Vertraagde tijd
Japan Exchange
07:02:32 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
615
JPY
|
+2,33%
|
|
+1,32%
|
-3,61%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.472
|
15.628
|
23.970
|
31.787
|
26.528
|
26.564
|
-
|
-
|
Bedrijfswaarde
1 |
34.937
|
18.803
|
29.848
|
33.556
|
31.892
|
26.564
|
26.564
|
26.564
|
K/w-verhouding
|
-14,7
x
|
23,5
x
|
6,93
x
|
11,6
x
|
6,86
x
|
10,4
x
|
9,93
x
|
8,3
x
|
Dividendrendement
|
0,75%
|
1,42%
|
-
|
2,09%
|
2,52%
|
2,5%
|
2,83%
|
3,08%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,17
x
|
0,28
x
|
0,4
x
|
0,28
x
|
0,27
x
|
0,26
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,17
x
|
0,28
x
|
0,4
x
|
0,28
x
|
0,27
x
|
0,26
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
3.321.192
x
|
9.422.034
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-16.483.005
x
|
5.838.507
x
|
-8.147.401
x
|
9.117.493
x
|
11.085.806
x
|
-
|
11.222.762
x
|
11.222.762
x
|
FCF Yield
|
-0%
|
0%
|
-0%
|
0%
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
1,17
x
|
0,62
x
|
0,87
x
|
1,02
x
|
0,73
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
44.053
|
44.273
|
44.388
|
44.396
|
44.585
|
44.200
|
-
|
-
|
Referentieprijs
2 |
669,0
|
353,0
|
540,0
|
716,0
|
595,0
|
601,0
|
601,0
|
601,0
|
Datum van publicatie
|
14-05-19
|
12-06-20
|
13-05-21
|
13-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
90.212
|
94.090
|
86.727
|
80.184
|
94.147
|
98.500
|
101.500
|
106.750
|
EBITDA
|
-
|
4.706
|
2.544
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
926
|
1.351
|
-1.084
|
3.417
|
3.868
|
4.000
|
4.425
|
5.200
|
Operationele Marge
|
1,03%
|
1,44%
|
-1,25%
|
4,26%
|
4,11%
|
4,06%
|
4,36%
|
4,87%
|
Resultaat voor belastingen (EBT)
|
-1.695
|
1.746
|
3.554
|
3.198
|
7.519
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-2.010
|
664
|
3.454
|
2.729
|
3.864
|
2.550
|
2.675
|
3.200
|
Nettomarge
|
-2,23%
|
0,71%
|
3,98%
|
3,4%
|
4,1%
|
2,59%
|
2,64%
|
3%
|
WPA
2 |
-45,55
|
15,05
|
77,89
|
61,49
|
86,79
|
57,70
|
60,50
|
72,40
|
Free Cash Flow
|
-1.788
|
2.677
|
-2.942
|
3.486
|
2.393
|
-
|
2.367
|
2.367
|
FCF-marge
|
-1,98%
|
2,84%
|
-3,39%
|
4,35%
|
2,54%
|
-
|
2,33%
|
2,22%
|
Kasstroomconversie (ebitda)
|
-
|
56,88%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
403,13%
|
-
|
127,75%
|
61,93%
|
-
|
88,49%
|
73,97%
|
Dividend per aandeel
2 |
5,000
|
5,000
|
-
|
15,00
|
15,00
|
15,00
|
17,00
|
18,50
|
Datum van publicatie
|
14-05-19
|
12-06-20
|
13-05-21
|
13-05-22
|
11-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
47.422
|
35.835
|
18.432
|
33.846
|
21.772
|
24.566
|
19.861
|
21.728
|
41.589
|
26.611
|
25.947
|
23.797
|
22.889
|
46.686
|
24.772
|
28.544
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
275
|
-2.628
|
686
|
431
|
1.507
|
1.479
|
271
|
1.140
|
1.411
|
1.329
|
1.128
|
345
|
622
|
967
|
1.257
|
1.776
|
Operationele Marge
|
0,58%
|
-7,33%
|
3,72%
|
1,27%
|
6,92%
|
6,02%
|
1,36%
|
5,25%
|
3,39%
|
4,99%
|
4,35%
|
1,45%
|
2,72%
|
2,07%
|
5,07%
|
6,22%
|
Resultaat voor belastingen (EBT)
|
1.435
|
-2.924
|
-
|
1.555
|
1.192
|
-
|
228
|
-
|
1.420
|
1.302
|
-
|
674
|
-
|
1.445
|
1.167
|
-
|
Nettowinst (verlies)
1 |
865
|
-1.952
|
1.195
|
1.694
|
766
|
269
|
53
|
746
|
799
|
964
|
2.101
|
305
|
395
|
700
|
734
|
1.066
|
Nettomarge
|
1,82%
|
-5,45%
|
6,48%
|
5,01%
|
3,52%
|
1,1%
|
0,27%
|
3,43%
|
1,92%
|
3,62%
|
8,1%
|
1,28%
|
1,73%
|
1,5%
|
2,96%
|
3,73%
|
WPA
|
19,64
|
-44,05
|
-
|
38,17
|
17,25
|
-
|
1,200
|
-
|
17,98
|
21,63
|
-
|
6,860
|
-
|
15,78
|
16,57
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31-10-19
|
30-10-20
|
01-11-21
|
01-11-21
|
04-02-22
|
13-05-22
|
02-08-22
|
02-11-22
|
02-11-22
|
07-02-23
|
11-05-23
|
01-08-23
|
31-10-23
|
31-10-23
|
06-02-24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
5.465
|
3.175
|
5.878
|
1.769
|
5.364
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,6747
x
|
2,311
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.788
|
2.677
|
-2.942
|
3.486
|
2.393
|
-
|
2.367
|
2.367
|
ROE (netto-inkomsten/eigen vermogen)
|
-7,4%
|
2,6%
|
13,2%
|
9,3%
|
11,5%
|
6,6%
|
6,9%
|
7,3%
|
ROA (netto-inkomsten/totale activa)
|
1,17%
|
0,66%
|
-2,19%
|
5,88%
|
4,69%
|
-
|
-
|
-
|
Totale activa
1 |
-172.303
|
101.260
|
-157.655
|
46.419
|
82.459
|
-
|
-
|
-
|
Nettoactief per aandeel
|
571,0
|
566,0
|
618,0
|
702,0
|
810,0
|
-
|
-
|
-
|
Cashflow per aandeel
|
19,90
|
78,00
|
140,0
|
108,0
|
145,0
|
-
|
-
|
-
|
Capex
1 |
1.905
|
2.778
|
2.350
|
5.164
|
3.716
|
3.354
|
3.687
|
3.687
|
Capex/omzet
|
2,11%
|
2,95%
|
2,71%
|
6,44%
|
3,95%
|
3,41%
|
3,63%
|
3,45%
|
Datum van publicatie
|
14-05-19
|
12-06-20
|
13-05-21
|
13-05-22
|
11-05-23
|
-
|
-
|
-
|
Laatste slotkoers
601
JPY Gemiddelde koersdoel
1.200
JPY Spread / Gemiddelde doel +99,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,61% | 173 mln. | | +7,78% | 17,95 mld. | | -0,95% | 18,36 mld. | | +1,43% | 10,84 mld. | | +20,52% | 7,95 mld. | | +1,93% | 6,78 mld. | | -30,01% | 3,48 mld. | | -7,45% | 3,25 mld. | | +6,62% | 2,91 mld. | | +20,45% | 2,83 mld. |
Entertainment Productie - NEC
|