ISE CHEMICALS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 18.440 JPY | -3,05% |
|
+10,42% | +114,67% |
| 2023 | ISE Chemicals Corporation meldt winstresultaten voor het eerste kwartaal eindigend op 31 maart 2023 | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 18.053 | 16.725 | 19.476 | 27.325 | 43.787 | 93.996 | - | - |
| Bedrijfswaarde 1 | 16.088 | 14.222 | 13.832 | 19.574 | 34.723 | 93.996 | 93.996 | 93.996 |
| K/w-verhouding | 15,2 x | 12,4 x | 11 x | 10,7 x | 11,9 x | 20,4 x | 23,5 x | 21,4 x |
| Dividendrendement | 2,12% | 2,74% | 3,14% | 3,45% | 3,14% | 1,74% | 1,74% | 1,74% |
| Marktkapitalisatie/omzet | 1,07 x | 0,99 x | 0,96 x | 1,07 x | 1,66 x | 2,85 x | 3,13 x | 2,85 x |
| Bedrijfswaarde/omzet | 1,07 x | 0,99 x | 0,96 x | 1,07 x | 1,66 x | 2,85 x | 3,13 x | 2,85 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | 32.528.763 x | -116.146.286 x | - | 284.640.095 x | 18.728.342 x | - | - | - |
| FCF Yield | 0% | -0% | - | 0% | 0% | - | - | - |
| Price to Book | 0,73 x | 0,65 x | 0,72 x | 0,94 x | 1,37 x | 2,68 x | 2,51 x | 2,33 x |
| Aantal aandelen (in duizenden) | 5.100 | 5.099 | 5.098 | 5.098 | 5.097 | 5.097 | - | - |
| Referentieprijs 2 | 3.540 | 3.280 | 3.820 | 5.360 | 8.590 | 18.440 | 18.440 | 18.440 |
| Datum van publicatie | 27-03-20 | 03-02-21 | 03-02-22 | 03-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 16.854 | 16.859 | 20.354 | 25.564 | 26.413 | 33.000 | 30.000 | 33.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.057 | 2.185 | 2.709 | 3.756 | 5.296 | 6.800 | 6.000 | 6.500 |
| Operationele Marge | 12,2% | 12,96% | 13,31% | 14,69% | 20,05% | 20,61% | 20% | 19,7% |
| Resultaat voor belastingen (EBT) | 1.812 | 1.989 | 2.592 | 3.599 | 5.200 | - | - | - |
| Nettowinst (verlies) 1 | 1.191 | 1.343 | 1.773 | 2.562 | 3.672 | 4.600 | 4.000 | 4.400 |
| Nettomarge | 7,07% | 7,97% | 8,71% | 10,02% | 13,9% | 13,94% | 13,33% | 13,33% |
| WPA 2 | 233,6 | 263,5 | 347,9 | 502,7 | 720,5 | 902,6 | 784,8 | 863,3 |
| Free Cash Flow | 555 | -144 | - | 96 | 2.338 | - | - | - |
| FCF-marge | 3,29% | -0,85% | - | 0,38% | 8,85% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | 46,6% | - | - | 3,75% | 63,67% | - | - | - |
| Dividend per aandeel 2 | 75,00 | 90,00 | 120,0 | 185,0 | 270,0 | 320,0 | 320,0 | 320,0 |
| Datum van publicatie | 27-03-20 | 03-02-21 | 03-02-22 | 03-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2021 S1 | 2021 Q3 | 2022 Q1 | 2022 S1 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 7.930 | 9.294 | 5.504 | 5.172 | 12.072 | 7.125 | 5.138 | 7.421 | 12.559 | 6.431 | 7.423 | 13.854 | 6.857 | 8.643 | 15.500 | 8.500 | 9.000 | 17.500 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 857 | 1.214 | 739 | 571 | 1.502 | 1.296 | 973 | 1.485 | 2.458 | 1.164 | 1.674 | 2.838 | 1.320 | 1.680 | 3.000 | 1.800 | 2.000 | 3.800 |
| Operationele Marge | 10,81% | 13,06% | 13,43% | 11,04% | 12,44% | 18,19% | 18,94% | 20,01% | 19,57% | 18,1% | 22,55% | 20,49% | 19,25% | 19,44% | 19,35% | 21,18% | 22,22% | 21,71% |
| Resultaat voor belastingen (EBT) | 732 | 1.172 | 707 | 561 | 1.440 | 1.274 | 929 | - | 2.585 | 1.055 | - | - | 1.259 | - | - | - | - | - |
| Nettowinst (verlies) | 465 | 801 | 485 | 408 | 1.016 | 915 | 675 | - | 1.844 | 729 | - | - | 875 | - | - | - | - | - |
| Nettomarge | 5,86% | 8,62% | 8,81% | 7,89% | 8,42% | 12,84% | 13,14% | - | 14,68% | 11,34% | - | - | 12,76% | - | - | - | - | - |
| WPA | 91,36 | 157,2 | 95,08 | 80,05 | 199,3 | 179,6 | 132,5 | - | 361,8 | 143,0 | - | - | 171,8 | - | - | - | - | - |
| Dividend per aandeel | 40,00 | 50,00 | - | - | 75,00 | - | - | - | 110,0 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 29-07-20 | 28-07-21 | 27-10-21 | 26-04-22 | 27-07-22 | 27-10-22 | 27-04-23 | 27-07-23 | 27-07-23 | 26-10-23 | 07-02-24 | 07-02-24 | 25-04-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 1.965 | 2.503 | 5.644 | 7.751 | 9.064 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 555 | -144 | - | 96 | 2.338 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 4,9% | 5,3% | 6,7% | 9,1% | 12% | - | - | - |
| ROA (netto-inkomsten/totale activa) | 6,81% | 6,96% | 8,34% | 10,5% | 13,4% | - | - | - |
| Totale activa 1 | 17.491 | 19.300 | 21.259 | 24.366 | 27.351 | - | - | - |
| Nettoactief per aandeel 2 | 4.847 | 5.037 | 5.322 | 5.732 | 6.257 | 6.890 | 7.355 | 7.898 |
| Cashflow per aandeel | 500,0 | 520,0 | 640,0 | 858,0 | 1.107 | - | - | - |
| Capex | 2.066 | 2.528 | 3.230 | 2.048 | 2.031 | - | - | - |
| Capex/omzet | 12,26% | 14,99% | 15,87% | 8,01% | 7,69% | - | - | - |
| Datum van publicatie | 27-03-20 | 03-02-21 | 03-02-22 | 03-02-23 | 07-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +114,67% | 615 mln. | |
| +2,56% | 102 mld. | |
| -1,92% | 66,01 mld. | |
| +47,62% | 41,76 mld. | |
| +15,99% | 38,66 mld. | |
| +4,25% | 32,28 mld. | |
| +8,78% | 19,57 mld. | |
| +12,32% | 16,77 mld. | |
| +17,69% | 15,08 mld. | |
| +8,31% | 14,83 mld. |
- Beurs
- Aandelen
- Koers 4107
- Financiën ISE Chemicals Corporation
