slotkoers
Nairobi S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
182,8
KES
|
-3,82%
|
|
-4,32%
|
-1,22%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
36.164
|
29.333
|
25.438
|
20.582
|
22.956
|
14.404
|
Bedrijfswaarde
1 |
21.367
|
12.145
|
10.703
|
13.622
|
18.303
|
9.882
|
K/w-verhouding
|
9,2
x
|
7,71
x
|
7,15
x
|
5,67
x
|
3,52
x
|
2,26
x
|
Dividendrendement
|
1,8%
|
2,22%
|
2,56%
|
3,17%
|
2,84%
|
4,53%
|
Marktkapitalisatie/omzet
|
1,17
x
|
1,06
x
|
0,78
x
|
0,62
x
|
0,58
x
|
0,43
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
0,44
x
|
0,33
x
|
0,41
x
|
0,46
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
5,56
x
|
3,1
x
|
2,71
x
|
3,53
x
|
2,75
x
|
4,22
x
|
Bedrijfswaarde/FCF
|
85,4
x
|
-1,45
x
|
0,15
x
|
-4,79
x
|
1,37
x
|
0,83
x
|
FCF Yield
|
1,17%
|
-68,9%
|
652%
|
-20,9%
|
73,1%
|
121%
|
Price to Book
|
1,54
x
|
1,12
x
|
0,9
x
|
0,63
x
|
0,58
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
72.473
|
72.473
|
72.473
|
72.473
|
72.473
|
72.473
|
Referentieprijs
2 |
499,0
|
404,8
|
351,0
|
284,0
|
316,8
|
198,8
|
Datum van publicatie
|
13-04-18
|
30-04-19
|
15-04-21
|
15-04-21
|
31-03-22
|
19-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
31.031
|
27.757
|
32.765
|
33.014
|
39.401
|
33.875
|
EBITDA
1 |
3.846
|
3.922
|
3.955
|
3.854
|
6.644
|
2.340
|
Bedrijfsresultaat (EBIT)
1 |
3.736
|
3.816
|
3.954
|
3.755
|
6.535
|
2.284
|
Operationele Marge
|
12,04%
|
13,75%
|
12,07%
|
11,38%
|
16,59%
|
6,74%
|
Resultaat voor belastingen (EBT)
1 |
5.161
|
5.410
|
5.007
|
5.077
|
8.432
|
7.531
|
Nettowinst (verlies)
1 |
3.932
|
3.806
|
3.556
|
3.628
|
6.514
|
6.387
|
Nettomarge
|
12,67%
|
13,71%
|
10,85%
|
10,99%
|
16,53%
|
18,85%
|
WPA
2 |
54,26
|
52,52
|
49,07
|
50,06
|
89,88
|
88,13
|
Free Cash Flow
1 |
250,1
|
-8.367
|
69.785
|
-2.845
|
13.386
|
11.944
|
FCF-marge
|
0,81%
|
-30,14%
|
212,99%
|
-8,62%
|
33,97%
|
35,26%
|
Kasstroomconversie (ebitda)
|
6,5%
|
-
|
1.764,48%
|
-
|
201,46%
|
510,47%
|
Kasstroomconversie (nettowinst)
|
6,36%
|
-
|
1.962,21%
|
-
|
205,49%
|
187%
|
Dividend per aandeel
2 |
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
9,000
|
Datum van publicatie
|
13-04-18
|
30-04-19
|
15-04-21
|
15-04-21
|
31-03-22
|
19-04-23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14.797
|
17.188
|
14.735
|
6.960
|
4.653
|
4.522
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
250
|
-8.367
|
69.785
|
-2.845
|
13.386
|
11.944
|
ROE (netto-inkomsten/eigen vermogen)
|
18,1%
|
15,7%
|
13,7%
|
12,4%
|
17,6%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,18%
|
2,02%
|
1,7%
|
2,71%
|
0,88%
|
Totale activa
1 |
164.649
|
174.897
|
175.750
|
213.256
|
240.138
|
728.862
|
Nettoactief per aandeel
2 |
325,0
|
361,0
|
390,0
|
452,0
|
544,0
|
629,0
|
Cashflow per aandeel
2 |
204,0
|
237,0
|
207,0
|
129,0
|
95,30
|
84,90
|
Capex
1 |
174
|
147
|
255
|
85,5
|
1.002
|
225
|
Capex/omzet
|
0,56%
|
0,53%
|
0,78%
|
0,26%
|
2,54%
|
0,67%
|
Datum van publicatie
|
13-04-18
|
30-04-19
|
15-04-21
|
15-04-21
|
31-03-22
|
19-04-23
|
Laatste slotkoers
182,8
KES Gemiddelde koersdoel
257,4
KES Spread / Gemiddelde doel +40,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,22% | 98,38 mln. | | +9,73% | 110 mld. | | +8,61% | 99,66 mld. | | +4,48% | 97,53 mld. | | +0,07% | 69,25 mld. | | +18,56% | 28,19 mld. | | +10,29% | 19,64 mld. | | -4,64% | 12,38 mld. | | +8,95% | 10,98 mld. | | +8,55% | 10,43 mld. |
Multiline Verzekeringen & Makelaars - Andere
|