slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
211.500
KRW
|
-4,30%
|
|
+1,20%
|
+41,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.342.298
|
2.352.299
|
1.864.449
|
1.597.992
|
1.675.393
|
2.242.856
|
-
|
-
|
Bedrijfswaarde
2 |
860
|
1.843
|
1.406
|
1.219
|
1.675
|
1.800
|
1.723
|
1.803
|
K/w-verhouding
|
37,5
x
|
56,2
x
|
33
x
|
29,7
x
|
18,8
x
|
22,7
x
|
17,6
x
|
14
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,56
x
|
11,1
x
|
7,61
x
|
5,67
x
|
5,24
x
|
5,85
x
|
5,05
x
|
4,5
x
|
Bedrijfswaarde/omzet
|
4,2
x
|
8,73
x
|
5,74
x
|
4,33
x
|
5,24
x
|
4,7
x
|
3,88
x
|
3,61
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
20,8
x
|
12,6
x
|
10,6
x
|
12,7
x
|
11,1
x
|
8,67
x
|
7,36
x
|
Bedrijfswaarde/FCF
|
13,3
x
|
32,2
x
|
22,7
x
|
25,2
x
|
-
|
26
x
|
18,8
x
|
24
x
|
FCF Yield
|
7,52%
|
3,11%
|
4,41%
|
3,96%
|
-
|
3,84%
|
5,33%
|
4,16%
|
Price to Book
|
2,37
x
|
3,15
x
|
2,41
x
|
2,03
x
|
-
|
2,73
x
|
2,39
x
|
2
x
|
Aantal aandelen (in duizenden)
|
10.126
|
12.526
|
12.146
|
11.846
|
11.214
|
10.914
|
-
|
-
|
Referentieprijs
3 |
132.565
|
187.800
|
153.500
|
134.900
|
149.400
|
205.500
|
205.500
|
205.500
|
Datum van publicatie
|
12-03-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
204,6
|
211
|
245,2
|
281,7
|
319,7
|
383,3
|
444,5
|
498,8
|
EBITDA
1 |
77,57
|
88,76
|
111,5
|
115,4
|
131,6
|
161,5
|
198,8
|
245
|
Bedrijfsresultaat (EBIT)
1 |
68,09
|
78,21
|
97,14
|
102,5
|
117,8
|
148,7
|
185
|
227,9
|
Operationele Marge
|
33,28%
|
37,06%
|
39,62%
|
36,39%
|
36,86%
|
38,78%
|
41,62%
|
45,69%
|
Resultaat voor belastingen (EBT)
1 |
69,73
|
81,7
|
89,01
|
66,51
|
132,8
|
147,8
|
189,5
|
221,2
|
Nettowinst (verlies)
1 |
44,61
|
51,87
|
57,52
|
57,66
|
92,3
|
106,1
|
136,2
|
164,1
|
Nettomarge
|
21,81%
|
24,58%
|
23,46%
|
20,47%
|
28,87%
|
27,69%
|
30,65%
|
32,91%
|
WPA
2 |
3.532
|
3.344
|
4.658
|
4.545
|
7.934
|
9.068
|
11.698
|
14.633
|
Free Cash Flow
3 |
64.701
|
57.325
|
62.061
|
48.272
|
-
|
69.220
|
91.765
|
75.000
|
FCF-marge
|
31.627,96%
|
27.164,44%
|
25.315,05%
|
17.137,58%
|
-
|
18.057,12%
|
20.644,5%
|
15.037,5%
|
Kasstroomconversie (ebitda)
|
83.406,25%
|
64.581,67%
|
55.680,25%
|
41.840,33%
|
-
|
42.865,85%
|
46.167,85%
|
30.608,74%
|
Kasstroomconversie (nettowinst)
|
145.029,21%
|
110.517,41%
|
107.903,34%
|
83.717,39%
|
-
|
65.218,98%
|
67.352,37%
|
45.699,24%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-03-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
55,79
|
61,01
|
64,9
|
67,4
|
70,68
|
85,49
|
64,38
|
81,56
|
84,82
|
88,94
|
78,98
|
91,28
|
109,8
|
106,8
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
32,82
|
21,88
|
31,38
|
37,69
|
40,34
|
28,5
|
41
|
45,5
|
46,5
|
Bedrijfsresultaat (EBIT)
1 |
21,35
|
19,74
|
24,99
|
22,32
|
24,77
|
31,17
|
18,5
|
27,98
|
34,55
|
36,79
|
26,75
|
34,02
|
45,9
|
43,2
|
Operationele Marge
|
38,27%
|
32,35%
|
38,5%
|
33,12%
|
35,05%
|
36,46%
|
28,74%
|
34,31%
|
40,74%
|
41,36%
|
33,87%
|
37,28%
|
41,79%
|
40,46%
|
Resultaat voor belastingen (EBT)
1 |
28,4
|
11,42
|
22,14
|
23,16
|
31,94
|
-12,58
|
24,28
|
30,87
|
53,65
|
24,01
|
29,3
|
30,2
|
38,2
|
46,1
|
Nettowinst (verlies)
1 |
20,24
|
3,717
|
14,98
|
14,78
|
25,76
|
2,143
|
16,38
|
21,11
|
39,39
|
15,42
|
22,3
|
23
|
29,2
|
35,2
|
Nettomarge
|
36,28%
|
6,09%
|
23,08%
|
21,93%
|
36,45%
|
2,51%
|
25,43%
|
25,88%
|
46,44%
|
17,34%
|
28,24%
|
25,2%
|
26,59%
|
32,97%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-11-21
|
10-02-22
|
11-05-22
|
10-08-22
|
10-11-22
|
09-02-23
|
10-05-23
|
09-08-23
|
13-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
482
|
509
|
458
|
379
|
-
|
442
|
520
|
440
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
64.701
|
57.325
|
62.061
|
48.272
|
-
|
69.220
|
91.765
|
75.000
|
ROE (netto-inkomsten/eigen vermogen)
|
6,25%
|
5,81%
|
7,58%
|
7%
|
-
|
13,2%
|
14,7%
|
15%
|
ROA (netto-inkomsten/totale activa)
|
4,92%
|
4,54%
|
5,87%
|
5,33%
|
-
|
9,94%
|
11%
|
11,9%
|
Totale activa
1 |
906,5
|
1.143
|
979,4
|
1.082
|
-
|
1.068
|
1.242
|
1.379
|
Nettoactief per aandeel
3 |
55.845
|
59.612
|
63.708
|
66.477
|
-
|
75.322
|
85.975
|
102.684
|
Cashflow per aandeel
3 |
5.330
|
5.917
|
6.606
|
6.817
|
-
|
8.086
|
10.762
|
-
|
Capex
1 |
12,3
|
17
|
23,9
|
33
|
-
|
30
|
27,6
|
27
|
Capex/omzet
|
6,01%
|
8,04%
|
9,74%
|
11,7%
|
-
|
7,82%
|
6,21%
|
5,41%
|
Datum van publicatie
|
12-03-20
|
09-02-21
|
10-02-22
|
09-02-23
|
14-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
205.500
KRW Gemiddelde koersdoel
218.778
KRW Spread / Gemiddelde doel +6,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +41,57% | 1,67 mld. | | -3,93% | 86,16 mld. | | +2,76% | 40,17 mld. | | -17,49% | 31,47 mld. | | +54,44% | 25,24 mld. | | -13,13% | 15,82 mld. | | -9,12% | 11,96 mld. | | -15,45% | 11,89 mld. | | -42,56% | 11,61 mld. | | +4,87% | 8,84 mld. |
Biofarmaceutica
|