Beurs gesloten -
Deutsche Boerse AG
08:04:17 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
50,5
EUR
|
-3,81%
|
|
-0,98%
|
-31,29%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.367
|
1.831
|
2.157
|
1.560
|
1.389
|
1.051
|
-
|
-
|
Bedrijfswaarde
1 |
3.516
|
3.009
|
3.376
|
3.253
|
2.958
|
2.744
|
2.727
|
2.758
|
K/w-verhouding
|
25,3
x
|
20,9
x
|
13,5
x
|
13,6
x
|
11
x
|
8,7
x
|
7,59
x
|
6,75
x
|
Dividendrendement
|
1,75%
|
1,49%
|
1,69%
|
2,38%
|
2,55%
|
3,25%
|
3,44%
|
3,87%
|
Marktkapitalisatie/omzet
|
2,49
x
|
1,79
x
|
1,89
x
|
1,06
x
|
0,82
x
|
0,66
x
|
0,67
x
|
0,67
x
|
Bedrijfswaarde/omzet
|
3,7
x
|
2,95
x
|
2,95
x
|
2,22
x
|
1,75
x
|
1,72
x
|
1,74
x
|
1,76
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
11
x
|
10,2
x
|
10,6
x
|
8,72
x
|
8,46
x
|
8,14
x
|
7,96
x
|
Bedrijfswaarde/FCF
|
29,1
x
|
24,3
x
|
21,1
x
|
27,9
x
|
21,1
x
|
40,6
x
|
29,9
x
|
-
|
FCF Yield
|
3,43%
|
4,12%
|
4,74%
|
3,58%
|
4,74%
|
2,46%
|
3,34%
|
-
|
Price to Book
|
-3,03
x
|
-2,31
x
|
-2,56
x
|
-2,09
x
|
-1,9
x
|
-1,54
x
|
-1,57
x
|
-1,56
x
|
Aantal aandelen (in duizenden)
|
25.824
|
22.678
|
21.672
|
21.057
|
20.108
|
19.390
|
-
|
-
|
Referentieprijs
2 |
91,65
|
80,74
|
99,51
|
74,07
|
69,06
|
54,21
|
54,21
|
54,21
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
23-11-21
|
22-11-22
|
21-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
950,1
|
1.022
|
1.144
|
1.468
|
1.692
|
1.591
|
1.563
|
1.563
|
EBITDA
1 |
269
|
274,2
|
331,4
|
306,6
|
339,2
|
324,3
|
334,8
|
346,3
|
Bedrijfsresultaat (EBIT)
1 |
202,2
|
230,6
|
289,9
|
248,3
|
278,8
|
251,7
|
268,8
|
281
|
Operationele Marge
|
21,28%
|
22,57%
|
25,35%
|
16,91%
|
16,47%
|
15,82%
|
17,19%
|
17,98%
|
Resultaat voor belastingen (EBT)
1 |
115,8
|
122,1
|
221,6
|
161,9
|
189,3
|
169,3
|
186,2
|
201,7
|
Nettowinst (verlies)
1 |
94,44
|
89,76
|
165,8
|
115,8
|
130,8
|
122,7
|
135,3
|
145,8
|
Nettomarge
|
9,94%
|
8,79%
|
14,49%
|
7,89%
|
7,73%
|
7,71%
|
8,66%
|
9,33%
|
WPA
2 |
3,620
|
3,860
|
7,370
|
5,450
|
6,300
|
6,233
|
7,146
|
8,030
|
Free Cash Flow
1 |
120,8
|
124
|
160,1
|
116,4
|
140,1
|
67,62
|
91,2
|
-
|
FCF-marge
|
12,71%
|
12,14%
|
14%
|
7,93%
|
8,28%
|
4,25%
|
5,83%
|
-
|
Kasstroomconversie (ebitda)
|
44,89%
|
45,23%
|
48,31%
|
37,96%
|
41,29%
|
20,85%
|
27,24%
|
-
|
Kasstroomconversie (nettowinst)
|
127,87%
|
138,14%
|
96,6%
|
100,54%
|
107,05%
|
55,09%
|
67,38%
|
-
|
Dividend per aandeel
2 |
1,600
|
1,200
|
1,680
|
1,760
|
1,760
|
1,760
|
1,867
|
2,097
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
23-11-21
|
22-11-22
|
21-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
344,7
|
322,3
|
398,3
|
402,8
|
527,1
