Slotkoers
Mexican S.E.
11-02-2025
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
305,63 MXN
|
-5,21%
|
|
+0,20%
|
+14,81%
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
86.615
|
96.452
|
128.030
|
100.193
|
100.294
|
123.534
|
130.720
|
122.352
|
Variatie
|
-
|
11,36%
|
32,74%
|
-21,74%
|
0,1%
|
23,17%
|
5,82%
|
-6,4%
|
EBITDA
1 |
18.751
|
30.065
|
36.356
|
19.426
|
12.995
|
31.235
|
43.208
|
40.120
|
Variatie
|
-
|
60,34%
|
20,93%
|
-46,57%
|
-33,11%
|
140,36%
|
38,33%
|
-7,15%
|
Bedrijfsresultaat (EBIT)
1 |
5.323
|
15.326
|
20.817
|
6.899
|
1.313
|
19.272
|
30.884
|
24.789
|
Variatie
|
-
|
187,92%
|
35,83%
|
-66,86%
|
-80,97%
|
1.368,1%
|
60,26%
|
-19,73%
|
Betaalde rente
1 |
-2.096
|
-5.857
|
-3.276
|
-2.665
|
-
|
-6.314
|
-6.561
|
-6.932
|
Resultaat voor belastingen (EBT)
|
1.534
|
5.664
|
17.655
|
4.008
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
269,29%
|
211,72%
|
-77,3%
|
-100%
|
-
|
-
|
-
|
Nettowinst (verlies)
|
687,2
|
-709,6
|
8.390
|
3.327
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-60,35%
|
-100%
|
-
|
-
|
-
|
Datum van publicatie
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
-
|
 Fiscaal tijdperk: december |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
21.823
|
24.830
|
20.431
|
26.022
|
30.339
|
31.252
|
31.372
|
29.092
|
30.406
|
28.741
|
30.115
|
25.232
|
24.937
|
25.321
|
25.887
|
27.206
|
Variatie
|
-
|
13,78%
|
-17,72%
|
27,36%
|
16,59%
|
3,01%
|
0,38%
|
-7,27%
|
4,52%
|
-5,48%
|
4,78%
|
-16,21%
|
-1,17%
|
1,54%
|
2,24%
|
5,1%
|
EBITDA
1 |
4.669
|
4.183
|
5.853
|
9.851
|
10.470
|
9.700
|
10.953
|
7.035
|
6.852
|
8.225
|
-
|
3.343
|
3.653
|
4.503
|
3.257
|
2.144
|
Variatie
|
-
|
-10,4%
|
39,92%
|
68,31%
|
6,28%
|
-7,36%
|
12,92%
|
-35,77%
|
-2,61%
|
20,04%
|
-100%
|
-
|
9,27%
|
23,26%
|
-27,68%
|
-34,17%
|
Bedrijfsresultaat (EBIT)
|
-
|
-1.762
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-3.329
|
-3.472
|
395,8
|
-
|
2.961
|
3.890
|
1.350
|
-363,7
|
1.445
|
1.532
|
-778,7
|
1.399
|
61,28
|
375,3
|
282,1
|
Variatie
|
-
|
-
|
4,28%
|
-
|
-100%
|
-
|
31,36%
|
-65,29%
|
-
|
-
|
6,02%
|
-
|
-
|
-95,62%
|
512,38%
|
-24,84%
|
Datum van publicatie
|
03-03-20
|
30-04-20
|
28-07-20
|
28-10-20
|
02-03-21
|
30-04-21
|
03-08-21
|
28-10-21
|
08-03-22
|
02-05-22
|
02-08-22
|
28-10-22
|
07-03-23
|
03-05-23
|
01-08-23
|
27-10-23
|
 Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
1 |
42.225
|
36.816
|
33.335
|
27.863
|
30.409
|
25.717
|
12.359
|
428
|
Variatie
|
-
|
-12,81%
|
-9,46%
|
-16,42%
|
9,14%
|
-15,43%
|
-51,94%
|
-96,54%
|
Datum van publicatie
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
CAPEX
1 |
5.184
|
11.584
|
16.338
|
13.463
|
8.953
|
13.512
|
12.663
|
