slotkoers
Korea S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54.600
KRW
|
-0,73%
|
|
-1,27%
|
-16,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.409.042
|
3.113.500
|
2.951.618
|
3.130.676
|
2.462.741
|
2.056.921
|
-
|
-
|
Bedrijfswaarde
2 |
4.432
|
5.044
|
4.687
|
4.893
|
4.344
|
2.904
|
2.772
|
2.754
|
K/w-verhouding
|
20,3
x
|
-11
x
|
109
x
|
-62,7
x
|
28,8
x
|
20,1
x
|
13,7
x
|
11,7
x
|
Dividendrendement
|
0,39%
|
0,24%
|
0,26%
|
0,24%
|
0,31%
|
0,44%
|
0,49%
|
0,63%
|
Marktkapitalisatie/omzet
|
0,6
x
|
0,98
x
|
0,78
x
|
0,64
x
|
0,69
x
|
0,46
x
|
0,41
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,78
x
|
1,58
x
|
1,24
x
|
0,99
x
|
1,22
x
|
0,65
x
|
0,55
x
|
0,51
x
|
Bedrijfswaarde/EBITDA
|
8,6
x
|
131
x
|
19
x
|
23,9
x
|
19,8
x
|
11
x
|
8,31
x
|
7,5
x
|
Bedrijfswaarde/FCF
|
13,1
x
|
-50,7
x
|
231
x
|
29,4
x
|
23,1
x
|
16,7
x
|
14,2
x
|
13,2
x
|
FCF Yield
|
7,62%
|
-1,97%
|
0,43%
|
3,4%
|
4,32%
|
5,98%
|
7,05%
|
7,58%
|
Price to Book
|
3,67
x
|
4,9
x
|
5,02
x
|
5,71
x
|
3,99
x
|
3,18
x
|
2,52
x
|
2,17
x
|
Aantal aandelen (in duizenden)
|
37.854
|
37.854
|
37.854
|
37.854
|
37.854
|
37.854
|
-
|
-
|
Referentieprijs
3 |
90.800
|
82.300
|
78.000
|
83.100
|
65.400
|
54.600
|
54.600
|
54.600
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.717
|
3.188
|
3.779
|
4.922
|
3.568
|
4.462
|
5.007
|
5.414
|
EBITDA
1 |
515,1
|
38,64
|
246,5
|
204,7
|
218,9
|
264,6
|
333,4
|
367
|
Bedrijfsresultaat (EBIT)
1 |
295,9
|
-185,3
|
118,8
|
78,35
|
91,23
|
149,5
|
221,2
|
251,1
|
Operationele Marge
|
5,17%
|
-5,81%
|
3,14%
|
1,59%
|
2,56%
|
3,35%
|
4,42%
|
4,64%
|
Resultaat voor belastingen (EBT)
1 |
225,6
|
-360,7
|
47,92
|
-59,65
|
107,4
|
141
|
203,2
|
235,4
|
Nettowinst (verlies)
1 |
169,7
|
-283,4
|
27,06
|
-50,16
|
85,98
|
106,3
|
155,5
|
183
|
Nettomarge
|
2,97%
|
-8,89%
|
0,72%
|
-1,02%
|
2,41%
|
2,38%
|
3,11%
|
3,38%
|
WPA
2 |
4.483
|
-7.487
|
714,0
|
-1.325
|
2.270
|
2.722
|
4.000
|
4.666
|
Free Cash Flow
3 |
337.914
|
-99.429
|
20.269
|
166.522
|
187.779
|
173.639
|
195.554
|
208.850
|
FCF-marge
|
5.910,37%
|
-3.118,79%
|
536,34%
|
3.383,22%
|
5.262,17%
|
3.891,91%
|
3.905,94%
|
3.857,92%
|
Kasstroomconversie (ebitda)
|
65.598,34%
|
-
|
8.224,06%
|
81.350,51%
|
85.793,75%
|
65.633,93%
|
58.647,87%
|
56.902,93%
|
Kasstroomconversie (nettowinst)
|
199.089,12%
|
-
|
74.890,35%
|
-
|
218.400,85%
|
163.289,96%
|
125.792,11%
|
114.108,32%
|
Dividend per aandeel
2 |
350,0
|
200,0
|
200,0
|
200,0
|
200,0
|
238,1
|
265,5
|
346,7
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.130
|
1.094
|
1.166
