Beurs gesloten -
Singapore S.E.
11:06:56 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,26
SGD
|
+0,15%
|
|
-0,91%
|
-11,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.840
|
5.851
|
6.035
|
8.437
|
8.917
|
7.617
|
-
|
-
|
Bedrijfswaarde
1 |
15.182
|
9.418
|
7.961
|
10.349
|
8.917
|
12.831
|
13.697
|
14.714
|
K/w-verhouding
|
10
x
|
10,8
x
|
9,14
x
|
11,4
x
|
7,32
x
|
7,11
x
|
6,92
x
|
6,41
x
|
Dividendrendement
|
3,89%
|
2,9%
|
5,24%
|
5,2%
|
-
|
5,72%
|
6,02%
|
6,37%
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,44
x
|
0,34
x
|
0,39
x
|
0,4
x
|
0,35
x
|
0,33
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,71
x
|
0,45
x
|
0,47
x
|
0,4
x
|
0,59
x
|
0,6
x
|
0,62
x
|
Bedrijfswaarde/EBITDA
|
4,81
x
|
3,59
x
|
2,89
x
|
2,78
x
|
2,15
x
|
3,5
x
|
3,7
x
|
3,83
x
|
Bedrijfswaarde/FCF
|
18,3
x
|
3,91
x
|
3,01
x
|
4,97
x
|
-
|
11,1
x
|
16,3
x
|
20
x
|
FCF Yield
|
5,47%
|
25,6%
|
33,2%
|
20,1%
|
-
|
8,99%
|
6,15%
|
5%
|
Price to Book
|
1,29
x
|
0,84
x
|
0,82
x
|
1,18
x
|
-
|
0,9
x
|
0,85
x
|
0,81
x
|
Aantal aandelen (in duizenden)
|
395.236
|
395.236
|
395.236
|
395.236
|
395.236
|
395.236
|
-
|
-
|
Referentieprijs
2 |
22,37
|
14,80
|
15,27
|
21,35
|
22,56
|
19,27
|
19,27
|
19,27
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.591
|
13.234
|
17.688
|
21.794
|
22.234
|
21.933
|
22.783
|
23.686
|
EBITDA
1 |
3.156
|
2.623
|
2.759
|
3.726
|
4.141
|
3.669
|
3.704
|
3.837
|
Bedrijfsresultaat (EBIT)
1 |
2.196
|
1.517
|
1.695
|
2.710
|
3.104
|
2.730
|
2.734
|
2.830
|
Operationele Marge
|
11,81%
|
11,46%
|
9,58%
|
12,43%
|
13,96%
|
12,45%
|
12%
|
11,95%
|
Resultaat voor belastingen (EBT)
1 |
2.549
|
1.480
|
2.234
|
3.227
|
3.714
|
3.215
|
3.265
|
3.405
|
Nettowinst (verlies)
1 |
881,4
|
540,3
|
660,6
|
739,8
|
1.215
|
966,2
|
1.001
|
1.104
|
Nettomarge
|
4,74%
|
4,08%
|
3,73%
|
3,39%
|
5,47%
|
4,41%
|
4,4%
|
4,66%
|
WPA
2 |
2,230
|
1,370
|
1,670
|
1,870
|
3,080
|
2,711
|
2,785
|
3,004
|
Free Cash Flow
1 |
830,9
|
2.410
|
2.647
|
2.084
|
-
|
1.154
|
841,9
|
736,2
|
FCF-marge
|
4,47%
|
18,21%
|
14,96%
|
9,56%
|
-
|
5,26%
|
3,7%
|
3,11%
|
Kasstroomconversie (ebitda)
|
26,33%
|
91,88%
|
95,94%
|
55,92%
|
-
|
31,45%
|
22,73%
|
19,19%
|
Kasstroomconversie (nettowinst)
|
94,27%
|
446,09%
|
400,7%
|
281,67%
|
-
|
119,44%
|
84,07%
|
66,67%
|
Dividend per aandeel
2 |
0,8700
|
0,4300
|
0,8000
|
1,110
|
-
|
1,103
|
1,160
|
1,227
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.342
|
3.567
|
1.926
|
1.912
|
-
|
5.215
|
6.080
|
7.098
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,01
x
|
1,36
x
|
0,698
x
|
0,5131
x
|
-
|
1,421
x
|
1,641
x
|
1,85
x
|
Free Cash Flow
1 |
831
|
2.410
|
2.647
|
2.084
|
-
|
1.154
|
842
|
736
|
ROE (netto-inkomsten/eigen vermogen)
|
13,3%
|
6%
|
9,21%
|
15,1%
|
-
|
13,1%
|
13%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
3,06%
|
1,91%
|
2,34%
|
3,76%
|
-
|
7,37%
|
7,32%
|
7,66%
|
Totale activa
1 |
28.794
|
28.292
|
28.283
|
19.692
|
-
|
13.115
|
13.673
|
14.413
|
Nettoactief per aandeel
2 |
17,40
|
17,70
|
18,60
|
18,10
|
-
|
21,40
|
22,60
|
23,80
|
Cashflow per aandeel
2 |
4,330
|
7,000
|
7,660
|
7,210
|
-
|
7,230
|
7,010
|
7,090
|
Capex
1 |
881
|
344
|
381
|
767
|
-
|
1.295
|
1.368
|
1.460
|
Capex/omzet
|
4,74%
|
2,6%
|
2,15%
|
3,52%
|
-
|
5,9%
|
6,01%
|
6,16%
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
28-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,27
USD Gemiddelde koersdoel
20,04
USD Spread / Gemiddelde doel +4,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,76% | 7,62 mld. | | +11,85% | 869 mld. | | 0,00% | 239 mld. | | +27,20% | 178 mld. | | -7,75% | 126 mld. | | -5,21% | 74,17 mld. | | -16,00% | 50,82 mld. | | -24,57% | 38,6 mld. | | +19,71% | 31,74 mld. | | +14,46% | 29,82 mld. |
consumenten goederen conglomeraten
|