Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.042
INR
|
-0,56%
|
|
+4,45%
|
+24,63%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.796
|
7.198
|
98.401
|
127.254
|
55.728
|
142.558
|
-
|
-
|
Bedrijfswaarde
1 |
26.796
|
8.777
|
91.167
|
122.037
|
51.644
|
134.456
|
131.859
|
128.758
|
K/w-verhouding
|
20,4
x
|
45,7
x
|
37,9
x
|
37,6
x
|
21,4
x
|
42,3
x
|
31,9
x
|
25,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
0,61%
|
0,29%
|
0,29%
|
0,29%
|
Marktkapitalisatie/omzet
|
1,77
x
|
0,53
x
|
6,57
x
|
6,78
x
|
2,5
x
|
5,64
x
|
5,26
x
|
4,59
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
0,65
x
|
6,09
x
|
6,5
x
|
2,31
x
|
5,32
x
|
4,87
x
|
4,15
x
|
Bedrijfswaarde/EBITDA
|
18
x
|
12,4
x
|
25,7
x
|
25,9
x
|
11,9
x
|
24,3
x
|
19,3
x
|
15,6
x
|
Bedrijfswaarde/FCF
|
-14,8
x
|
-9,6
x
|
26,1
x
|
36,5
x
|
607
x
|
62,9
x
|
44,5
x
|
37,6
x
|
FCF Yield
|
-6,74%
|
-10,4%
|
3,83%
|
2,74%
|
0,16%
|
1,59%
|
2,25%
|
2,66%
|
Price to Book
|
2,57
x
|
-
|
7,06
x
|
-
|
2,71
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
131.775
|
132.319
|
132.974
|
134.554
|
135.723
|
136.878
|
-
|
-
|
Referentieprijs
2 |
203,4
|
54,40
|
740,0
|
945,8
|
410,6
|
1.042
|
1.042
|
1.042
|
Datum van publicatie
|
02-05-19
|
15-06-20
|
10-05-21
|
05-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.123
|
13.469
|
14.975
|
18.782
|
22.313
|
25.263
|
27.083
|
31.032
|
EBITDA
1 |
1.485
|
708,4
|
3.548
|
4.721
|
4.352
|
5.523
|
6.848
|
8.248
|
Bedrijfsresultaat (EBIT)
1 |
1.069
|
18,79
|
2.781
|
3.745
|
3.136
|
4.160
|
5.448
|
6.824
|
Operationele Marge
|
7,07%
|
0,14%
|
18,57%
|
19,94%
|
14,06%
|
16,46%
|
20,12%
|
21,99%
|
Resultaat voor belastingen (EBT)
1 |
1.372
|
227,4
|
2.901
|
4.132
|
3.633
|
4.680
|
6.129
|
7.608
|
Nettowinst (verlies)
1 |
1.313
|
159,9
|
2.628
|
3.491
|
2.672
|
3.475
|
4.702
|
5.826
|
Nettomarge
|
8,69%
|
1,19%
|
17,55%
|
18,59%
|
11,98%
|
13,76%
|
17,36%
|
18,78%
|
WPA
2 |
9,950
|
1,190
|
19,55
|
25,14
|
19,23
|
24,60
|
32,62
|
40,95
|
Free Cash Flow
1 |
-1.805
|
-914,3
|
3.495
|
3.343
|
85,09
|
2.138
|
2.966
|
3.420
|
FCF-marge
|
-11,93%
|
-6,79%
|
23,34%
|
17,8%
|
0,38%
|
8,46%
|
10,95%
|
11,02%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
98,5%
|
70,82%
|
1,96%
|
38,72%
|
43,32%
|
41,47%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
133,01%
|
95,77%
|
3,18%
|
61,53%
|
63,09%
|
58,7%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
2,500
|
3,050
|
3,050
|
3,050
|
Datum van publicatie
|
02-05-19
|
15-06-20
|
10-05-21
|
05-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.822
|
3.976
|
4.083
|
4.521
|
5.083
|
5.094
|
5.413
|
5.275
|
5.469
|
6.155
|
6.394
|
6.594
|
6.450
|
6.330
|
EBITDA
1 |
962,5
|
999,4
|
1.002
|
1.182
|
1.330
|
-
|
1.170
|
839,7
|
966,8
|
1.366
|
1.476
|
1.613
|
1.409
|
1.422
|
Bedrijfsresultaat (EBIT)
1 |
773,3
|
803,9
|
775,4
|
945
|
1.083
|
941,2
|
889,2
|
545,2
|
656,3
|
1.037
|
1.137
|
1.143
|
1.077
|
1.029
|
Operationele Marge
|
20,23%
|
20,22%
|
18,99%
|
20,9%
|
21,31%
|
18,48%
|
16,43%
|
10,33%
|
12%
|
16,84%
|
17,78%
|
17,33%
|
16,7%
|
16,25%
|
Resultaat voor belastingen (EBT)
1 |
864,6
|
-
|
927,1
|
906,2
|
1.151
|
1.195
|
930,8
|
621,7
|
844
|
1.237
|
1.265
|
1.322
|
1.146
|
1.218
|
Nettowinst (verlies)
1 |
803,7
|
-
|
737,2
|
792,4
|
1.009
|
952,6
|
687,7
|
457,7
|
620,3
|
906,6
|
934,7
|
938
|
849,8
|
913,8
|
Nettomarge
|
21,03%
|
-
|
18,05%
|
17,53%
|
19,84%
|
18,7%
|
12,7%
|
8,68%
|
11,34%
|
14,73%
|
14,62%
|
14,23%
|
13,17%
|
14,44%
|
WPA
2 |
-
|
-
|
5,270
|
5,680
|
4,540
|
6,830
|
4,940
|
3,290
|
4,460
|
6,440
|
6,700
|
6,400
|
6,100
|
6,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-21
|
10-05-21
|
28-07-21
|
28-10-21
|
27-01-22
|
05-05-22
|
28-07-22
|
28-10-22
|
03-02-23
|
11-05-23
|
27-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.579
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
7.234
|
5.217
|
4.083
|
8.102
|
10.699
|
13.800
|
Hefboom (schuld/ebitda)
|
-
|
2,229
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.805
|
-914
|
3.495
|
3.343
|
85,1
|
2.138
|
2.966
|
3.420
|
ROE (netto-inkomsten/eigen vermogen)
|
14,4%
|
1,55%
|
21,6%
|
22,8%
|
13,8%
|
14,9%
|
16,9%
|
18,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
79,00
|
-
|
105,0
|
-
|
152,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.301
|
1.350
|
1.138
|
1.292
|
1.659
|
1.824
|
2.058
|
2.282
|
Capex/omzet
|
8,61%
|
10,02%
|
7,6%
|
6,88%
|
7,43%
|
7,22%
|
7,6%
|
7,35%
|
Datum van publicatie
|
02-05-19
|
15-06-20
|
10-05-21
|
05-05-22
|
11-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.042
INR Gemiddelde koersdoel
963,3
INR Spread / Gemiddelde doel -7,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,84% | 178 mld. | | +15,86% | 40,12 mld. | | +1,11% | 39,08 mld. | | +40,35% | 15,64 mld. | | -32,17% | 10,23 mld. | | +21,51% | 9,16 mld. | | -22,87% | 8,98 mld. | | +58,27% | 6,75 mld. | | -9,32% | 5,05 mld. |
financiele technologieen (fintech) (NEC)
|