Variatie
|
-
|
123,47%
|
41,03%
|
-17,6%
|
-
|
50,93%
|
-6,29%
|
Vrije kasstroom (FCF)
1 |
-6.667
|
11.388
|
8.336
|
-1.522
|
10.588
|
17.935
|
21.375
|
Variatie
|
-
|
-270,81%
|
-26,8%
|
-118,26%
|
-
|
69,4%
|
19,18%
|
Datum van publicatie
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | |
---|
EBITDA-marge (%)
|
21,65%
|
31,17%
|
28,4%
|
19,39%
|
12,96%
|
25,28%
|
33,05%
|
32,79%
|
EBIT-marge (%)
|
6,15%
|
15,89%
|
16,26%
|
6,89%
|
1,31%
|
15,6%
|
23,63%
|
20,26%
|
EBT-marge (%)
|
1,77%
|
5,87%
|
13,79%
|
4%
|
-
|
-
|
-
|
-
|
Nettomarge (%)
|
0,79%
|
-0,74%
|
6,55%
|
3,32%
|
-
|
-
|
-
|
-
|
FCF-marge (%)
|
-7,7%
|
11,81%
|
6,51%
|
-1,52%
|
-
|
8,57%
|
13,72%
|
17,47%
|
Vrije kasstroom/nettoresultaat (%)
|
-970,23%
|
-1.604,72%
|
99,36%
|
-45,74%
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | |
---|
ROA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE
|
2,85%
|
-1%
|
10,66%
|
4,62%
|
3,55%
|
3,09%
|
17,25%
|
14,08%
|
Financiële gezondheid
| | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
2,25x
|
1,22x
|
0,92x
|
1,43x
|
2,34x
|
0,82x
|
0,29x
|
0,01x
|
Schuld/vrije kasstroom
|
-6,33x
|
3,23x
|
4x
|
-18,31x
|
-
|
2,43x
|
0,69x
|
0,02x
|
Kapitaalintensiteit
| | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
5,98%
|
12,01%
|
12,76%
|
13,44%
|
-
|
7,25%
|
10,34%
|
10,35%
|
CAPEX / EBITDA (%)
|
27,65%
|
38,53%
|
44,94%
|
69,3%
|
-
|
28,66%
|
31,27%
|
31,56%
|
CAPEX / FCF (%)
|
-77,75%
|
101,73%
|
195,99%
|
-884,64%
|
-
|
84,56%
|
75,34%
|
59,24%
|
Bestanddelen per aandeel
| | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
57,8
|
62,08
|
30,04
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
7,41%
|
-51,61%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
9,54
|
-
|
2,564
|
-
|
-
|
3,31
|
4,95
|
20,95
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
49,55%
|
323,32%
|
Nettoactief per aandeel
1 |
211,6
|
180,3
|
208,6
|
184,6
|
179,2
|
215,6
|
253,4
|
260,9
|
Variatie
|
-
|
-14,8%
|
15,69%
|
-11,5%
|
-2,95%
|
20,31%
|
17,57%
|
2,94%
|
WPA
1 |
1,742
|
-1,858
|
21,01
|
8,285
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-206,62%
|
-1.231,1%
|
-60,57%
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizend)
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
397.476
|
Datum van publicatie
|
03-03-20
|
02-03-21
|
08-03-22
|
07-03-23
|
05-03-24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
P/E-ratio |
-
|
-
|
---|
PBR-ratio |
1,42x |
1,21x |
---|
EV/omzet |
1,19x |
1,02x |
---|
Dividendrendement |
1,08% |
1,62% |
---|
Gemiddeld advies Verminderen Laatste slotkoers 305,63MXN Gemiddelde koersdoel 290,52MXN Spread / Gemiddelde doel -4,94% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|