slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
153.700
KRW
|
+1,45%
|
|
+13,01%
|
-27,33%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.058.400
|
2.593.500
|
3.784.390
|
2.618.908
|
5.799.989
|
4.214.933
|
-
|
-
|
Bedrijfswaarde
2 |
786,9
|
2.412
|
3.149
|
1.908
|
5.800
|
3.412
|
3.286
|
3.093
|
K/w-verhouding
|
18,9
x
|
44
x
|
51,1
x
|
23
x
|
42,1
x
|
25,6
x
|
21,5
x
|
18,2
x
|
Dividendrendement
|
1,41%
|
0,61%
|
0,54%
|
1,19%
|
-
|
1,07%
|
1,14%
|
1,39%
|
Marktkapitalisatie/omzet
|
0,67
x
|
1,66
x
|
1,83
x
|
0,95
x
|
1,89
x
|
1,22
x
|
1,08
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
1,54
x
|
1,52
x
|
0,69
x
|
1,89
x
|
0,99
x
|
0,84
x
|
0,69
x
|
Bedrijfswaarde/EBITDA
|
6,15
x
|
16,7
x
|
17,1
x
|
7,46
x
|
18,9
x
|
10,3
x
|
8,88
x
|
7,18
x
|
Bedrijfswaarde/FCF
|
12,3
x
|
24,4
x
|
16,1
x
|
12,6
x
|
-
|
17,4
x
|
14,2
x
|
10,1
x
|
FCF Yield
|
8,1%
|
4,1%
|
6,19%
|
7,93%
|
-
|
5,76%
|
7,03%
|
9,94%
|
Price to Book
|
2,07
x
|
4,67
x
|
2,77
x
|
1,77
x
|
-
|
2,46
x
|
2,23
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
21.000
|
21.000
|
27.423
|
27.423
|
27.423
|
27.423
|
-
|
-
|
Referentieprijs
3 |
50.400
|
123.500
|
138.000
|
95.500
|
211.500
|
153.700
|
153.700
|
153.700
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.572
|
1.563
|
2.070
|
2.755
|
3.065
|
3.452
|
3.915
|
4.479
|
EBITDA
1 |
127,9
|
144,4
|
184,6
|
255,6
|
306,4
|
330,3
|
369,9
|
431
|
Bedrijfsresultaat (EBIT)
1 |
80,21
|
86,81
|
96,11
|
142,4
|
181,4
|
207,1
|
259,4
|
314
|
Operationele Marge
|
5,1%
|
5,56%
|
4,64%
|
5,17%
|
5,92%
|
6%
|
6,63%
|
7,01%
|
Resultaat voor belastingen (EBT)
1 |
83,36
|
84,41
|
97,32
|
154,8
|
181,7
|
220,6
|
268
|
303,7
|
Nettowinst (verlies)
1 |
55,93
|
59
|
69,81
|
113,9
|
137,8
|
165,1
|
200,1
|
233
|
Nettomarge
|
3,56%
|
3,78%
|
3,37%
|
4,14%
|
4,49%
|
4,78%
|
5,11%
|
5,2%
|
WPA
2 |
2.673
|
2.809
|
2.702
|
4.154
|
5.024
|
6.015
|
7.158
|
8.446
|
Free Cash Flow
3 |
63.753
|
98.993
|
195.083
|
151.357
|
-
|
196.420
|
230.882
|
307.500
|
FCF-marge
|
4.055,99%
|
6.335,18%
|
9.422,54%
|
5.494,87%
|
-
|
5.690,21%
|
5.897,5%
|
6.865,85%
|
Kasstroomconversie (ebitda)
|
49.854,7%
|
68.573,39%
|
105.670,95%
|
59.211,71%
|
-
|
59.474,78%
|
62.417,14%
|
71.338,88%
|
Kasstroomconversie (nettowinst)
|
113.982,78%
|
167.793,51%
|
279.443,8%
|
132.863,45%
|
-
|
119.002,7%
|
115.374,2%
|
131.974,25%
|
Dividend per aandeel
2 |
710,0
|
750,0
|
750,0
|
1.140
|
-
|
1.637
|
1.756
|
2.132
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
553,5
|
645,6
|
559,6
|
630,2
|
730,5
|
834,2
|
666
|
753,9
|
745,8
|
899,4
|
750,3
|
844,9
|
850,1
|
1.004
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,77
|
26,27
|
22,37
|
28,75
|
33,28
|
57,97
|
30,58
|
52,72
|
45,25
|
52,86
|
40,92
|
52,56
|
51,4
|
60,51
|
Operationele Marge
|
4,48%
|
4,07%
|
4%
|
4,56%
|
4,56%
|
6,95%
|
4,59%
|
6,99%
|
6,07%
|
5,88%
|
5,45%
|
6,22%
|
6,05%
|
6,03%
|
Resultaat voor belastingen (EBT)
1 |
27,07
|
24,78
|
23,53
|
31,15
|
43,17
|
56,94
|
36,91
|
50,82
|
48,41
|
45,59
|
44,02
|
54,54
|
55,18
|
68,36
|
Nettowinst (verlies)
1 |
18,8
|
19,74
|
17,28
|
21,62
|
31,23
|
43,8
|
31,12
|
37,87
|
35,71
|
33,07
|
32,13
|
39,94
|
39,91
|
50,54
|
Nettomarge
|
3,4%
|
3,06%
|
3,09%
|
3,43%
|
4,27%
|
5,25%
|
4,67%
|
5,02%
|
4,79%
|
3,68%
|
4,28%
|
4,73%
|
4,7%
|
5,04%
|
WPA
2 |
-
|
-
|
-
|
788,0
|
-
|
-
|
-
|
1.381
|
1.302
|
-
|
4.756
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
29-04-22
|
29-07-22
|
28-10-22
|
31-01-23
|
02-05-23
|
31-07-23
|
27-10-23
|
26-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
271
|
182
|
635
|
711
|
-
|
803
|
929
|
1.122
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
63.753
|
98.993
|
195.083
|
151.357
|
-
|
196.420
|
230.882
|
307.500
|
ROE (netto-inkomsten/eigen vermogen)
|
11,7%
|
11,1%
|
7,26%
|
8%
|
9,1%
|
10%
|
11,1%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
6,03%
|
5,61%
|
4,08%
|
4,59%
|
-
|
6,05%
|
6,82%
|
7,27%
|
Totale activa
1 |
927,9
|
1.052
|
1.712
|
2.483
|
-
|
2.728
|
2.933
|
3.206
|
Nettoactief per aandeel
3 |
24.349
|
26.430
|
49.873
|
53.923
|
-
|
62.406
|
68.988
|
74.149
|
Cashflow per aandeel
3 |
-
|
5.506
|
8.018
|
7.340
|
-
|
10.879
|
11.811
|
12.359
|
Capex
1 |
16,4
|
16,6
|
24,8
|
49,9
|
-
|
111
|
97,2
|
100
|
Capex/omzet
|
1,05%
|
1,06%
|
1,2%
|
1,81%
|
-
|
3,22%
|
2,48%
|
2,23%
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
153.700
KRW Gemiddelde koersdoel
200.882
KRW Spread / Gemiddelde doel +30,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,33% | 3,06 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|