|
395,7
|
396,9
|
372,5
|
487,5
|
365,3
|
372,7
|
365,8
|
478,2
|
357,5
|
365,2
|
EBITDA
1 |
91,17
|
64,42
|
73,19
|
77,86
|
110,6
|
78,76
|
79,4
|
68,42
|
101,8
|
75,7
|
76,44
|
72,46
|
103,9
|
78
|
78,02
|
Bedrijfsresultaat (EBIT)
1 |
73,74
|
38,24
|
51,87
|
84,42
|
100,9
|
61,64
|
63,54
|
52,64
|
79,48
|
54,19
|
60,45
|
56,41
|
84,75
|
62,29
|
63,02
|
Operationele Marge
|
21,39%
|
11,87%
|
13,02%
|
20,96%
|
19,15%
|
15,58%
|
16,01%
|
14,13%
|
16,3%
|
14,83%
|
16,22%
|
15,42%
|
17,72%
|
17,42%
|
17,26%
|
Resultaat voor belastingen (EBT)
1 |
53,46
|
11,69
|
32,09
|
64,64
|
72,64
|
40,68
|
43,27
|
32,75
|
52,89
|
34,01
|
41,35
|
37,61
|
59,43
|
39,91
|
44,07
|
Nettowinst (verlies)
1 |
39,27
|
7,796
|
22,86
|
45,86
|
53,25
|
26,51
|
29,17
|
21,9
|
38,68
|
24,98
|
30,35
|
27,63
|
43,56
|
28,97
|
32,02
|
Nettomarge
|
11,39%
|
2,42%
|
5,74%
|
11,39%
|
10,1%
|
6,7%
|
7,35%
|
5,88%
|
7,94%
|
6,84%
|
8,14%
|
7,55%
|
9,11%
|
8,1%
|
8,77%
|
WPA
2 |
1,850
|
0,3700
|
1,080
|
2,170
|
2,540
|
1,270
|
1,410
|
1,080
|
1,930
|
1,260
|
1,557
|
1,430
|
2,270
|
1,531
|
1,711
|
Dividend per aandeel
2 |
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4628
|
0,4628
|
0,4585
|
Datum van publicatie
|
23-02-22
|
26-05-22
|
10-08-22
|
22-11-22
|
01-03-23
|
17-05-23
|
09-08-23
|
21-11-23
|
21-02-24
|
14-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.150
|
1.178
|
1.219
|
1.694
|
1.569
|
1.693
|
1.676
|
1.707
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,274
x
|
4,297
x
|
3,678
x
|
5,523
x
|
4,625
x
|
5,222
x
|
5,005
x
|
4,928
x
|
Free Cash Flow
1 |
121
|
124
|
160
|
116
|
140
|
67,6
|
91,2
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
10,6%
|
6,27%
|
9,37%
|
4,96%
|
4,42%
|
4,15%
|
4,47%
|
4,79%
|
Totale activa
1 |
890,9
|
1.432
|
1.769
|
2.336
|
2.962
|
2.960
|
3.030
|
3.043
|
Nettoactief per aandeel
2 |
-30,20
|
-34,90
|
-38,90
|
-35,40
|
-36,40
|
-35,30
|
-34,50
|
-34,80
|
Cashflow per aandeel
2 |
6,460
|
6,170
|
8,950
|
7,670
|
10,40
|
6,320
|
9,350
|
11,60
|
Capex
1 |
47,6
|
19,5
|
41
|
46,5
|
75
|
110
|
101
|
97,8
|
Capex/omzet
|
5,02%
|
1,91%
|
3,59%
|
3,17%
|
4,43%
|
6,91%
|
6,46%
|
6,26%
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
23-11-21
|
22-11-22
|
21-11-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
54,36
USD Gemiddelde koersdoel
70,84
USD Spread / Gemiddelde doel +30,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,24% | 183 mld. | | +36,87% | 85,97 mld. | | +4,86% | 38,81 mld. | | -10,44% | 22,76 mld. | | -12,77% | 21,4 mld. | | +28,07% | 18,34 mld. | | -19,16% | 13,47 mld. | | +54,79% | 11,62 mld. | | -0,96% | 6,97 mld. |
Snelle service restaurants
|