Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
39,15
HKD
|
+1,56%
|
|
+17,92%
|
-8,42%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
24.412
|
29.957
|
96.872
|
57.482
|
45.398
|
58.806
|
58.806
|
-
|
Bedrijfswaarde
1 |
20.607
|
26.589
|
89.793
|
50.957
|
39.338
|
63.018
|
53.976
|
54.501
|
K/w-verhouding
|
-4,23
x
|
-16,3
x
|
-93,3
x
|
-18,2
x
|
-20,3
x
|
-48,2
x
|
-64,3
x
|
525
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,01%
|
Marktkapitalisatie/omzet
|
2.576
x
|
28,6
x
|
25,2
x
|
13,5
x
|
9,96
x
|
10,2
x
|
7,82
x
|
5,97
x
|
Bedrijfswaarde/omzet
|
2.174
x
|
25,4
x
|
23,4
x
|
11,9
x
|
8,63
x
|
10,2
x
|
7,18
x
|
5,53
x
|
Bedrijfswaarde/EBITDA
|
-14,4
x
|
-16,2
x
|
-370
x
|
-16,7
x
|
-14,3
x
|
-105
x
|
-101
x
|
113
x
|
Bedrijfswaarde/FCF
|
-15,5
x
|
-13,1
x
|
-113
x
|
-16,5
x
|
-14
x
|
-44,5
x
|
-57,9
x
|
-245
x
|
FCF Yield
|
-6,45%
|
-7,64%
|
-0,89%
|
-6,06%
|
-7,16%
|
-2,25%
|
-1,73%
|
-0,41%
|
Price to Book
|
5,82
x
|
5,87
x
|
10,7
x
|
5,54
x
|
4,11
x
|
5,5
x
|
4,78
x
|
4,97
x
|
Aantal aandelen (in duizenden)
|
1.153.603
|
1.262.562
|
1.402.776
|
1.462.109
|
1.534.407
|
1.622.683
|
1.622.683
|
-
|
Referentieprijs
2 |
21,16
|
23,73
|
69,06
|
39,31
|
29,59
|
36,24
|
36,24
|
36,24
|
Datum van publicatie
|
14-03-19
|
30-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
20-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
9,477
|
1.048
|
3.844
|
4.270
|
4.556
|
6.206
|
7.519
|
9.858
|
EBITDA
1 |
-1.431
|
-1.638
|
-242,4
|
-3.045
|
-2.747
|
-600,1
|
-532
|
483,7
|
Bedrijfsresultaat (EBIT)
1 |
-1.495
|
-1.676
|
-310,4
|
-3.113
|
-3.066
|
-1.494
|
-979,1
|
28,66
|
Operationele Marge
|
-15.779,4%
|
-159,96%
|
-8,08%
|
-72,9%
|
-67,29%
|
-25,03%
|
-13,02%
|
0,29%
|
Resultaat voor belastingen (EBT)
1 |
-5.873
|
-1.720
|
-858,7
|
-3.051
|
-2.170
|
-1.136
|
-862,9
|
148,1
|
Nettowinst (verlies)
1 |
-5.771
|
-1.720
|
-998,4
|
-3.138
|
-2.179
|
-1.197
|
-891
|
84,69
|
Nettomarge
|
-60.899,99%
|
-164,2%
|
-25,97%
|
-73,5%
|
-47,83%
|
-20,06%
|
-11,85%
|
0,86%
|
WPA
2 |
-5,000
|
-1,460
|
-0,7400
|
-2,160
|
-1,460
|
-0,7526
|
-0,5638
|
0,0691
|
Free Cash Flow
1 |
-1.329
|
-2.030
|
-796,7
|
-3.090
|
-2.816
|
-1.222
|
-931,9
|
-222,3
|
FCF-marge
|
-14.020,87%
|
-193,83%
|
-20,73%
|
-72,38%
|
-61,8%
|
-20,47%
|
-12,39%
|
-2,26%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,002500
|
Datum van publicatie
|
14-03-19
|
30-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
20-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
345,5
|
702
|
984,2
|
2.860
|
1.942
|
2.328
|
2.240
|
2.317
|
2.702
|
3.505
|
3.594
|
4.158
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-1.148
|
-1.960
|
-1.212
|
-1.617
|
-718,8
|
-897,1
|
-741
|
-959,7
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-59,12%
|
-84,17%
|
-54,11%
|
-69,8%
|
-26,61%
|
-26,24%
|
-20,62%
|
-23,08%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-1.876
|
-998,9
|
-1.172
|
-256,1
|
-736
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-1.963
|
-950,5
|
-1.229
|
-139,1
|
-885
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-84,31%
|
-42,43%
|
-53,04%
|
-5,15%
|
-25,89%
|
-
|
-
|
WPA
2 |
-
|
-0,8400
|
-0,4600
|
-0,2800
|
-0,8100
|
-1,350
|
-0,6500
|
-0,8100
|
-0,0900
|
-0,6000
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-08-19
|
30-03-20
|
26-08-20
|
29-03-21
|
25-08-21
|
29-03-22
|
25-08-22
|
28-03-23
|
23-08-23
|
20-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.806
|
3.368
|
7.079
|
6.525
|
6.059
|
4.424
|
4.830
|
4.305
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.329
|
-2.030
|
-797
|
-3.090
|
-2.816
|
-1.222
|
-932
|
-222
|
ROE (netto-inkomsten/eigen vermogen)
|
-513%
|
-38,4%
|
-14,8%
|
-32,8%
|
-20,7%
|
-11,1%
|
-6,59%
|
1%
|
ROA (netto-inkomsten/totale activa)
|
-135%
|
-25,8%
|
-10,5%
|
-22,4%
|
-12,9%
|
-6,53%
|
-4,19%
|
0,6%
|
Totale activa
1 |
4.285
|
6.672
|
9.533
|
14.039
|
16.916
|
18.341
|
21.251
|
14.081
|
Nettoactief per aandeel
2 |
3,640
|
4,040
|
6,470
|
7,100
|
7,200
|
6,590
|
7,580
|
7,300
|
Cashflow per aandeel
2 |
-
|
-1,410
|
-0,2300
|
-1,390
|
-1,290
|
-0,5900
|
-0,4100
|
0,1100
|
Capex
1 |
313
|
366
|
489
|
1.066
|
897
|
604
|
664
|
684
|
Capex/omzet
|
3.299,98%
|
34,93%
|
12,72%
|
24,96%
|
19,68%
|
10,13%
|
8,83%
|
6,94%
|
Datum van publicatie
|
14-03-19
|
30-03-20
|
29-03-21
|
29-03-22
|
28-03-23
|
20-03-24
|
-
|
-
|
Laatste slotkoers
36,24
CNY Gemiddelde koersdoel
51,42
CNY Spread / Gemiddelde doel +41,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,42% | 8,12 mld. | | -4,66% | 86,13 mld. | | +1,32% | 39,82 mld. | | -19,27% | 30,42 mld. | | +57,86% | 25,23 mld. | | -17,69% | 11,6 mld. | | -43,00% | 11,51 mld. | | -9,14% | 11,95 mld. | | +5,24% | 8,71 mld. | | +2,29% | 7,72 mld. |
Biofarmaceutica
|