Beurs gesloten -
Japan Exchange
08:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.126
JPY
|
+0,61%
|
|
+0,45%
|
+0,35%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
457.241
|
355.141
|
366.724
|
288.187
|
274.084
|
304.930
|
-
|
-
|
Bedrijfswaarde
1 |
395.222
|
283.230
|
283.711
|
213.039
|
213.984
|
248.163
|
241.263
|
234.863
|
K/w-verhouding
|
33,1
x
|
31
x
|
42
x
|
20,7
x
|
20,1
x
|
17,2
x
|
21,2
x
|
19,7
x
|
Dividendrendement
|
0,99%
|
1,3%
|
1,26%
|
1,59%
|
1,64%
|
1,47%
|
1,57%
|
1,66%
|
Marktkapitalisatie/omzet
|
1,54
x
|
1,21
x
|
1,29
x
|
1,14
x
|
1
x
|
1,01
x
|
0,96
x
|
0,92
x
|
Bedrijfswaarde/omzet
|
1,33
x
|
0,96
x
|
1
x
|
0,84
x
|
0,78
x
|
0,82
x
|
0,76
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
13,1
x
|
8,77
x
|
9,3
x
|
7,05
x
|
7,49
x
|
7,24
x
|
6,57
x
|
6,06
x
|
Bedrijfswaarde/FCF
|
42,9
x
|
44,3
x
|
24,5
x
|
37,1
x
|
-108
x
|
95,8
x
|
26,2
x
|
19,8
x
|
FCF Yield
|
2,33%
|
2,26%
|
4,09%
|
2,7%
|
-0,93%
|
1,04%
|
3,81%
|
5,04%
|
Price to Book
|
1,81
x
|
1,43
x
|
1,42
x
|
1,07
x
|
1,01
x
|
1,06
x
|
1,02
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
102.751
|
100.749
|
100.748
|
99.581
|
97.539
|
97.546
|
-
|
-
|
Referentieprijs
2 |
4.450
|
3.525
|
3.640
|
2.894
|
2.810
|
3.126
|
3.126
|
3.126
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
11-05-22
|
10-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
296.695
|
293.682
|
283.754
|
253.386
|
275.060
|
300.916
|
317.490
|
332.590
|
EBITDA
1 |
30.241
|
32.284
|
30.502
|
30.213
|
28.563
|
34.279
|
36.725
|
38.772
|
Bedrijfsresultaat (EBIT)
1 |
17.559
|
19.005
|
19.397
|
19.227
|
16.631
|
19.854
|
21.800
|
23.296
|
Operationele Marge
|
5,92%
|
6,47%
|
6,84%
|
7,59%
|
6,05%
|
6,6%
|
6,87%
|
7%
|
Resultaat voor belastingen (EBT)
1 |
22.297
|
20.682
|
12.049
|
23.369
|
21.273
|
28.939
|
24.101
|
25.696
|
Nettowinst (verlies)
1 |
13.767
|
11.458
|
8.733
|
13.956
|
13.703
|
17.730
|
14.323
|
15.294
|
Nettomarge
|
4,64%
|
3,9%
|
3,08%
|
5,51%
|
4,98%
|
5,89%
|
4,51%
|
4,6%
|
WPA
2 |
134,3
|
113,7
|
86,68
|
139,8
|
140,0
|
181,9
|
147,4
|
159,0
|
Free Cash Flow
1 |
9.209
|
6.393
|
11.602
|
5.742
|
-1.984
|
2.590
|
9.202
|
11.847
|
FCF-marge
|
3,1%
|
2,18%
|
4,09%
|
2,27%
|
-0,72%
|
0,86%
|
2,9%
|
3,56%
|
Kasstroomconversie (ebitda)
|
30,45%
|
19,8%
|
38,04%
|
19,01%
|
-
|
7,56%
|
25,06%
|
30,56%
|
Kasstroomconversie (nettowinst)
|
66,89%
|
55,8%
|
132,85%
|
41,14%
|
-
|
14,61%
|
64,25%
|
77,46%
|
Dividend per aandeel
2 |
44,00
|
46,00
|
46,00
|
46,00
|
46,00
|
46,00
|
49,00
|
51,75
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
11-05-22
|
10-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
144.634
|
140.090
|
62.491
|
124.127
|
67.794
|
61.465
|
66.324
|
67.507
|
133.831
|
71.988
|
69.241
|
70.453
