Beurs gesloten -
Bombay S.E.
12:00:52 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
829,8
INR
|
-1,09%
|
|
-5,43%
|
+43,98%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.156
|
5.694
|
14.653
|
12.629
|
19.249
|
62.859
|
-
|
-
|
Bedrijfswaarde
1 |
12.156
|
6.508
|
13.318
|
13.609
|
20.957
|
47.749
|
64.591
|
64.998
|
K/w-verhouding
|
6,87
x
|
3,1
x
|
22,9
x
|
6,13
x
|
7,02
x
|
14,5
x
|
16,2
x
|
13,5
x
|
Dividendrendement
|
1,4%
|
1,66%
|
0,52%
|
1,8%
|
1,38%
|
0,45%
|
0,44%
|
0,61%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,19
x
|
0,57
x
|
0,36
x
|
0,46
x
|
0,98
x
|
1,11
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,22
x
|
0,52
x
|
0,39
x
|
0,5
x
|
0,98
x
|
1,14
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
2,79
x
|
1,52
x
|
4,28
x
|
2,7
x
|
3,51
x
|
6,78
x
|
7,78
x
|
6,72
x
|
Bedrijfswaarde/FCF
|
-45,1
x
|
6,43
x
|
4,6
x
|
5,13
x
|
-42,7
x
|
84,7
x
|
-64,5
x
|
44,2
x
|
FCF Yield
|
-2,22%
|
15,5%
|
21,7%
|
19,5%
|
-2,34%
|
1,18%
|
-1,55%
|
2,26%
|
Price to Book
|
0,73
x
|
0,31
x
|
0,78
x
|
0,61
x
|
0,82
x
|
2,4
x
|
2,09
x
|
1,82
x
|
Aantal aandelen (in duizenden)
|
75.666
|
75.666
|
75.666
|
75.666
|
75.666
|
75.666
|
-
|
-
|
Referentieprijs
2 |
160,6
|
75,25
|
193,6
|
166,9
|
254,4
|
830,8
|
830,8
|
830,8
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
26-05-21
|
30-05-22
|
23-05-23
|
28-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.871
|
29.705
|
25.708
|
35.272
|
42.031
|
48.792
|
56.831
|
65.753
|
EBITDA
1 |
4.363
|
4.289
|
3.114
|
5.046
|
5.971
|
7.041
|
8.306
|
9.673
|
Bedrijfsresultaat (EBIT)
1 |
3.341
|
3.027
|
1.677
|
3.578
|
4.423
|
5.361
|
6.498
|
7.702
|
Operationele Marge
|
11,99%
|
10,19%
|
6,52%
|
10,14%
|
10,52%
|
10,99%
|
11,43%
|
11,71%
|
Resultaat voor belastingen (EBT)
1 |
2.683
|
2.333
|
885,7
|
2.827
|
3.736
|
4.406
|
5.265
|
6.412
|
Nettowinst (verlies)
1 |
1.771
|
1.836
|
639,1
|
2.059
|
2.744
|
3.286
|
3.876
|
4.644
|
Nettomarge
|
6,35%
|
6,18%
|
2,49%
|
5,84%
|
6,53%
|
6,73%
|
6,82%
|
7,06%
|
WPA
2 |
23,40
|
24,26
|
8,450
|
27,21
|
36,26
|
43,43
|
51,20
|
61,36
|
Free Cash Flow
1 |
-269,7
|
1.012
|
2.895
|
2.652
|
-490,7
|
772,5
|
-1.002
|
1.470
|
FCF-marge
|
-0,97%
|
3,41%
|
11,26%
|
7,52%
|
-1,17%
|
1,6%
|
-1,76%
|
2,24%
|
Kasstroomconversie (ebitda)
|
-
|
23,59%
|
92,96%
|
52,57%
|
-
|
11,08%
|
-
|
15,2%
|
Kasstroomconversie (nettowinst)
|
-
|
55,11%
|
452,88%
|
128,84%
|
-
|
24,2%
|
-
|
31,66%
|
Dividend per aandeel
2 |
2,250
|
1,250
|
1,000
|
3,000
|
3,500
|
3,752
|
3,667
|
5,049
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
26-05-21
|
30-05-22
|
23-05-23
|
28-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.162
|
9.920
|
6.751
|
7.720
|
9.657
|
11.145
|
9.938
|
10.128
|
10.624
|
11.342
|
11.313
|
10.816
|
11.824
|
13.573
|
EBITDA
|
1.155
|
1.044
|
967,8
|
1.100
|
1.386
|
1.592
|
1.404
|
1.457
|
1.516
|
1.594
|
-
|
-
|
-
|
1.982
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
542,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
410,6
|
-
|
-
|
-
|
675,4
|
710,8
|
738,7
|
-
|
-
|
-
|
859
|
Nettomarge
|
-
|
-
|
-
|
5,32%
|
-
|
-
|
-
|
6,67%
|
6,69%
|
6,51%
|
-
|
-
|
-
|
6,33%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-02-21
|
26-05-21
|
10-08-21
|
09-11-21
|
08-02-22
|
30-05-22
|
02-08-22
|
08-11-22
|
07-02-23
|
23-05-23
|
08-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
814
|
-
|
981
|
1.708
|
2.570
|
1.732
|
2.139
|
Nettokaspositie
1 |
-
|
-
|
1.335
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,1899
x
|
-
|
0,1943
x
|
0,286
x
|
0,3686
x
|
0,2085
x
|
0,2212
x
|
Free Cash Flow
1 |
-270
|
1.012
|
2.895
|
2.652
|
-491
|
773
|
-1.002
|
1.470
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
10,5%
|
3,44%
|
10,4%
|
12,4%
|
12,9%
|
13,8%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
5,16%
|
5,12%
|
1,75%
|
5,43%
|
6,61%
|
8,65%
|
9,49%
|
9,84%
|
Totale activa
1 |
34.295
|
35.885
|
36.623
|
37.943
|
41.498
|
36.881
|
40.831
|
47.198
|
Nettoactief per aandeel
2 |
220,0
|
242,0
|
249,0
|
276,0
|
309,0
|
347,0
|
398,0
|
456,0
|
Cashflow per aandeel
2 |
-
|
34,20
|
48,70
|
50,30
|
24,20
|
32,40
|
61,60
|
75,10
|
Capex
1 |
1.096
|
1.577
|
793
|
1.153
|
2.319
|
1.748
|
3.715
|
3.338
|
Capex/omzet
|
3,93%
|
5,31%
|
3,08%
|
3,27%
|
5,52%
|
3,62%
|
6,54%
|
5,08%
|
Datum van publicatie
|
29-05-19
|
26-06-20
|
26-05-21
|
30-05-22
|
23-05-23
|
28-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,47% | 60,03 mld. | | +0,63% | 58,73 mld. | | +17,74% | 39,09 mld. | | +10,40% | 30,06 mld. | | +9,81% | 28,56 mld. | | +14,79% | 20,43 mld. | | +14,69% | 19,58 mld. | | +69,47% | 17,41 mld. | | +33,62% | 16,89 mld. |
Bouw & Techniek - Andere
|