Beurs gesloten -
Japan Exchange
07:38:22 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.225
JPY
|
-0,89%
|
|
+0,33%
|
-4,67%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
1.516
|
2.830
|
7.787
|
5.135
|
3.957
|
Bedrijfswaarde
1 |
903,4
|
2.183
|
5.790
|
2.955
|
1.662
|
K/w-verhouding
|
190
x
|
31
x
|
24,8
x
|
11,5
x
|
63,3
x
|
Dividendrendement
|
-
|
-
|
-
|
1,74%
|
2,45%
|
Marktkapitalisatie/omzet
|
1,02
x
|
1,4
x
|
2,53
x
|
1,17
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
1,08
x
|
1,88
x
|
0,67
x
|
0,36
x
|
Bedrijfswaarde/EBITDA
|
28,2
x
|
10,7
x
|
10,4
x
|
3,59
x
|
4,11
x
|
Bedrijfswaarde/FCF
|
-
|
10.325.675
x
|
20.996.787
x
|
10.008.685
x
|
22.960.540
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
1,75
x
|
3,03
x
|
3,1
x
|
1,72
x
|
1,25
x
|
Aantal aandelen (in duizenden)
|
1.964
|
1.951
|
2.345
|
2.356
|
2.489
|
Referentieprijs
2 |
772,0
|
1.450
|
3.320
|
2.180
|
1.590
|
Datum van publicatie
|
24-06-19
|
24-06-20
|
25-06-21
|
24-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.487
|
2.022
|
3.083
|
4.380
|
4.570
|
EBITDA
1 |
32
|
204
|
555
|
823
|
404
|
Bedrijfsresultaat (EBIT)
1 |
16
|
175
|
518
|
778
|
343
|
Operationele Marge
|
1,08%
|
8,65%
|
16,8%
|
17,76%
|
7,51%
|
Resultaat voor belastingen (EBT)
1 |
17
|
167
|
482
|
759
|
193
|
Nettowinst (verlies)
1 |
8
|
92
|
293
|
448
|
62
|
Nettomarge
|
0,54%
|
4,55%
|
9,5%
|
10,23%
|
1,36%
|
WPA
2 |
4,073
|
46,77
|
133,8
|
189,3
|
25,13
|
Free Cash Flow
|
-
|
211,4
|
275,8
|
295,2
|
72,38
|
FCF-marge
|
-
|
10,45%
|
8,94%
|
6,74%
|
1,58%
|
Kasstroomconversie (ebitda)
|
-
|
103,62%
|
49,68%
|
35,87%
|
17,91%
|
Kasstroomconversie (nettowinst)
|
-
|
229,76%
|
94,11%
|
65,9%
|
116,73%
|
Dividend per aandeel
|
-
|
-
|
-
|
38,00
|
39,00
|
Datum van publicatie
|
24-06-19
|
24-06-20
|
25-06-21
|
24-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
932
|
1.361
|
1.961
|
1.171
|
1.112
|
2.407
|
989
|
1.010
|
2.110
|
1.265
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
50
|
184
|
300
|
185
|
151
|
276
|
117
|
88
|
231
|
80
|
Operationele Marge
|
5,36%
|
13,52%
|
15,3%
|
15,8%
|
13,58%
|
11,47%
|
11,83%
|
8,71%
|
10,95%
|
6,32%
|
Resultaat voor belastingen (EBT)
1 |
50
|
184
|
297
|
189
|
153
|
224
|
118
|
90
|
234
|
133
|
Nettowinst (verlies)
1 |
22
|
120
|
147
|
114
|
92
|
138
|
84
|
52
|
136
|
72
|
Nettomarge
|
2,36%
|
8,82%
|
7,5%
|
9,74%
|
8,27%
|
5,73%
|
8,49%
|
5,15%
|
6,45%
|
5,69%
|
WPA
2 |
11,47
|
60,33
|
62,95
|
48,57
|
38,44
|
56,48
|
34,14
|
20,60
|
53,57
|
27,79
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
10-11-20
|
09-11-21
|
09-02-22
|
09-08-22
|
09-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
09-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
613
|
647
|
1.997
|
2.180
|
2.295
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
211
|
276
|
295
|
72,4
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,2%
|
17,5%
|
17%
|
0,77%
|
ROA (netto-inkomsten/totale activa)
|
-
|
8,98%
|
14,5%
|
14,1%
|
5,67%
|
Totale activa
1 |
-
|
1.024
|
2.017
|
3.181
|
1.094
|
Nettoactief per aandeel
2 |
442,0
|
479,0
|
1.072
|
1.265
|
1.271
|
Cashflow per aandeel
2 |
337,0
|
341,0
|
851,0
|
925,0
|
922,0
|
Capex
1 |
4
|
5
|
12
|
1
|
5
|
Capex/omzet
|
0,27%
|
0,25%
|
0,39%
|
0,02%
|
0,11%
|
Datum van publicatie
|
24-06-19
|
24-06-20
|
25-06-21
|
24-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,67% | 21,09 mln. | | +24,11% | 429 mld. | | +18,55% | 244 mld. | | +17,19% | 101 mld. | | +23,22% | 86,69 mld. | | +57,32% | 58,56 mld. | | +14,56% | 46,74 mld. | | +4,10% | 36,65 mld. | | +18,29% | 35,13 mld. | | +9,38% | 27,67 mld. |
Internetdiensten - Andere
|