JAPAN PETROLEUM EXPLORATION CO., LTD. Toevoegen aan een lijst
Financiën Japan Petroleum Exploration Co., Ltd.
Aandelen
1662
JP3421100003
Olie- en gasexploratie en -productie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.660 JPY | +1,99% |
|
-0,45% | +27,10% |
| 10/03 | Japan vergroot vertrouwen in bondgenoten Australië en VS voor LNG-leveringen op lange termijn | RE |
| 09/02 | Japex ziet VS als 'aantrekkelijke' bestemming voor energie-exploratie | RE |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 136.938 | 101.560 | 117.289 | 143.842 | 242.121 | 354.134 | - | - |
| Bedrijfswaarde 1 | 144.855 | 56.257 | 64.246 | -5.659 | 47.675 | 213.678 | 254.294 | 256.099 |
| K/w-verhouding | 9,27 x | 3,79 x | -43,1 x | -4,71 x | 3,61 x | 7,9 x | 10,2 x | 10,2 x |
| Dividendrendement | 1,67% | 2,81% | 2,43% | 1,94% | 8,29% | 3,83% | 3% | 2,97% |
| Marktkapitalisatie/omzet | 0,51 x | 0,32 x | 0,49 x | 0,58 x | 0,72 x | 1,07 x | 0,97 x | 0,97 x |
| Bedrijfswaarde/omzet | 0,54 x | 0,18 x | 0,27 x | -0,02 x | 0,14 x | 0,65 x | 0,69 x | 0,7 x |
| Bedrijfswaarde/EBITDA | 5,66 x | 1,43 x | 2,4 x | -0,15 x | 0,62 x | 2,78 x | 3,69 x | 3,59 x |
| Bedrijfswaarde/FCF | 7,22 x | 1,1 x | 1,75 x | -0,11 x | 0,92 x | -855 x | 10,1 x | 5,33 x |
| FCF Yield | 13,9% | 91% | 57,3% | -901% | 109% | -0,12% | 9,87% | 18,8% |
| Price to Book | 0,33 x | 0,25 x | 0,29 x | 0,38 x | 0,57 x | 0,78 x | 0,74 x | 0,71 x |
| Aantal aandelen (in duizenden) | 57.153 | 57.152 | 57.075 | 55.948 | 54.226 | 53.173 | - | - |
| Referentieprijs 2 | 2.396 | 1.777 | 2.055 | 2.571 | 4.465 | 6.660 | 6.660 | 6.660 |
| Datum van publicatie | 10-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 267.980 | 318.822 | 240.078 | 249.140 | 336.492 | 329.900 | 366.025 | 364.850 |
| EBITDA 1 | 25.609 | 39.473 | 26.791 | 37.530 | 76.342 | 76.750 | 68.850 | 71.400 |
| Bedrijfsresultaat (EBIT) 1 | 2.313 | 14.283 | 4.192 | 19.809 | 62.085 | 50.700 | 40.975 | 40.700 |
| Operationele Marge | 0,86% | 4,48% | 1,75% | 7,95% | 18,45% | 15,37% | 11,19% | 11,16% |
| Resultaat voor belastingen (EBT) 1 | 13.074 | 31.903 | -7.322 | -18.501 | 83.084 | 60.421 | 46.200 | 45.912 |
| Nettowinst (verlies) 1 | 14.770 | 26.815 | -2.725 | -30.988 | 67.394 | 44.650 | 33.950 | 33.800 |
| Nettomarge | 5,51% | 8,41% | -1,14% | -12,44% | 20,03% | 13,53% | 9,28% | 9,26% |
| WPA 2 | 258,4 | 469,2 | -47,73 | -545,6 | 1.237 | 842,6 | 654,7 | 653,1 |
| Free Cash Flow 1 | 20.067 | 51.194 | 36.810 | 51.015 | 51.858 | -250 | 25.100 | 48.067 |
| FCF-marge | 7,49% | 16,06% | 15,33% | 20,48% | 15,41% | -0,08% | 6,86% | 13,17% |
| Kasstroomconversie (ebitda) | 78,36% | 129,69% | 137,4% | 135,93% | 67,93% | - | 36,46% | 67,32% |
| Kasstroomconversie (nettowinst) | 135,86% | 190,92% | - | - | 76,95% | - | 73,93% | 142,21% |
| Dividend per aandeel 2 | 40,00 | 50,00 | 50,00 | 50,00 | 370,0 | 255,0 | 200,0 | 197,5 |
