Beurs gesloten -
Japan Exchange
08:00:00 16-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.755
JPY
|
+1,21%
|
|
-0,45%
|
+4,40%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
14.172
|
9.203
|
16.889
|
18.142
|
18.174
|
27.240
|
Bedrijfswaarde
1 |
13.559
|
9.798
|
19.807
|
20.080
|
20.719
|
29.783
|
K/w-verhouding
|
10,8
x
|
11,1
x
|
11,6
x
|
8,48
x
|
11,2
x
|
18,5
x
|
Dividendrendement
|
4,15%
|
4,65%
|
3,77%
|
4,7%
|
5,06%
|
-
|
Marktkapitalisatie/omzet
|
0,48
x
|
0,3
x
|
0,52
x
|
0,49
x
|
0,47
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,31
x
|
0,61
x
|
0,54
x
|
0,54
x
|
0,72
x
|
Bedrijfswaarde/EBITDA
|
4,63
x
|
3,42
x
|
6,2
x
|
5,18
x
|
5,53
x
|
7,46
x
|
Bedrijfswaarde/FCF
|
977
x
|
6,85
x
|
-87,7
x
|
23,8
x
|
-42,3
x
|
34,9
x
|
FCF Yield
|
0,1%
|
14,6%
|
-1,14%
|
4,19%
|
-2,36%
|
2,87%
|
Price to Book
|
0,67
x
|
0,55
x
|
0,83
x
|
0,81
x
|
0,77
x
|
1,1
x
|
Aantal aandelen (in duizenden)
|
14.686
|
10.701
|
12.717
|
13.108
|
13.141
|
13.458
|
Referentieprijs
2 |
965,0
|
860,0
|
1.328
|
1.384
|
1.383
|
2.024
|
Datum van publicatie
|
21-06-19
|
24-06-20
|
24-06-21
|
27-06-22
|
23-06-23
|
25-06-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
29.804
|
31.161
|
32.536
|
37.238
|
38.629
|
41.358
|
EBITDA
1 |
2.930
|
2.862
|
3.197
|
3.874
|
3.748
|
3.992
|
Bedrijfsresultaat (EBIT)
1 |
1.955
|
1.670
|
1.954
|
2.586
|
2.319
|
2.474
|
Operationele Marge
|
6,56%
|
5,36%
|
6,01%
|
6,94%
|
6%
|
5,98%
|
Resultaat voor belastingen (EBT)
1 |
2.255
|
1.894
|
2.456
|
2.975
|
2.481
|
2.348
|
Nettowinst (verlies)
1 |
1.493
|
1.168
|
1.534
|
2.194
|
1.666
|
1.477
|
Nettomarge
|
5,01%
|
3,75%
|
4,71%
|
5,89%
|
4,31%
|
3,57%
|
WPA
2 |
89,48
|
77,26
|
114,5
|
163,2
|
123,7
|
109,5
|
Free Cash Flow
1 |
13,88
|
1.431
|
-225,8
|
842,2
|
-489,6
|
853,9
|
FCF-marge
|
0,05%
|
4,59%
|
-0,69%
|
2,26%
|
-1,27%
|
2,06%
|
Kasstroomconversie (ebitda)
|
0,47%
|
49,99%
|
-
|
21,74%
|
-
|
21,39%
|
Kasstroomconversie (nettowinst)
|
0,93%
|
122,5%
|
-
|
38,39%
|
-
|
57,81%
|
Dividend per aandeel
2 |
40,00
|
40,00
|
50,00
|
65,00
|
70,00
|
-
|
Datum van publicatie
|
21-06-19
|
24-06-20
|
24-06-21
|
27-06-22
|
23-06-23
|
25-06-24
|
Fiscaal tijdperk: Maart |
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
14.935
|
18.863
|
9.091
|
9.284
|
9.037
|
10.726
|
19.763
|
8.359
|
8.689
|
19.471
|
10.854
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
456
|
1.681
|
630
|
274
|
343,3
|
917,7
|
1.261
|
169
|
101
|
854
|
985
|
Operationele Marge
|
3,05%
|
8,91%
|
6,93%
|
2,95%
|
3,8%
|
8,56%
|
6,38%
|
2,02%
|
1,16%
|
4,39%
|
9,07%
|
Resultaat voor belastingen (EBT)
1 |
599
|
1.960
|
685
|
331
|
550,7
|
977,3
|
1.528
|
136
|
325
|
1.208
|
415
|
Nettowinst (verlies)
1 |
290
|
1.406
|
543
|
245
|
266
|
657
|
923,2
|
67
|
189
|
833
|
161
|
Nettomarge
|
1,94%
|
7,45%
|
5,97%
|
2,64%
|
2,94%
|
6,13%
|
4,67%
|
0,8%
|
2,18%
|
4,28%
|
1,48%
|
WPA
2 |
22,89
|
108,9
|
41,32
|
-
|
20,29
|
-
|
70,39
|
5,090
|
14,45
|
62,75
|
11,84
|
Dividend per aandeel
|
20,00
|
30,00
|
-
|
-
|
-
|
-
|
35,00
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
09-11-20
|
09-11-21
|
08-02-22
|
12-05-22
|
09-08-22
|
10-11-22
|
10-11-22
|
09-02-23
|
09-08-23
|
09-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
-
|
595
|
2.918
|
1.938
|
2.545
|
2.543
|
Nettokaspositie
1 |
613
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,2079
x
|
0,9127
x
|
0,5003
x
|
0,679
x
|
0,637
x
|
Free Cash Flow
1 |
13,9
|
1.431
|
-226
|
842
|
-490
|
854
|
ROE (netto-inkomsten/eigen vermogen)
|
6,72%
|
6,11%
|
7,84%
|
10,3%
|
7,18%
|
6,14%
|
ROA (netto-inkomsten/totale activa)
|
3,73%
|
3,08%
|
3,36%
|
4,13%
|
3,44%
|
3,38%
|
Totale activa
1 |
39.982
|
37.963
|
45.626
|
53.091
|
48.375
|
43.684
|
Nettoactief per aandeel
2 |
1.449
|
1.550
|
1.600
|
1.704
|
1.806
|
1.837
|
Cashflow per aandeel
2 |
306,0
|
499,0
|
442,0
|
508,0
|
502,0
|
660,0
|
Capex
1 |
611
|
679
|
662
|
639
|
1.076
|
705
|
Capex/omzet
|
2,05%
|
2,18%
|
2,03%
|
1,72%
|
2,79%
|
1,7%
|
Datum van publicatie
|
21-06-19
|
24-06-20
|
24-06-21
|
27-06-22
|
23-06-23
|
25-06-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,40% | 148 mln. | | -7,38% | 199 mld. | | +10,15% | 181 mld. | | +13,61% | 168 mld. | | +5,52% | 99,31 mld. | | +44,54% | 91,84 mld. | | +14,08% | 85,57 mld. | | +11,87% | 84,59 mld. | | +7,06% | 50,83 mld. | | -31,55% | 44,78 mld. |
IT Diensten & Consulting - Andere
|