slotkoers
Mexican S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
283,8
MXN
|
-1,70%
|
|
+3,48%
|
+14,31%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
95.370
|
78.784
|
133.862
|
93.629
|
95.259
|
112.788
|
112.788
|
-
|
Bedrijfswaarde
1 |
108.226
|
121.009
|
170.678
|
126.965
|
123.122
|
129.079
|
126.950
|
115.444
|
K/w-verhouding
|
15,9
x
|
114
x
|
-181
x
|
11,2
x
|
28,9
x
|
-
|
-
|
-
|
Dividendrendement
|
5,71%
|
4,81%
|
-
|
1,09%
|
-
|
1,22%
|
0,9%
|
2,34%
|
Marktkapitalisatie/omzet
|
1,13
x
|
0,91
x
|
1,39
x
|
0,73
x
|
0,95
x
|
0,98
x
|
1,11
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
1,28
x
|
1,4
x
|
1,77
x
|
0,99
x
|
1,23
x
|
1,29
x
|
1,25
x
|
1,16
x
|
Bedrijfswaarde/EBITDA
|
4,37
x
|
6,45
x
|
5,68
x
|
3,49
x
|
6,34
x
|
9,93
x
|
5,8
x
|
3,5
x
|
Bedrijfswaarde/FCF
|
-20.493.195
x
|
-18.150.032
x
|
14.987.674
x
|
15.230.609
x
|
-80.905.327
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
1,33
x
|
0,94
x
|
1,87
x
|
1,13
x
|
1,3
x
|
1,39
x
|
1,47
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
-
|
Referentieprijs
2 |
239,9
|
198,2
|
336,8
|
235,6
|
239,7
|
283,8
|
283,8
|
283,8
|
Datum van publicatie
|
27-02-19
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
84.288
|
86.615
|
96.452
|
128.030
|
100.193
|
100.294
|
101.199
|
99.830
|
EBITDA
1 |
24.739
|
18.751
|
30.065
|
36.356
|
19.426
|
12.995
|
21.871
|
32.956
|
Bedrijfsresultaat (EBIT)
1 |
12.661
|
5.323
|
15.326
|
20.817
|
6.899
|
1.313
|
9.477
|
21.136
|
Operationele Marge
|
15,02%
|
6,15%
|
15,89%
|
16,26%
|
6,89%
|
1,31%
|
9,37%
|
21,17%
|
Resultaat voor belastingen (EBT)
|
11.587
|
1.534
|
5.664
|
17.655
|
4.008
|
-
|
-
|
-
|
Nettowinst (verlies)
|
6.005
|
687,2
|
-709,6
|
8.390
|
3.327
|
-
|
-
|
-
|
Nettomarge
|
7,12%
|
0,79%
|
-0,74%
|
6,55%
|
3,32%
|
-
|
-
|
-
|
WPA
|
15,11
|
1,742
|
-1,858
|
21,01
|
8,285
|
-
|
-
|
-
|
Free Cash Flow
|
-5.281
|
-6.667
|
11.388
|
8.336
|
-1.522
|
-
|
-
|
-
|
FCF-marge
|
-6,27%
|
-7,7%
|
11,81%
|
6,51%
|
-1,52%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
37,88%
|
22,93%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
99,36%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
13,70
|
9,540
|
-
|
2,564
|
-
|
3,453
|
2,565
|
6,628
|
Datum van publicatie
|
27-02-19
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
31.372
|
29.092
|
30.406
|
28.741
|
30.115
|
25.232
|
24.937
|
25.887
|
27.206
|
EBITDA
1 |
10.953
|
7.035
|
6.852
|
8.225
|
-
|
3.343
|
3.653
|
3.257
|
2.144
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
3.890
|
1.350
|
-363,7
|
1.445
|
1.532
|
-778,7
|
1.399
|
375,3
|
-
|
Nettomarge
|
12,4%
|
4,64%
|
-1,2%
|
5,03%
|
5,09%
|
-3,09%
|
5,61%
|
1,45%
|
-
|
WPA
|
9,765
|
3,456
|
-0,8576
|
3,678
|
3,893
|
-1,983
|
3,422
|
0,8428
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-08-21
|
28-10-21
|
08-03-22
|
02-05-22
|
02-08-22
|
28-10-22
|
07-03-23
|
01-08-23
|
27-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
12.855
|
42.225
|
36.816
|
33.335
|
27.863
|
30.409
|
14.163
|
2.656
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,5196
x
|
2,252
x
|
1,225
x
|
0,9169
x
|
1,434
x
|
2,34
x
|
0,6475
x
|
0,0806
x
|
Free Cash Flow
|
-5.281
|
-6.667
|
11.388
|
8.336
|
-1.522
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,43%
|
2,85%
|
-1%
|
10,7%
|
4,62%
|
3,55%
|
11,5%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
180,0
|
212,0
|
180,0
|
209,0
|
185,0
|
179,0
|
193,0
|
209,0
|
Cashflow per aandeel
|
36,90
|
-
|
57,80
|
62,10
|
30,00
|
-
|
-
|
-
|
Capex
|
19.956
|
5.184
|
11.584
|
16.338
|
13.463
|
-
|
-
|
-
|
Capex/omzet
|
23,68%
|
5,98%
|
12,01%
|
12,76%
|
13,44%
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-19
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
283,8
MXN Gemiddelde koersdoel
241,6
MXN Spread / Gemiddelde doel -14,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,31% | 6,74 mld. | | -14,64% | 143 mld. | | -6,33% | 118 mld. | | -0,93% | 72,22 mld. | | +4,22% | 50,88 mld. | | +15,88% | 48,79 mld. | | +33,66% | 41,86 mld. | | +22,30% | 26,52 mld. | | +34,23% | 21,47 mld. | | +50,35% | 18,94 mld. |
Geïntegreerde mijnbouw
|