Beurs gesloten -
NSE India S.E.
13:43:49 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.164
INR
|
-1,97%
|
|
-6,23%
|
+64,18%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
72.242
|
28.259
|
53.957
|
54.612
|
86.787
|
189.144
|
-
|
-
|
Bedrijfswaarde
1 |
76.641
|
36.049
|
60.647
|
54.612
|
86.787
|
173.793
|
189.144
|
189.144
|
K/w-verhouding
|
18
x
|
6,08
x
|
9,29
x
|
10,6
x
|
16,3
x
|
32,6
x
|
24
x
|
18,5
x
|
Dividendrendement
|
0,64%
|
1,92%
|
2,65%
|
1,77%
|
-
|
0,63%
|
0,62%
|
0,7%
|
Marktkapitalisatie/omzet
|
1,02
x
|
0,36
x
|
0,7
x
|
0,77
x
|
0,61
x
|
1,04
x
|
0,89
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,46
x
|
0,79
x
|
0,77
x
|
0,61
x
|
1,04
x
|
0,89
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
9,85
x
|
4,19
x
|
7,51
x
|
8,36
x
|
7,48
x
|
12,7
x
|
10,1
x
|
8,25
x
|
Bedrijfswaarde/FCF
|
19
x
|
49,4
x
|
76,8
x
|
-188
x
|
-47,2
x
|
26,7
x
|
33,8
x
|
30,4
x
|
FCF Yield
|
5,26%
|
2,03%
|
1,3%
|
-0,53%
|
-2,12%
|
3,74%
|
2,96%
|
3,29%
|
Price to Book
|
2,29
x
|
0,8
x
|
1,46
x
|
1,26
x
|
1,61
x
|
3,28
x
|
2,94
x
|
2,55
x
|
Aantal aandelen (in duizenden)
|
153.461
|
154.715
|
143.123
|
148.909
|
162.446
|
162.446
|
-
|
-
|
Referentieprijs
2 |
470,8
|
182,6
|
377,0
|
366,8
|
534,2
|
1.164
|
1.164
|
1.164
|
Datum van publicatie
|
09-05-19
|
20-05-20
|
11-05-21
|
14-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71.151
|
79.040
|
76.710
|
70.620
|
143.370
|
167.600
|
212.810
|
254.487
|
EBITDA
1 |
7.782
|
8.600
|
8.080
|
6.530
|
11.610
|
13.660
|
18.663
|
22.926
|
Bedrijfsresultaat (EBIT)
1 |
6.922
|
7.500
|
6.930
|
5.480
|
8.660
|
9.980
|
14.137
|
17.754
|
Operationele Marge
|
9,73%
|
9,49%
|
9,03%
|
7,76%
|
6,04%
|
5,95%
|
6,64%
|
6,98%
|
Resultaat voor belastingen (EBT)
1 |
6.244
|
6.660
|
8.310
|
7.220
|
7.380
|
7.390
|
10.806
|
14.086
|
Nettowinst (verlies)
1 |
4.013
|
4.630
|
6.150
|
5.150
|
5.310
|
5.330
|
7.883
|
10.262
|
Nettomarge
|
5,64%
|
5,86%
|
8,02%
|
7,29%
|
3,7%
|
3,18%
|
3,7%
|
4,03%
|
WPA
2 |
26,15
|
30,02
|
40,57
|
34,61
|
32,69
|
32,81
|
48,47
|
63,10
|
Free Cash Flow
1 |
4.035
|
730
|
790
|
-290
|
-1.840
|
8.051
|
5.591
|
6.226
|
FCF-marge
|
5,67%
|
0,92%
|
1,03%
|
-0,41%
|
-1,28%
|
4,59%
|
2,63%
|
2,45%
|
Kasstroomconversie (ebitda)
|
51,85%
|
8,49%
|
9,78%
|
-
|
-
|
54,6%
|
29,96%
|
27,16%
|
Kasstroomconversie (nettowinst)
|
100,54%
|
15,77%
|
12,85%
|
-
|
-
|
134,78%
|
70,92%
|
60,68%
|
Dividend per aandeel
2 |
3,000
|
3,500
|
10,00
|
6,500
|
-
|
7,380
|
7,225
|
8,200
|
Datum van publicatie
|
09-05-19
|
