IPCA LABORATORIES LIMITED Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.303 INR | -0,27% |
|
+2,12% | +17,08% |
| 29/03 | Ipca Laboratories Limited kondigt ontslag aan van Anand T. Kusre als onafhankelijk bestuurder | CI |
| 29/03 | Ipca Laboratories Limited benoemt Swati Arvind Patankar tot Onafhankelijk Bestuurder | CI |
Totale waarde
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 124.059 | 175.914 | 241.495 | 270.385 | 205.589 | 331.579 | - | - |
| Bedrijfswaarde 1 | 126.717 | 179.826 | 239.835 | 275.070 | 201.870 | 342.126 | 337.680 | 327.469 |
| K/w-verhouding | 28 x | 29,2 x | 21,1 x | 30,6 x | 43,6 x | 50,6 x | 34,7 x | 26,6 x |
| Dividendrendement | 0,31% | 0,36% | 0,42% | 0,75% | 0,49% | 0,35% | 0,44% | 0,51% |
| Marktkapitalisatie/omzet | 3,29 x | 3,78 x | 4,46 x | 4,64 x | 3,29 x | 4,38 x | 3,73 x | 3,25 x |
| Bedrijfswaarde/omzet | 3,36 x | 3,87 x | 4,43 x | 4,72 x | 3,23 x | 4,52 x | 3,79 x | 3,21 x |
| Bedrijfswaarde/EBITDA | 18,4 x | 19,8 x | 15,5 x | 21 x | 21,8 x | 26 x | 19,5 x | 15,3 x |
| Bedrijfswaarde/FCF | 40,6 x | 69,7 x | 32,9 x | 72,9 x | 64,8 x | -27,3 x | 50,7 x | 37 x |
| FCF Yield | 2,46% | 1,43% | 3,04% | 1,37% | 1,54% | -3,67% | 1,97% | 2,71% |
| Price to Book | 3,95 x | 4,85 x | 5,14 x | 4,92 x | 2,58 x | 5,27 x | 4,64 x | 4,03 x |
| Aantal aandelen (in duizenden) | 252.704 | 252.704 | 253.704 | 253.704 | 253.704 | 253.704 | - | - |
| Referentieprijs 2 | 490,9 | 696,1 | 951,9 | 1.066 | 810,4 | 1.307 | 1.307 | 1.307 |
| Datum van publicatie | 29-05-19 | 16-06-20 | 28-05-21 | 24-05-22 | 29-05-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 37.732 | 46.487 | 54.200 | 58.298 | 62.443 | 75.749 | 89.007 | 101.974 |
| EBITDA 1 | 6.901 | 9.067 | 15.444 | 13.073 | 9.268 | 13.138 | 17.350 | 21.443 |
| Bedrijfsresultaat (EBIT) 1 | 5.076 | 6.962 | 13.352 | 10.748 | 6.652 | 10.049 | 13.418 | 16.957 |
| Operationele Marge | 13,45% | 14,98% | 24,63% | 18,44% | 10,65% | 13,27% | 15,08% | 16,63% |
| Resultaat voor belastingen (EBT) 1 | 5.465 | 7.367 | 13.813 | 11.357 | 7.453 | 9.879 | 13.832 | 18.005 |
| Nettowinst (verlies) 1 | 4.422 | 6.036 | 11.400 | 8.841 | 4.713 | 6.585 | 9.519 | 12.324 |
| Nettomarge | 11,72% | 12,98% | 21,03% | 15,16% | 7,55% | 8,69% | 10,69% | 12,08% |
| WPA 2 | 17,50 | 23,86 | 45,06 | 34,85 | 18,58 | 25,82 | 37,63 | 49,11 |
| Free Cash Flow 1 | 3.120 | 2.580 | 7.286 | 3.771 | 3.113 | -12.550 | 6.662 | 8.861 |
| FCF-marge | 8,27% | 5,55% | 13,44% | 6,47% | 4,99% | -16,57% | 7,49% | 8,69% |
| Kasstroomconversie (ebitda) | 45,21% | 28,45% | 47,18% | 28,85% | 33,59% | - | 38,4% | 41,32% |
| Kasstroomconversie (nettowinst) | 70,55% | 42,74% | 63,91% | 42,65% | 66,06% | - | 69,99% | 71,9% |
| Dividend per aandeel 2 | 1,500 | 2,500 | 4,000 | 8,000 | 4,000 | 4,638 | 5,716 | 6,616 |
