slotkoers
Malawi S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.355
MWK
|
0,00%
|
|
0,00%
|
+7,55%
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
171.227
|
149.823
|
57.432
|
125.060
|
356.722
|
800.071
|
Bedrijfswaarde
1 |
193.172
|
179.490
|
77.427
|
135.028
|
351.411
|
731.005
|
K/w-verhouding
|
10,4
x
|
14,9
x
|
21
x
|
6,11
x
|
13,4
x
|
14,1
x
|
Dividendrendement
|
-
|
0,24%
|
2,48%
|
10,3%
|
4,2%
|
2,6%
|
Marktkapitalisatie/omzet
|
1,21
x
|
1,16
x
|
0,39
x
|
0,77
x
|
1,91
x
|
2,94
x
|
Bedrijfswaarde/omzet
|
1,36
x
|
1,38
x
|
0,53
x
|
0,83
x
|
1,88
x
|
2,68
x
|
Bedrijfswaarde/EBITDA
|
5,64
x
|
7,08
x
|
5,17
x
|
3,54
x
|
7,59
x
|
8,26
x
|
Bedrijfswaarde/FCF
|
-40
x
|
-17
x
|
4,21
x
|
7,01
x
|
15,2
x
|
10,3
x
|
FCF Yield
|
-2,5%
|
-5,9%
|
23,7%
|
14,3%
|
6,56%
|
9,75%
|
Price to Book
|
2,81
x
|
2,1
x
|
0,8
x
|
1,42
x
|
3,53
x
|
5,75
x
|
Aantal aandelen (in duizenden)
|
713.444
|
713.444
|
713.444
|
713.444
|
713.444
|
713.444
|
Referentieprijs
2 |
240,0
|
210,0
|
80,50
|
175,3
|
500,0
|
1.121
|
Datum van publicatie
|
21-11-18
|
11-02-20
|
08-06-21
|
09-12-22
|
09-12-22
|
29-11-23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
141.760
|
129.676
|
146.953
|
163.259
|
186.642
|
272.457
|
EBITDA
1 |
34.254
|
25.339
|
14.973
|
38.122
|
46.324
|
88.511
|
Bedrijfsresultaat (EBIT)
1 |
30.197
|
20.047
|
8.137
|
31.941
|
39.505
|
81.923
|
Operationele Marge
|
21,3%
|
15,46%
|
5,54%
|
19,56%
|
21,17%
|
30,07%
|
Resultaat voor belastingen (EBT)
1 |
24.327
|
14.682
|
4.285
|
29.338
|
38.478
|
81.777
|
Nettowinst (verlies)
1 |
16.449
|
10.083
|
2.739
|
20.469
|
26.630
|
56.758
|
Nettomarge
|
11,6%
|
7,78%
|
1,86%
|
12,54%
|
14,27%
|
20,83%
|
WPA
2 |
23,06
|
14,13
|
3,839
|
28,69
|
37,33
|
79,55
|
Free Cash Flow
1 |
-4.832
|
-10.585
|
18.374
|
19.250
|
23.063
|
71.279
|
FCF-marge
|
-3,41%
|
-8,16%
|
12,5%
|
11,79%
|
12,36%
|
26,16%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
122,72%
|
50,5%
|
49,79%
|
80,53%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
670,84%
|
94,05%
|
86,6%
|
125,58%
|
Dividend per aandeel
|
-
|
0,5000
|
2,000
|
18,00
|
21,00
|
29,20
|
Datum van publicatie
|
21-11-18
|
11-02-20
|
08-06-21
|
09-12-22
|
09-12-22
|
29-11-23
|
Fiscaal tijdperk: Augustus |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
21.945
|
29.667
|
19.995
|
9.968
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
5.311
|
69.066
|
Hefboom (schuld/ebitda)
|
0,6407
x
|
1,171
x
|
1,335
x
|
0,2615
x
|
-
|
-
|
Free Cash Flow
1 |
-4.832
|
-10.585
|
18.374
|
19.250
|
23.063
|
71.279
|
ROE (netto-inkomsten/eigen vermogen)
|
31,4%
|
15,2%
|
3,83%
|
25,6%
|
28,2%
|
47,3%
|
ROA (netto-inkomsten/totale activa)
|
14,4%
|
8,37%
|
3,31%
|
12,8%
|
13,6%
|
20,7%
|
Totale activa
1 |
113.872
|
120.524
|
82.684
|
159.389
|
195.172
|
274.388
|
Nettoactief per aandeel
2 |
85,40
|
99,90
|
101,0
|
124,0
|
141,0
|
195,0
|
Cashflow per aandeel
2 |
0,3500
|
1,010
|
0,4500
|
5,500
|
21,20
|
108,0
|
Capex
1 |
14.413
|
10.989
|
6.190
|
8.873
|
16.618
|
25.735
|
Capex/omzet
|
10,17%
|
8,47%
|
4,21%
|
5,43%
|
8,9%
|
9,45%
|
Datum van publicatie
|
21-11-18
|
11-02-20
|
08-06-21
|
09-12-22
|
09-12-22
|
29-11-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,55% | 558 mln. | | -5,43% | 2,95 mld. | | -2,46% | 1,95 mld. | | +1,28% | 1,86 mld. | | +0,09% | 1,18 mld. | | -6,89% | 1,12 mld. | | -1,62% | 959 mln. | | -4,59% | 947 mln. | | +3,26% | 934 mln. | | +1,27% | 807 mln. |
Suiker & Kunstmatige Zoetstoffen
|