20-05-20
|
11-05-21
|
14-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
36.220
|
19.930
|
23.370
|
15.860
|
16.180
|
18.480
|
20.100
|
15.420
|
15.280
|
35.090
|
43.960
|
36.220
|
40.353
|
44.768
|
54.578
|
EBITDA
1 |
-
|
2.070
|
2.430
|
1.620
|
1.520
|
1.680
|
1.710
|
1.300
|
1.250
|
3.050
|
3.110
|
3.140
|
3.587
|
3.753
|
4.503
|
Bedrijfsresultaat (EBIT)
|
-
|
1.780
|
2.150
|
1.360
|
1.250
|
1.420
|
1.450
|
1.050
|
1.000
|
-
|
2.280
|
-
|
2.957
|
3.101
|
-
|
Operationele Marge
|
-
|
8,93%
|
9,2%
|
8,58%
|
7,73%
|
7,68%
|
7,21%
|
6,81%
|
6,54%
|
-
|
5,19%
|
-
|
7,33%
|
6,93%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
3.280
|
-
|
1.160
|
730
|
-
|
1.340
|
1.390
|
860
|
1.650
|
2.200
|
-
|
2.414
|
2.224
|
2.866
|
Nettowinst (verlies)
|
2.190
|
2.570
|
1.300
|
760
|
370
|
3.150
|
870
|
1.130
|
620
|
1.110
|
1.520
|
-
|
1.755
|
1.506
|
1.852
|
Nettomarge
|
6,05%
|
12,9%
|
5,56%
|
4,79%
|
2,29%
|
17,05%
|
4,33%
|
7,33%
|
4,06%
|
3,16%
|
3,46%
|
-
|
4,35%
|
3,36%
|
3,39%
|
WPA
|
-
|
17,19
|
-
|
5,080
|
2,480
|
-
|
5,840
|
7,560
|
4,160
|
6,810
|
9,360
|
-
|
11,00
|
11,30
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-11-19
|
13-02-21
|
11-05-21
|
03-08-21
|
30-10-21
|
11-02-22
|
14-05-22
|
04-08-22
|
10-11-22
|
09-02-23
|
08-05-23
|
11-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.400
|
7.790
|
6.690
|
-
|
-
|
26.000
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5654
x
|
0,9058
x
|
0,828
x
|
-
|
-
|
1,763
x
|
-
|
-
|
Free Cash Flow
1 |
4.035
|
730
|
790
|
-290
|
-1.840
|
8.051
|
5.591
|
6.227
|
ROE (netto-inkomsten/eigen vermogen)
|
13,6%
|
13,8%
|
16,6%
|
12,5%
|
10,4%
|
10,7%
|
13,4%
|
15,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
6,37%
|
5,16%
|
3,23%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
96.560
|
99.779
|
164.315
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
205,0
|
228,0
|
258,0
|
291,0
|
332,0
|
355,0
|
396,0
|
457,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.219
|
1.700
|
1.190
|
740
|
7.430
|
3.850
|
3.717
|
3.826
|
Capex/omzet
|
1,71%
|
2,15%
|
1,55%
|
1,05%
|
5,18%
|
2,19%
|
1,75%
|
1,5%
|
Datum van publicatie
|
09-05-19
|
20-05-20
|
11-05-21
|
14-05-22
|
08-05-23
|
08-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +64,18% | 2,26 mld. | | +1,67% | 71,03 mld. | | -7,25% | 53,83 mld. | | +25,80% | 39,74 mld. | | +13,93% | 31,57 mld. | | +4,72% | 27,28 mld. | | +17,96% | 21,32 mld. | | +76,52% | 17,87 mld. | | +36,21% | 17,66 mld. | | +14,98% | 15,39 mld. |
Bouw & Techniek - Andere
|