| Datum van publicatie | 29-05-19 | 16-06-20 | 28-05-21 | 24-05-22 | 29-05-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 14.098 | 11.147 | 15.658 | 15.444 | 14.305 | 12.891 | 15.857 | 16.010 | 15.460 | 15.116 | 15.876 | 17.241 | 20.834 | 20.430 |
| EBITDA 1 | 3.669 | 2.289 | 4.165 | 3.656 | 3.078 | 2.193 | 2.692 | 2.606 | 2.159 | 1.810 | 3.076 | 3.381 | 3.433 | 3.189 |
| Bedrijfsresultaat (EBIT) 1 | 3.134 | 1.764 | 3.607 | 3.086 | 2.491 | 1.584 | 2.075 | 1.969 | 1.493 | 1.115 | 2.384 | 2.791 | 2.376 | 1.904 |
| Operationele Marge | 22,23% | 15,83% | 23,03% | 19,98% | 17,41% | 12,29% | 13,09% | 12,3% | 9,66% | 7,38% | 15,01% | 16,19% | 11,41% | 9,32% |
| Resultaat voor belastingen (EBT) 1 | 3.243 | 1.921 | 3.774 | 3.256 | 2.607 | 1.696 | 2.227 | 2.238 | 1.693 | 1.294 | 2.518 | 2.699 | 2.369 | 1.844 |
| Nettowinst (verlies) 1 | 2.655 | 1.613 | 3.067 | 2.502 | 1.970 | 1.302 | 1.431 | 1.439 | 1.078 | 765,2 | 1.628 | 1.911 | 1.667 | 1.294 |
| Nettomarge | 18,83% | 14,47% | 19,59% | 16,2% | 13,77% | 10,1% | 9,02% | 8,99% | 6,98% | 5,06% | 10,26% | 11,09% | 8% | 6,33% |
| WPA 2 | 10,54 | 6,355 | 12,09 | 9,865 | 7,760 | 5,130 | 5,640 | 5,670 | 4,250 | 3,020 | 6,420 | 7,100 | 5,675 | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 04-02-21 | 28-05-21 | 05-08-21 | 13-11-21 | 14-02-22 | 24-05-22 | 10-08-22 | 11-11-22 | 14-02-23 | 29-05-23 | 10-08-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 2.658 | 3.913 | - | 4.685 | - | 10.547 | 6.102 | - |
| Nettokaspositie 1 | - | - | 1.660 | - | 3.720 | - | - | 4.110 |
| Hefboom (schuld/ebitda) | 0,3852 x | 0,4315 x | - | 0,3584 x | - | 0,8028 x | 0,3517 x | - |
| Free Cash Flow 1 | 3.120 | 2.580 | 7.286 | 3.771 | 3.113 | -12.550 | 6.662 | 8.861 |
| ROE (netto-inkomsten/eigen vermogen) | 15,2% | 17,9% | 27,4% | 17,3% | 8,34% | 10,6% | 13,9% | 16% |
| ROA (netto-inkomsten/totale activa) | 10,2% | 12,3% | 20,1% | 12,9% | 5,8% | 9,14% | 12,6% | - |
| Totale activa 1 | 43.340 | 49.054 | 56.641 | 68.536 | 81.249 | 72.070 | 75.665 | - |
| Nettoactief per aandeel 2 | 124,0 | 144,0 | 185,0 | 216,0 | 314,0 | 248,0 | 282,0 | 324,0 |
| Cashflow per aandeel 2 | 19,50 | 22,30 | 43,00 | 33,70 | 31,80 | -13,40 | 38,50 | 47,50 |
| Capex 1 | 1.805 | 3.063 | 3.616 | 4.790 | 4.945 | 19.321 | 4.322 | 4.171 |
| Capex/omzet | 4,78% | 6,59% | 6,67% | 8,22% | 7,92% | 25,51% | 4,86% | 4,09% |
| Datum van publicatie | 29-05-19 | 16-06-20 | 28-05-21 | 24-05-22 | 29-05-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
18
Laatste slotkoers
1.307
INR
Gemiddelde koersdoel
1.163
INR
Spread / Gemiddelde doel
-11,01%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +17,08% | 3,98 mld. | |
| +37,78% | 723 mld. | |
| +32,82% | 598 mld. | |
| -3,51% | 364 mld. | |
| +19,94% | 331 mld. | |
| +5,14% | 288 mld. | |
| +16,64% | 244 mld. | |
| -4,13% | 208 mld. | |
| +10,63% | 210 mld. | |
| +9,32% | 169 mld. |
- Beurs
- Aandelen
- Koers IPCALAB
- Financiën Ipca Laboratories Limited