|
1.362
|
1.300
|
752,1
|
866,9
|
1.012
|
937,6
|
980,8
|
1.102
|
1.219
|
1.216
|
-
|
-
|
EBITDA
|
56,81
|
45,8
|
74,37
|
58,54
|
25,99
|
66,09
|
98,34
|
40,68
|
13,76
|
44,51
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,99
|
15,14
|
43,22
|
26,65
|
-6,656
|
34,52
|
67,22
|
7,741
|
-18,26
|
12,12
|
46,77
|
54,67
|
45,28
|
-
|
-
|
Operationele Marge
|
2,21%
|
1,38%
|
3,71%
|
1,96%
|
-0,51%
|
4,59%
|
7,75%
|
0,77%
|
-1,95%
|
1,24%
|
4,25%
|
4,49%
|
3,72%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
27,57
|
-7,796
|
29,31
|
14,55
|
-95,72
|
63,96
|
85,91
|
-4,027
|
-38,47
|
2,653
|
44,8
|
51,41
|
52,4
|
-
|
-
|
Nettowinst (verlies)
1 |
17,68
|
-7,68
|
24,53
|
13,98
|
-81
|
53,21
|
72,37
|
-3,29
|
-36,32
|
-1,609
|
36,1
|
38,89
|
40,04
|
-
|
-
|
Nettomarge
|
1,56%
|
-0,7%
|
2,1%
|
1,03%
|
-6,23%
|
7,07%
|
8,35%
|
-0,33%
|
-3,87%
|
-0,16%
|
3,28%
|
3,19%
|
3,29%
|
-
|
-
|
WPA
2 |
467,0
|
-203,0
|
648,0
|
382,0
|
-2.139
|
1.405
|
1.912
|
-87,00
|
-960,0
|
-43,00
|
799,6
|
705,1
|
1.149
|
-
|
-
|
Dividend per aandeel
2 |
200,0
|
-
|
-
|
-
|
200,0
|
-
|
-
|
-
|
200,0
|
-
|
-
|
-
|
350,0
|
-
|
-
|
Datum van publicatie
|
28-01-22
|
29-04-22
|
29-07-22
|
28-10-22
|
27-01-23
|
28-04-23
|
28-07-23
|
27-10-23
|
26-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.023
|
1.930
|
1.736
|
1.762
|
1.881
|
847
|
715
|
697
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,986
x
|
49,95
x
|
7,043
x
|
8,609
x
|
8,593
x
|
3,202
x
|
2,145
x
|
1,9
x
|
Free Cash Flow
2 |
337.914
|
-99.429
|
20.269
|
166.522
|
187.779
|
173.639
|
195.554
|
208.850
|
ROE (netto-inkomsten/eigen vermogen)
|
20,2%
|
-36,7%
|
4,51%
|
-8,98%
|
15%
|
16,7%
|
19,9%
|
19,7%
|
ROA (netto-inkomsten/totale activa)
|
5,82%
|
-8,83%
|
0,98%
|
-1,79%
|
2,89%
|
3,86%
|
5,28%
|
5,55%
|
Totale activa
1 |
2.916
|
3.211
|
2.775
|
2.797
|
2.973
|
2.758
|
2.946
|
3.298
|
Nettoactief per aandeel
3 |
24.767
|
16.800
|
15.532
|
14.543
|
16.395
|
17.194
|
21.675
|
25.174
|
Cashflow per aandeel
3 |
10.663
|
-1.392
|
1.141
|
5.940
|
6.535
|
5.691
|
6.098
|
7.120
|
Capex
1 |
65,8
|
47,8
|
22,1
|
53,9
|
54,7
|
72,2
|
71,4
|
80,3
|
Capex/omzet
|
1,15%
|
1,5%
|
0,58%
|
1,1%
|
1,53%
|
1,62%
|
1,43%
|
1,48%
|
Datum van publicatie
|
31-01-20
|
29-01-21
|
28-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
54.600
KRW Gemiddelde koersdoel
69.500
KRW Spread / Gemiddelde doel +27,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,51% | 1,48 mld. | | -23,04% | 18,08 mld. | | -12,23% | 230 mln. | | +43,23% | 204 mln. | | -3,23% | 145 mln. |
Belastingvrije winkels
|