slotkoers
Hong Kong S.E.
00:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,46
HKD
|
+3,05%
|
|
+7,87%
|
-3,27%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
121.987
|
81.129
|
54.199
|
53.495
|
-
|
-
|
Bedrijfswaarde
1 |
108.246
|
83.408
|
54.199
|
54.518
|
52.592
|
48.771
|
K/w-verhouding
|
-6,76
x
|
-58,1
x
|
88,9
x
|
30
x
|
21,1
x
|
15
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,17
x
|
0,59
x
|
0,33
x
|
0,3
x
|
0,27
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
1,03
x
|
0,61
x
|
0,33
x
|
0,3
x
|
0,27
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
-172
x
|
8,53
x
|
3,71
x
|
3,54
x
|
3,09
x
|
2,64
x
|
Bedrijfswaarde/FCF
|
52,7
x
|
9,83
x
|
-
|
6,1
x
|
5,32
x
|
3,75
x
|
FCF Yield
|
1,9%
|
10,2%
|
-
|
16,4%
|
18,8%
|
26,7%
|
Price to Book
|
2,82
x
|
1,72
x
|
-
|
1,13
x
|
1,07
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
5.660.170
|
6.075.430
|
6.097.253
|
6.108.253
|
-
|
-
|
Referentieprijs
2 |
21,55
|
13,35
|
8,889
|
8,758
|
8,758
|
8,758
|
Datum van publicatie
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
73.375
|
104.693
|
137.402
|
166.625
|
181.225
|
197.009
|
212.857
|
EBITDA
1 |
-
|
-631,1
|
9.774
|
14.606
|
15.384
|
17.040
|
18.488
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-2.975
|
-242,4
|
760,2
|
3.074
|
4.463
|
6.016
|
Operationele Marge
|
-
|
-2,84%
|
-0,18%
|
0,46%
|
1,7%
|
2,27%
|
2,83%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-15.600
|
-814,2
|
1.619
|
3.264
|
4.603
|
6.052
|
Nettowinst (verlies)
1 |
-4.134
|
-15.842
|
-1.397
|
616,2
|
2.014
|
2.822
|
3.966
|
Nettomarge
|
-5,63%
|
-15,13%
|
-1,02%
|
0,37%
|
1,11%
|
1,43%
|
1,86%
|
WPA
2 |
-
|
-3,190
|
-0,2300
|
0,1000
|
0,2918
|
0,4154
|
0,5847
|
Free Cash Flow
1 |
-
|
2.055
|
8.481
|
-
|
8.940
|
9.881
|
13.007
|
FCF-marge
|
-
|
1,96%
|
6,17%
|
-
|
4,93%
|
5,02%
|
6,11%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
86,77%
|
-
|
58,11%
|
57,99%
|
70,36%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
443,86%
|
350,15%
|
328,01%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-05-21
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
48.472
|
56.221
|
27.351
|
31.272
|
58.623
|
35.771
|
43.008
|
36.728
|
41.033
|
41.663
|
47.201
|
40.537
|
44.616
|
44.752
|
51.283
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1.986
|
-471,6
|
-874,9
|
-134,8
|
-
|
-9,454
|
776,6
|
-1.301
|
477,6
|
270,2
|
1.313
|
-353,7
|
511
|
652,6
|
1.611
|
Operationele Marge
|
-4,1%
|
-0,84%
|
-3,2%
|
-0,43%
|
-
|
-0,03%
|
1,81%
|
-3,54%
|
1,16%
|
0,65%
|
2,78%
|
-0,87%
|
1,15%
|
1,46%
|
3,14%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-481,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-0,86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-09-21
|
10-03-22
|
17-05-22
|
23-08-22
|
23-08-22
|
18-11-22
|
09-03-23
|
11-05-23
|
16-08-23
|
15-11-23
|
06-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
2.279
|
-
|
1.022
|
-
|
-
|
Nettokaspositie
1 |
-
|
13.741
|
-
|
-
|
-
|
903
|
4.725
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,2332
x
|
-
|
0,0665
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
2.055
|
8.481
|
-
|
8.940
|
9.881
|
13.007
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-96,6%
|
0,91%
|
-
|
5,36%
|
6,79%
|
7,93%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-24,1%
|
0,42%
|
-
|
2,83%
|
3,7%
|
4,5%
|
Totale activa
1 |
-
|
65.759
|
-334.667
|
-
|
71.221
|
76.243
|
88.206
|
Nettoactief per aandeel
2 |
-
|
7,640
|
7,760
|
-
|
7,760
|
8,200
|
8,870
|
Cashflow per aandeel
2 |
-
|
1,250
|
2,220
|
-
|
2,340
|
2,740
|
3,230
|
Capex
1 |
-
|
4.152
|
4.833
|
-
|
5.896
|
6.079
|
6.396
|
Capex/omzet
|
-
|
3,97%
|
3,52%
|
-
|
3,25%
|
3,09%
|
3%
|
Datum van publicatie
|
16-05-21
|
10-03-22
|
09-03-23
|
06-03-24
|
-
|
-
|
-
|
Laatste slotkoers
8,758
CNY Gemiddelde koersdoel
10,63
CNY Spread / Gemiddelde doel +21,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +43,83% | 5,79 mld. | | +15,35% | 4,01 mld. | | +25,33% | 2,5 mld. | | +5,06% | 977 mln. | | -9,30% | 662 mln. | | -16,54% | 573 mln. | | -25,60% | 540 mln. | | -2,61% | 497 mln. | | -7,27% | 459 mln. |
Vrachtlogistiek
|