Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
371
JPY
|
+0,27%
|
|
-0,27%
|
-25,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
225.140
|
224.911
|
213.957
|
81.619
|
112.212
|
83.933
|
-
|
-
|
Bedrijfswaarde
1 |
218.643
|
218.626
|
208.316
|
76.276
|
108.045
|
79.649
|
79.088
|
78.161
|
K/w-verhouding
|
133
x
|
222
x
|
397
x
|
286
x
|
379
x
|
91,1
x
|
48,9
x
|
32,2
x
|
Dividendrendement
|
0,38%
|
0,38%
|
0,15%
|
0,2%
|
0,2%
|
0,54%
|
1,08%
|
1,55%
|
Marktkapitalisatie/omzet
|
26,4
x
|
25,6
x
|
21,8
x
|
7,42
x
|
8,4
x
|
5,28
x
|
4,54
x
|
3,99
x
|
Bedrijfswaarde/omzet
|
25,6
x
|
24,9
x
|
21,2
x
|
6,93
x
|
8,09
x
|
5,01
x
|
4,28
x
|
3,72
x
|
Bedrijfswaarde/EBITDA
|
63
x
|
88,6
x
|
100
x
|
50,4
x
|
56,5
x
|
29,4
x
|
19,9
x
|
15
x
|
Bedrijfswaarde/FCF
|
119
x
|
253
x
|
-1.648
x
|
20.909
x
|
-2.635
x
|
134
x
|
62,7
x
|
37,8
x
|
FCF Yield
|
0,84%
|
0,4%
|
-0,06%
|
0%
|
-0,04%
|
0,75%
|
1,59%
|
2,64%
|
Price to Book
|
20,3
x
|
19,9
x
|
18,9
x
|
7,2
x
|
10,6
x
|
7,3
x
|
6,6
x
|
5,89
x
|
Aantal aandelen (in duizenden)
|
228.569
|
228.569
|
228.586
|
228.626
|
226.234
|
226.234
|
-
|
-
|
Referentieprijs
2 |
985,0
|
984,0
|
936,0
|
357,0
|
496,0
|
371,0
|
371,0
|
371,0
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.540
|
8.777
|
9.835
|
11.004
|
13.363
|
15.895
|
18.478
|
21.010
|
EBITDA
1 |
3.472
|
2.468
|
2.075
|
1.513
|
1.911
|
2.713
|
3.967
|
5.216
|
Bedrijfsresultaat (EBIT)
1 |
2.469
|
1.471
|
1.030
|
526
|
830
|
1.347
|
2.509
|
3.747
|
Operationele Marge
|
28,91%
|
16,76%
|
10,47%
|
4,78%
|
6,21%
|
8,47%
|
13,58%
|
17,83%
|
Resultaat voor belastingen (EBT)
1 |
2.240
|
1.408
|
808
|
397
|
407
|
1.185
|
2.511
|
3.737
|
Nettowinst (verlies)
1 |
1.694
|
1.014
|
538
|
286
|
298
|
946,4
|
1.779
|
2.604
|
Nettomarge
|
19,84%
|
11,55%
|
5,47%
|
2,6%
|
2,23%
|
5,95%
|
9,63%
|
12,4%
|
WPA
2 |
7,410
|
4,440
|
2,360
|
1,250
|
1,310
|
4,071
|
7,587
|
11,52
|
Free Cash Flow
1 |
1.835
|
864
|
-126,4
|
3,648
|
-41
|
594,2
|
1.261
|
2.066
|
FCF-marge
|
21,49%
|
9,84%
|
-1,29%
|
0,03%
|
-0,31%
|
3,74%
|
6,82%
|
9,83%
|
Kasstroomconversie (ebitda)
|
52,85%
|
35,01%
|
-
|
0,24%
|
-
|
21,9%
|
31,78%
|
39,61%
|
Kasstroomconversie (nettowinst)
|
108,32%
|
85,21%
|
-
|
1,28%
|
-
|
62,78%
|
70,86%
|
79,33%
|
Dividend per aandeel
2 |
3,705
|
3,710
|
1,430
|
0,7200
|
0,9700
|
1,998
|
4,024
|
5,760
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.207
|
4.693
|
2.461
|
2.681
|
2.560
|
2.723
|
5.283
|
2.784
