JVCKENWOOD CORPORATION Toevoegen aan een lijst
Financiën JVCKENWOOD Corporation
Aandelen
6632
JP3386410009
Auto, Vrachtwagen & Motorfiets Onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 802 JPY | -2,43% |
|
-3,02% | +8,23% |
| 02/05 | Japanse aandelen gedempt bij stijgende yen, gemengd Wall Street | MT |
| 02/05 | Toe te schrijven winst Jvckenwood daalt met 20% ondanks hogere omzet | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 43.937 | 31.969 | 36.067 | 29.100 | 62.287 | 120.923 | - | - |
| Bedrijfswaarde 1 | 74.405 | 66.640 | 93.624 | 50.231 | 68.582 | 142.333 | 120.923 | 120.923 |
| K/w-verhouding | 10,7 x | 33,5 x | 16,7 x | 4,96 x | 3,84 x | 11,2 x | 9,57 x | 8,7 x |
| Dividendrendement | 2,24% | 2,56% | 2,27% | 3,37% | 3,15% | 1,5% | 2% | 2% |
| Marktkapitalisatie/omzet | 0,14 x | 0,11 x | 0,13 x | 0,1 x | 0,18 x | 0,4 x | 0,34 x | 0,33 x |
| Bedrijfswaarde/omzet | 0,14 x | 0,11 x | 0,13 x | 0,1 x | 0,18 x | 0,4 x | 0,34 x | 0,33 x |
| Bedrijfswaarde/EBITDA | 1,75 x | 1,32 x | 1,49 x | 1,11 x | 1,59 x | 3,31 x | 3,1 x | 3,02 x |
| Bedrijfswaarde/FCF | -9,18 x | 16,3 x | 1,5 x | -10,6 x | 3,23 x | 12,1 x | 9,19 x | 8,17 x |
| FCF Yield | -10,9% | 6,15% | 66,6% | -9,43% | 31% | 8,3% | 10,9% | 12,2% |
| Price to Book | 0,71 x | 0,57 x | 0,56 x | 0,37 x | 0,63 x | 1,24 x | 1,08 x | 0,95 x |
| Aantal aandelen (in duizenden) | 163.944 | 163.942 | 163.941 | 163.486 | 163.484 | 150.776 | - | - |
| Referentieprijs 2 | 268,0 | 195,0 | 220,0 | 178,0 | 381,0 | 802,0 | 802,0 | 802,0 |
| Datum van publicatie | 26-04-19 | 20-05-20 | 27-04-21 | 27-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 307.627 | 291.304 | 273.609 | 282.088 | 336.910 | 359.459 | 360.000 | 361.500 |
| EBITDA 1 | 25.057 | 24.279 | 24.209 | 26.174 | 39.249 | 36.500 | 39.000 | 40.000 |
| Bedrijfsresultaat (EBIT) 1 | 7.263 | 4.080 | 4.893 | 9.054 | 21.634 | 18.226 | 20.750 | 22.000 |
| Operationele Marge | 2,36% | 1,4% | 1,79% | 3,21% | 6,42% | 5,07% | 5,76% | 6,09% |
| Resultaat voor belastingen (EBT) 1 | 6.401 | 2.877 | 4.533 | 8.515 | 21.161 | 18.245 | 18.500 | 20.050 |
| Nettowinst (verlies) 1 | 3.847 | 954 | 2.154 | 5.873 | 16.229 | 13.016 | 12.500 | 13.550 |
| Nettomarge | 1,25% | 0,33% | 0,79% | 2,08% | 4,82% | 3,62% | 3,47% | 3,75% |
| WPA 2 | 25,00 | 5,820 | 13,14 | 35,89 | 99,27 | 84,34 | 83,80 | 92,15 |
| Free Cash Flow 1 | -4.785 | 1.967 | 24.025 | -2.745 | 19.278 | 10.035 | 13.158 | 14.808 |
| FCF-marge | -1,56% | 0,68% | 8,78% | -0,97% | 5,72% | 2,82% | 3,65% | 4,1% |
| Kasstroomconversie (ebitda) | - | 8,1% | 99,24% | - | 49,12% | 27,49% | 33,74% | 37,02% |
| Kasstroomconversie (nettowinst) | - | 206,18% | 1.115,37% | - | 118,79% | 83,62% | 105,26% | 109,28% |
| Dividend per aandeel 2 | 6,000 | 5,000 | 5,000 | 6,000 | 12,00 | 12,00 | 16,00 | 16,00 |
| Datum van publicatie | 26-04-19 | 20-05-20 | 27-04-21 | 27-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 146.696 | 144.608 | 117.698 | 155.911 | 59.923 | 124.433 | 70.193 | 87.462 | 72.000 | 86.108 | 158.108 | 89.389 | 89.413 | 85.598 | 89.106 | 174.704 | 92.554 | 92.201 | 85.500 | 88.500 | 92.000 | 94.000 |