| Datum van publicatie | 10-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 162.346 | 98.127 | 68.424 | 118.507 | 52.857 | 77.776 | 58.617 | 62.091 | 120.708 | 104.397 | 111.387 | 61.321 | 89.387 | 150.708 | 79.230 | 103.131 | 83.350 | 72.600 | 83.200 | 111.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 7.730 | -6.271 | 6.140 | 9.540 | 2.109 | 8.160 | 9.810 | 9.494 | 19.304 | 19.438 | 23.343 | 12.903 | 15.598 | 28.501 | 11.367 | 12.166 | 10.900 | 10.700 | 9.600 | 12.650 |
| Operationele Marge | 4,76% | -6,39% | 8,97% | 8,05% | 3,99% | 10,49% | 16,74% | 15,29% | 15,99% | 18,62% | 20,96% | 21,04% | 17,45% | 18,91% | 14,35% | 11,8% | 13,08% | 14,74% | 11,54% | 11,4% |
| Resultaat voor belastingen (EBT) 1 | 13.617 | -6.852 | - | -119.315 | 46.711 | 54.103 | 22.598 | 20.470 | 43.068 | 14.783 | 25.233 | 18.209 | 20.912 | 39.121 | 9.020 | 14.538 | 12.100 | 12.650 | 10.400 | 15.000 |
| Nettowinst (verlies) 1 | 12.069 | -6.975 | -126.782 | -119.676 | 34.619 | 54.069 | 15.640 | 15.790 | 31.430 | 11.856 | 24.108 | 12.999 | 14.771 | 27.770 | 8.745 | 9.392 | 9.000 | 9.400 | 7.750 | 11.200 |
| Nettomarge | 7,43% | -7,11% | -185,29% | -100,99% | 65,5% | 69,52% | 26,68% | 25,43% | 26,04% | 11,36% | 21,64% | 21,2% | 16,52% | 18,43% | 11,04% | 9,11% | 10,8% | 12,95% | 9,31% | 10,09% |
| WPA 2 | 211,2 | -122,1 | - | -2.097 | 605,1 | 946,0 | 283,7 | 290,2 | 573,9 | 219,1 | 443,6 | 239,7 | 272,4 | 512,1 | 161,8 | 303,5 | 149,8 | 156,5 | 115,6 | 223,5 |
| Dividend per aandeel | 25,00 | 25,00 | - | 25,00 | - | - | - | - | 150,0 | - | - | - | - | 125,0 | - | - | - | - | - | - |
| Datum van publicatie | 08-11-19 | 10-11-20 | 09-11-21 | 09-11-21 | 09-02-22 | 13-05-22 | 09-08-22 | 10-11-22 | 10-11-22 | 10-02-23 | 12-05-23 | 09-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 7.917 | - | - | - | - | - | - | - |
| Nettokaspositie 1 | - | 45.303 | 53.043 | 149.501 | 194.446 | 140.456 | 99.840 | 98.035 |
| Hefboom (schuld/ebitda) | 0,3091 x | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 20.067 | 51.194 | 36.810 | 51.015 | 51.858 | -250 | 25.100 | 48.067 |
| ROE (netto-inkomsten/eigen vermogen) | 3,5% | 6,5% | -0,68% | -8% | 16,9% | 10,3% | 7,5% | 7,12% |
| ROA (netto-inkomsten/totale activa) | 1,85% | 5,09% | 1,6% | 7,96% | 16% | 8,6% | 6,45% | 6,15% |
| Totale activa 1 | 798.961 | 526.859 | -170.557 | -389.080 | 421.616 | 519.186 | 526.357 | 549.593 |
| Nettoactief per aandeel 2 | 7.287 | 7.046 | 7.011 | 6.680 | 7.849 | 8.509 | 8.980 | 9.440 |
| Cashflow per aandeel | 666,0 | 910,0 | 683,0 | -234,0 | 1.498 | - | - | - |
| Capex 1 | 10.903 | 10.648 | 14.553 | 13.886 | 38.132 | 78.500 | 49.067 | 33.733 |
| Capex/omzet | 4,07% | 3,34% | 6,06% | 5,57% | 11,33% | 23,8% | 13,41% | 9,25% |
| Datum van publicatie | 10-05-19 | 14-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
4
Laatste slotkoers
6.660
JPY
Gemiddelde koersdoel
5.718
JPY
Spread / Gemiddelde doel
-14,15%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +27,10% | 2,25 mld. | |
| +11,22% | 306 mld. | |
| +12,21% | 153 mld. | |
| +51,38% | 124 mld. | |
| +22,70% | 83,43 mld. | |
| +12,20% | 78,06 mld. | |
| +19,56% | 62,81 mld. | |
| +13,52% | 60,08 mld. | |
| +12,74% | 49,91 mld. | |
| +33,97% | 37,05 mld. |
- Beurs
- Aandelen
- Koers 1662
- Financiën Japan Petroleum Exploration Co., Ltd.
