
|
Kasstroomconversie (nettowinst)
|
-
|
67,24%
|
266%
|
173,05%
|
88,96%
|
141,81%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
13,00
|
16,00
|
17,00
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.071
|
21.562
|
23.005
|
12.446
|
12.844
|
25.960
|
13.224
|
12.773
|
25.436
|
13.150
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
998
|
1.094
|
1.550
|
829
|
709
|
1.373
|
760
|
856
|
1.690
|
1.025
|
Operationele Marge
|
4,52%
|
5,07%
|
6,74%
|
6,66%
|
5,52%
|
5,29%
|
5,75%
|
6,7%
|
6,64%
|
7,79%
|
Resultaat voor belastingen (EBT)
1 |
991
|
1.214
|
1.558
|
870
|
777
|
1.403
|
757
|
911
|
1.756
|
1.035
|
Nettowinst (verlies)
1 |
581
|
766
|
962
|
585
|
420
|
833
|
470
|
568
|
1.152
|
657
|
Nettomarge
|
2,63%
|
3,55%
|
4,18%
|
4,7%
|
3,27%
|
3,21%
|
3,55%
|
4,45%
|
4,53%
|
5%
|
WPA
2 |
26,99
|
35,60
|
44,71
|
27,16
|
19,52
|
38,73
|
21,84
|
26,42
|
53,61
|
30,64
|
Dividend per aandeel
|
6,000
|
6,000
|
8,000
|
-
|
-
|
8,500
|
-
|
-
|
9,500
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
01-11-21
|
04-02-22
|
01-08-22
|
02-11-22
|
03-02-23
|
01-08-23
|
01-11-23
|
02-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
5.496
|
5.362
|
3.309
|
1.027
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
162
|
2.310
|
Hefboom (schuld/ebitda)
|
1,696
x
|
1,667
x
|
0,9937
x
|
0,2587
x
|
-
|
-
|
Free Cash Flow
1 |
-404
|
545
|
2.766
|
2.598
|
1.733
|
2.516
|
ROE (netto-inkomsten/eigen vermogen)
|
6,23%
|
4,87%
|
6,01%
|
8,15%
|
9,81%
|
8,33%
|
ROA (netto-inkomsten/totale activa)
|
2,9%
|
2,58%
|
2,76%
|
3,68%
|
4,61%
|
4,09%
|
Totale activa
1 |
34.221
|
31.361
|
37.713
|
40.819
|
42.229
|
43.420
|
Nettoactief per aandeel
2 |
758,0
|
783,0
|
820,0
|
888,0
|
954,0
|
1.023
|
Cashflow per aandeel
2 |
151,0
|
153,0
|
171,0
|
218,0
|
256,0
|
288,0
|
Capex
1 |
3.429
|
2.012
|
944
|
959
|
1.133
|
1.410
|
Capex/omzet
|
8,39%
|
4,61%
|
2,16%
|
2,18%
|
2,38%
|
2,73%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,94% | 122 mln. | | -9,51% | 39,71 mld. | | -17,61% | 16,87 mld. | | +0,50% | 10,97 mld. | | -8,60% | 6,16 mld. | | -13,50% | 2,23 mld. | | -15,65% | 2,23 mld. | | +9,63% | 1,69 mld. | | -17,87% | 1,38 mld. | | -2,34% | 1,21 mld. |
Vrachtwagens
|