slotkoers
Shenzhen S.E.
00:00:00 24-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,49
CNY
|
-1,56%
|
|
-0,28%
|
+50,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.641
|
21.022
|
28.535
|
23.712
|
31.987
|
47.992
|
-
|
-
|
Bedrijfswaarde
1 |
16.641
|
21.022
|
28.535
|
23.712
|
31.987
|
47.992
|
47.992
|
47.992
|
K/w-verhouding
|
6,77
x
|
10,1
x
|
8,03
x
|
5,96
x
|
6,76
x
|
9,88
x
|
9,3
x
|
8,81
x
|
Dividendrendement
|
4,62%
|
3,66%
|
3,37%
|
4,05%
|
4,77%
|
3,57%
|
3,39%
|
4,16%
|
Marktkapitalisatie/omzet
|
0,87
x
|
1,05
x
|
1,16
x
|
0,89
x
|
1,19
x
|
1,67
x
|
1,56
x
|
1,42
x
|
Bedrijfswaarde/omzet
|
0,87
x
|
1,05
x
|
1,16
x
|
0,89
x
|
1,19
x
|
1,67
x
|
1,56
x
|
1,42
x
|
Bedrijfswaarde/EBITDA
|
-
|
3,87
x
|
-
|
-
|
3,9
x
|
5,47
x
|
5,12
x
|
4,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,03
x
|
1,2
x
|
1,4
x
|
1,01
x
|
1,04
x
|
1,4
x
|
1,3
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
1.921.573
|
1.921.573
|
1.921.573
|
1.921.573
|
2.241.573
|
2.241.573
|
-
|
-
|
Referentieprijs
2 |
8,660
|
10,94
|
14,85
|
12,34
|
14,27
|
21,41
|
21,41
|
21,41
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
14-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.155
|
20.074
|
24.649
|
26.793
|
26.846
|
28.800
|
30.762
|
33.743
|
EBITDA
1 |
-
|
5.428
|
-
|
-
|
8.207
|
8.777
|
9.369
|
9.859
|
Bedrijfsresultaat (EBIT)
1 |
3.255
|
3.334
|
5.746
|
-
|
5.913
|
6.519
|
6.992
|
7.400
|
Operationele Marge
|
16,99%
|
16,61%
|
23,31%
|
-
|
22,02%
|
22,63%
|
22,73%
|
21,93%
|
Resultaat voor belastingen (EBT)
1 |
3.217
|
3.298
|
5.621
|
-
|
5.852
|
6.443
|
6.925
|
7.338
|
Nettowinst (verlies)
1 |
2.466
|
2.071
|
3.560
|
3.987
|
4.560
|
4.857
|
5.154
|
5.442
|
Nettomarge
|
12,88%
|
10,32%
|
14,44%
|
14,88%
|
16,98%
|
16,86%
|
16,76%
|
16,13%
|
WPA
2 |
1,280
|
1,080
|
1,850
|
2,070
|
2,110
|
2,166
|
2,302
|
2,430
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,5000
|
0,5000
|
0,6800
|
0,7650
|
0,7267
|
0,8900
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
14-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.653
|
7.172
|
-
|
6.925
|
6.844
|
7.115
|
7.345
|
6.735
|
6.520
|
7.230
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
928,8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3500
|
0,7900
|
0,4900
|
0,3700
|
0,8100
|
0,4400
|
0,8700
|
0,4600
|
0,4800
|
0,4900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-04-22
|
26-04-22
|
25-10-22
|
25-04-23
|
27-04-23
|
25-04-24
|
28-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
12,3%
|
18,8%
|
18,2%
|
16,2%
|
14,1%
|
14,2%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
7,51%
|
6,07%
|
9,87%
|
9,17%
|
9,4%
|
9,27%
|
9,13%
|
9,08%
|
Totale activa
1 |
32.861
|
34.143
|
36.051
|
43.500
|
48.501
|
52.391
|
56.476
|
59.934
|
Nettoactief per aandeel
2 |
8,400
|
9,150
|
10,60
|
12,20
|
13,80
|
15,30
|
16,50
|
18,60
|
Cashflow per aandeel
2 |
1,800
|
3,280
|
3,300
|
4,430
|
3,070
|
3,610
|
3,620
|
4,190
|
Capex
1 |
2.507
|
2.794
|
3.337
|
-
|
7.785
|
6.126
|
6.295
|
6.252
|
Capex/omzet
|
13,09%
|
13,92%
|
13,54%
|
-
|
29%
|
21,27%
|
20,46%
|
18,53%
|
Datum van publicatie
|
26-02-20
|
26-02-21
|
14-04-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
21,41
CNY Gemiddelde koersdoel
23
CNY Spread / Gemiddelde doel +7,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +50,60% | 6,61 mld. | | +9,71% | 18,26 mld. | | +37,69% | 16,51 mld. | | -5,41% | 12,23 mld. | | +17,47% | 7,17 mld. | | +26,67% | 6,6 mld. | | -.--% | 5,94 mld. | | +41,72% | 4,15 mld. | | +85,36% | 3,37 mld. | | -2,52% | 2,95 mld. |
Aluminium - Andere
|