|
72.371
|
142.824
|
82.873
|
75.402
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.113
|
9.877
|
3.341
|
9.032
|
7.855
|
2.340
|
4.970
|
2.662
|
7.632
|
6.692
|
2.307
|
4.914
|
3.153
|
8.067
|
8.603
|
3.254
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,3%
|
7,05%
|
5,35%
|
7,28%
|
11,59%
|
3,81%
|
7,49%
|
3,94%
|
5,7%
|
9,3%
|
3,33%
|
6,97%
|
4,36%
|
5,65%
|
10,38%
|
4,32%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
9.353
|
-462
|
-
|
12.219
|
9.245
|
-
|
6.265
|
-
|
9.441
|
9.139
|
-
|
12.241
|
-
|
17.066
|
8.787
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
5.207
|
971
|
-
|
7.211
|
6.149
|
596
|
3.597
|
1.896
|
5.493
|
6.113
|
2.097
|
7.978
|
2.847
|
10.825
|
5.537
|
1.288
|
-
|
-
|
-
|
-
|
Nettomarge
|
3,6%
|
0,69%
|
-
|
5,81%
|
9,07%
|
0,97%
|
5,42%
|
2,81%
|
4,1%
|
8,49%
|
3,03%
|
11,32%
|
3,93%
|
7,58%
|
6,68%
|
1,71%
|
-
|
-
|
-
|
-
|
WPA
2 |
51,68
|
9,630
|
-
|
72,00
|
61,65
|
6,100
|
36,43
|
19,45
|
55,88
|
62,51
|
21,56
|
81,79
|
29,19
|
111,0
|
57,00
|
13,20
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
23,00
|
23,00
|
-
|
23,00
|
-
|
-
|
-
|
-
|
23,00
|
-
|
-
|
-
|
23,00
|
23,00
|
-
|
23,00
|
-
|
24,00
|
-
|
24,00
|
Datum van publicatie
|
01-11-19
|
30-10-20
|
05-11-21
|
05-11-21
|
03-02-22
|
11-05-22
|
01-08-22
|
08-11-22
|
08-11-22
|
03-02-23
|
10-05-23
|
02-08-23
|
07-11-23
|
07-11-23
|
05-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
62.019
|
71.911
|
83.013
|
75.148
|
60.100
|
56.767
|
63.667
|
70.067
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
9.209
|
6.393
|
11.602
|
5.742
|
-1.984
|
2.590
|
9.202
|
11.847
|
ROE (netto-inkomsten/eigen vermogen)
|
5,5%
|
4,6%
|
3,4%
|
5,3%
|
5,1%
|
6,13%
|
5,28%
|
5,46%
|
ROA (netto-inkomsten/totale activa)
|
5,09%
|
5,63%
|
5,38%
|
5,62%
|
4,69%
|
5,3%
|
5,65%
|
5,8%
|
Totale activa
1 |
270.665
|
203.359
|
162.222
|
248.127
|
292.315
|
334.524
|
253.500
|
263.694
|
Nettoactief per aandeel
2 |
2.454
|
2.469
|
2.562
|
2.701
|
2.792
|
2.954
|
3.053
|
3.159
|
Cashflow per aandeel
2 |
225,0
|
212,0
|
186,0
|
249,0
|
258,0
|
315,0
|
291,0
|
310,0
|
Capex
1 |
11.704
|
17.825
|
11.579
|
12.888
|
15.586
|
22.667
|
16.667
|
15.667
|
Capex/omzet
|
3,94%
|
6,07%
|
4,08%
|
5,09%
|
5,67%
|
7,53%
|
5,25%
|
4,71%
|
Datum van publicatie
|
13-05-19
|
12-05-20
|
11-05-21
|
11-05-22
|
10-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.126
JPY Gemiddelde koersdoel
3.415
JPY Spread / Gemiddelde doel +9,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,35% | 1,92 mld. | | +3,45% | 30,12 mld. | | +4,12% | 21,61 mld. | | +10,17% | 11,41 mld. | | +15,99% | 5,25 mld. | | +16,44% | 4,38 mld. | | -15,24% | 3,53 mld. | | -1,14% | 3,28 mld. | | +28,15% | 2,81 mld. | | -5,94% | 2,57 mld. |
Voedselingrediënten
|