slotkoers
Korea S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
64.800
KRW
|
-0,77%
|
|
+1,57%
|
-10,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
262.849
|
380.916
|
820.601
|
608.718
|
761.528
|
678.049
|
-
|
-
|
Bedrijfswaarde
2 |
262,8
|
405,3
|
813,2
|
691,9
|
761,5
|
664,1
|
603,5
|
553,3
|
K/w-verhouding
|
-
|
-
|
122
x
|
37,9
x
|
127
x
|
27,2
x
|
15,8
x
|
11,6
x
|
Dividendrendement
|
-
|
0,19%
|
0,11%
|
0,15%
|
-
|
0,15%
|
0,15%
|
0,15%
|
Marktkapitalisatie/omzet
|
2,23
x
|
3,46
x
|
5,95
x
|
2,54
x
|
2,5
x
|
1,85
x
|
1,37
x
|
1,23
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
3,68
x
|
5,89
x
|
2,89
x
|
2,5
x
|
1,81
x
|
1,22
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
-
|
32,2
x
|
65,9
x
|
24,3
x
|
25,6
x
|
14,1
x
|
9,19
x
|
6,54
x
|
Bedrijfswaarde/FCF
|
-
|
-154
x
|
-21,7
x
|
-10,9
x
|
-
|
219
x
|
11,8
x
|
8,85
x
|
FCF Yield
|
-
|
-0,65%
|
-4,6%
|
-9,21%
|
-
|
0,46%
|
8,45%
|
11,3%
|
Price to Book
|
-
|
4,97
x
|
4,53
x
|
3,49
x
|
-
|
2,32
x
|
2,07
x
|
1,76
x
|
Aantal aandelen (in duizenden)
|
7.332
|
7.297
|
8.920
|
8.952
|
10.504
|
10.464
|
-
|
-
|
Referentieprijs
3 |
35.850
|
52.200
|
92.000
|
68.000
|
72.500
|
64.800
|
64.800
|
64.800
|
Datum van publicatie
|
19-03-20
|
15-02-21
|
14-02-22
|
06-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
118
|
110,1
|
138
|
239,5
|
305
|
366,1
|
494
|
552,4
|
EBITDA
1 |
-
|
12,6
|
12,35
|
28,44
|
29,74
|
47,2
|
65,7
|
84,6
|
Bedrijfsresultaat (EBIT)
1 |
8,22
|
3,248
|
1,679
|
15,03
|
10,92
|
27,47
|
53,57
|
67,8
|
Operationele Marge
|
6,97%
|
2,95%
|
1,22%
|
6,28%
|
3,58%
|
7,5%
|
10,84%
|
12,27%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
5,85
|
16,24
|
7,861
|
31,1
|
51,7
|
70,3
|
Nettowinst (verlies)
1 |
-
|
-
|
5,236
|
15,56
|
5,785
|
25,6
|
39,3
|
59,8
|
Nettomarge
|
-
|
-
|
3,79%
|
6,5%
|
1,9%
|
6,99%
|
7,96%
|
10,83%
|
WPA
2 |
-
|
-
|
752,0
|
1.793
|
572,0
|
2.383
|
4.091
|
5.569
|
Free Cash Flow
3 |
-
|
-2.628
|
-37.431
|
-63.741
|
-
|
3.033
|
51.000
|
62.500
|
FCF-marge
|
-
|
-2.387,25%
|
-27.124,1%
|
-26.618%
|
-
|
828,55%
|
10.323,89%
|
11.314,27%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
6.426,55%
|
77.625,57%
|
73.877,07%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
11.848,96%
|
129.770,99%
|
104.515,05%
|
Dividend per aandeel
2 |
-
|
100,0
|
100,0
|
100,0
|
-
|
100,0
|
100,0
|
100,0
|
Datum van publicatie
|
19-03-20
|
15-02-21
|
14-02-22
|
06-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
36,98
|
48,29
|
43,03
|
56,98
|
57,04
|
82,42
|
64,39
|
87,59
|
66,77
|
86,28
|
67
|
85,97
|
95,6
|
118,8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
0,8304
|
3,958
|
1,56
|
4,149
|
1,024
|
8,295
|
0,777
|
7,771
|
-1,578
|
3,755
|
-2,2
|
4,767
|
9,5
|
15,23
|
Operationele Marge
|
2,25%
|
8,2%
|
3,63%
|
7,28%
|
1,79%
|
10,06%
|
1,21%
|
8,87%
|
-2,36%
|
4,35%
|
-3,28%
|
5,54%
|
9,94%
|
12,82%
|
Resultaat voor belastingen (EBT)
1 |
3,493
|
3,668
|
2,904
|
6,32
|
5,814
|
1,764
|
1,938
|
6,284
|
0,1776
|
-1,243
|
-1,15
|
5,45
|
11,2
|
18,1
|
Nettowinst (verlies)
1 |
3,836
|
2,781
|
2,899
|
6,665
|
6,665
|
-0,1996
|
1,006
|
5,679
|
0,5199
|
-1,672
|
-0,7
|
4,9
|
9,367
|
12,03
|
Nettomarge
|
10,37%
|
5,76%
|
6,74%
|
11,7%
|
11,68%
|
-0,24%
|
1,56%
|
6,48%
|
0,78%
|
-1,94%
|
-1,04%
|
5,7%
|
9,8%
|
10,13%
|
WPA
|
-
|
-
|
-
|
745,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
14-02-22
|
13-05-22
|
12-08-22
|
14-11-22
|
06-02-23
|
09-05-23
|
11-08-23
|
10-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
24,4
|
-
|
83,1
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
7,35
|
-
|
-
|
14
|
74,5
|
125
|
Hefboom (schuld/ebitda)
|
-
|
1,934
x
|
-
|
2,923
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-2.628
|
-37.431
|
-63.741
|
-
|
3.033
|
51.000
|
62.500
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
0,74%
|
4,4%
|
9,14%
|
2,55%
|
8,6%
|
16,2%
|
16,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,67%
|
2,54%
|
5,07%
|
-
|
4,3%
|
9%
|
11,3%
|
Totale activa
1 |
-
|
-
|
206,1
|
306,7
|
-
|
595,3
|
436,7
|
529,2
|
Nettoactief per aandeel
3 |
-
|
10.509
|
20.330
|
19.459
|
-
|
27.919
|
31.355
|
36.729
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
14,3
|
27,7
|
37,7
|
-
|
2,4
|
2
|
4
|
Capex/omzet
|
-
|
13,01%
|
20,07%
|
15,73%
|
-
|
0,66%
|
0,4%
|
0,72%
|
Datum van publicatie
|
19-03-20
|
15-02-21
|
14-02-22
|
06-02-23
|
08-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
64.800
KRW Gemiddelde koersdoel
88.333
KRW Spread / Gemiddelde doel +36,32% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,62% | 504 mln. | | -12,53% | 3,92 mld. | | -28,69% | 1,32 mld. | | -1,08% | 797 mln. | | -12,82% | 687 mln. | | -13,00% | 327 mln. | | +0,28% | 154 mln. | | +128,40% | 112 mln. | | +5,45% | 70,38 mln. | | -8,68% | 52,08 mln. |
Satellietsystemen & Toebehoren
|