| EBITDA | - | - | - | - | 3.528 | - | 5.644 | 9.537 | 5.077 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.177 | 903 | -3.352 | 8.245 | -803 | 2.071 | 1.554 | 5.429 | 516 | 5.244 | 5.760 | 13.746 | 2.128 | 5.012 | 4.795 | 9.807 | 5.175 | 3.244 | 4.000 | 4.500 | 5.500 | 5.000 |
| Operationele Marge | 2,17% | 0,62% | -2,85% | 5,29% | -1,34% | 1,66% | 2,21% | 6,21% | 0,72% | 6,09% | 3,64% | 15,38% | 2,38% | 5,86% | 5,38% | 5,61% | 5,59% | 3,52% | 4,68% | 5,08% | 5,98% | 5,32% |
| Resultaat voor belastingen (EBT) | 2.690 | 187 | -3.605 | 8.138 | - | 1.731 | 1.346 | - | 539 | - | 5.784 | 13.559 | - | 4.873 | - | 9.740 | 5.192 | - | - | - | - | - |
| Nettowinst (verlies) | 1.203 | -249 | -4.292 | 6.446 | - | -256 | 759 | - | -246 | - | 3.677 | 11.836 | - | 3.477 | - | 6.750 | 4.172 | - | - | - | - | - |
| Nettomarge | 0,82% | -0,17% | -3,65% | 4,13% | - | -0,21% | 1,08% | - | -0,34% | - | 2,33% | 13,24% | - | 4,06% | - | 3,86% | 4,51% | - | - | - | - | - |
| WPA | 7,340 | -1,520 | -26,18 | - | -10,53 | -1,560 | 4,640 | 32,81 | -1,510 | - | 22,49 | 72,40 | - | 21,84 | - | 43,04 | 27,20 | - | - | - | - | - |
| Dividend per aandeel | - | 5,000 | - | 5,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 31-10-19 | 20-05-20 | 30-10-20 | 27-04-21 | 29-10-21 | 29-10-21 | 01-02-22 | 27-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 01-02-23 | 27-04-23 | 01-08-23 | 31-10-23 | 31-10-23 | 01-02-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 30.468 | 34.671 | 57.557 | 21.131 | 6.295 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,216 x | 1,428 x | 2,378 x | 0,8073 x | 0,1604 x | - | - | - |
| Free Cash Flow 1 | -4.785 | 1.967 | 24.025 | -2.745 | 19.278 | 10.035 | 13.158 | 14.808 |
| ROE (netto-inkomsten/eigen vermogen) | 6,8% | 1,6% | 3,6% | 8,1% | 18,2% | 12,2% | 11,9% | 11,6% |
| ROA (netto-inkomsten/totale activa) | 1,57% | 1,15% | 1,76% | 3,12% | 7,29% | 5,92% | 6% | 6,1% |
| Totale activa 1 | 245.032 | 82.957 | 122.119 | 187.996 | 222.472 | 219.789 | 208.333 | 222.131 |
| Nettoactief per aandeel 2 | 378,0 | 345,0 | 394,0 | 486,0 | 604,0 | 761,0 | 739,0 | 848,0 |
| Cashflow per aandeel 2 | 141,0 | 129,0 | 131,0 | 141,0 | 207,0 | 202,0 | 220,0 | 228,0 |
| Capex 1 | 7.860 | 8.170 | 13.912 | 12.300 | 11.400 | 21.750 | 20.000 | 19.500 |
| Capex/omzet | 2,56% | 2,8% | 5,08% | 4,36% | 3,38% | 6,12% | 5,56% | 5,39% |
| Datum van publicatie | 26-04-19 | 20-05-20 | 27-04-21 | 27-04-22 | 27-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
2
Laatste slotkoers
802
JPY
Gemiddelde koersdoel
950
JPY
Spread / Gemiddelde doel
+18,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,23% | 791 mln. | |
| +26,07% | 51,05 mld. | |
| -9,91% | 22,04 mld. | |
| +25,92% | 20,17 mld. | |
| +33,27% | 17,52 mld. | |
| -4,64% | 15,13 mld. | |
| -18,39% | 13,41 mld. | |
| -19,97% | 13,26 mld. | |
| +33,81% | 12,25 mld. | |
| +28,63% | 10,66 mld. |
- Beurs
- Aandelen
- Koers 6632
- Financiën JVCKENWOOD Corporation