|
2.937
|
3.016
|
3.253
|
6.269
|
3.445
|
3.649
|
3.648
|
3.750
|
4.228
|
4.465
|
EBITDA
|
-
|
-
|
456,3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
749
|
706
|
202
|
122
|
183
|
259
|
442
|
281
|
-197
|
166
|
199
|
365
|
269
|
196
|
239
|
249
|
498
|
340
|
Operationele Marge
|
17,8%
|
15,04%
|
8,21%
|
4,55%
|
7,15%
|
9,51%
|
8,37%
|
10,09%
|
-6,71%
|
5,5%
|
6,12%
|
5,82%
|
7,81%
|
5,37%
|
6,55%
|
6,64%
|
11,78%
|
7,61%
|
Resultaat voor belastingen (EBT)
1 |
747
|
656
|
193
|
-41
|
169
|
247
|
416
|
297
|
-316
|
149
|
95
|
244
|
235
|
-72
|
239
|
249
|
498
|
340
|
Nettowinst (verlies)
1 |
514
|
461
|
124
|
-47
|
110
|
164
|
274
|
210
|
-198
|
98
|
119
|
217
|
157
|
-76
|
166
|
173
|
346
|
236
|
Nettomarge
|
12,22%
|
9,82%
|
5,04%
|
-1,75%
|
4,3%
|
6,02%
|
5,19%
|
7,54%
|
-6,74%
|
3,25%
|
3,66%
|
3,46%
|
4,56%
|
-2,08%
|
4,55%
|
4,61%
|
8,18%
|
5,29%
|
WPA
|
2,250
|
2,020
|
0,5400
|
-0,2000
|
0,4800
|
0,7200
|
1,200
|
0,9200
|
-0,8700
|
0,4300
|
-
|
0,9500
|
0,6900
|
-0,3300
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1,850
|
0,4700
|
-
|
-
|
-
|
-
|
0,3600
|
-
|
-
|
-
|
-
|
0,4800
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-07-20
|
30-07-21
|
29-10-21
|
14-02-22
|
28-04-22
|
29-07-22
|
29-07-22
|
31-10-22
|
14-02-23
|
28-04-23
|
31-07-23
|
31-07-23
|
31-10-23
|
14-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6.497
|
6.285
|
5.640
|
5.343
|
4.167
|
4.283
|
4.845
|
5.772
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.835
|
864
|
-126
|
3,65
|
-41
|
594
|
1.261
|
2.066
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
9,1%
|
4,8%
|
2,5%
|
2,7%
|
8,76%
|
15%
|
19,5%
|
ROA (netto-inkomsten/totale activa)
|
19,6%
|
11,2%
|
7,63%
|
3,39%
|
4,64%
|
9,66%
|
14,1%
|
-
|
Totale activa
1 |
8.633
|
9.033
|
7.050
|
8.440
|
6.424
|
9.792
|
12.655
|
-
|
Nettoactief per aandeel
2 |
48,60
|
49,40
|
49,60
|
49,60
|
46,70
|
50,80
|
56,20
|
63,00
|
Cashflow per aandeel
2 |
11,80
|
8,790
|
6,920
|
5,560
|
6,050
|
10,30
|
14,80
|
-
|
Capex
1 |
843
|
1.117
|
1.256
|
1.493
|
1.868
|
1.813
|
1.923
|
1.970
|
Capex/omzet
|
9,87%
|
12,73%
|
12,77%
|
13,57%
|
13,98%
|
11,4%
|
10,41%
|
9,38%
|
Datum van publicatie
|
14-02-20
|
15-02-21
|
14-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
371
JPY Gemiddelde koersdoel
456,7
JPY Spread / Gemiddelde doel +23,09% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,20% | 533 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|