Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.188
JPY
|
+0,76%
|
|
+1,97%
|
+16,24%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
27.036
|
20.784
|
21.228
|
28.646
|
22.002
|
21.692
|
Bedrijfswaarde
1 |
10.621
|
1.948
|
41,56
|
4.412
|
460,7
|
1.052
|
K/w-verhouding
|
8,23
x
|
7,46
x
|
6,79
x
|
9,02
x
|
9,8
x
|
13,3
x
|
Dividendrendement
|
1,55%
|
2,69%
|
2,75%
|
2,44%
|
3,6%
|
4,65%
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,48
x
|
0,43
x
|
0,64
x
|
0,48
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
0,25
x
|
0,04
x
|
0
x
|
0,1
x
|
0,01
x
|
0,02
x
|
Bedrijfswaarde/EBITDA
|
2,04
x
|
0,39
x
|
0,01
x
|
0,93
x
|
0,11
x
|
0,31
x
|
Bedrijfswaarde/FCF
|
6,36
x
|
0,59
x
|
0,01
x
|
1,54
x
|
-0,31
x
|
0,75
x
|
FCF Yield
|
15,7%
|
168%
|
7.343%
|
65%
|
-319%
|
134%
|
Price to Book
|
0,87
x
|
0,62
x
|
0,59
x
|
0,75
x
|
0,55
x
|
0,53
x
|
Aantal aandelen (in duizenden)
|
27.993
|
27.992
|
27.992
|
27.992
|
27.992
|
27.990
|
Referentieprijs
2 |
965,8
|
742,5
|
758,3
|
1.023
|
786,0
|
775,0
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
42.196
|
43.727
|
49.932
|
44.888
|
45.928
|
44.846
|
EBITDA
1 |
5.210
|
4.948
|
5.614
|
4.749
|
4.085
|
3.368
|
Bedrijfsresultaat (EBIT)
1 |
4.384
|
4.070
|
4.767
|
3.854
|
3.158
|
2.357
|
Operationele Marge
|
10,39%
|
9,31%
|
9,55%
|
8,59%
|
6,88%
|
5,26%
|
Resultaat voor belastingen (EBT)
1 |
4.607
|
4.099
|
4.625
|
4.605
|
3.291
|
2.498
|
Nettowinst (verlies)
1 |
3.284
|
2.787
|
3.126
|
3.175
|
2.246
|
1.628
|
Nettomarge
|
7,78%
|
6,37%
|
6,26%
|
7,07%
|
4,89%
|
3,63%
|
WPA
2 |
117,3
|
99,57
|
111,7
|
113,4
|
80,24
|
58,16
|
Free Cash Flow
1 |
1.670
|
3.277
|
3.052
|
2.867
|
-1.468
|
1.410
|
FCF-marge
|
3,96%
|
7,49%
|
6,11%
|
6,39%
|
-3,2%
|
3,14%
|
Kasstroomconversie (ebitda)
|
32,04%
|
66,23%
|
54,36%
|
60,37%
|
-
|
41,87%
|
Kasstroomconversie (nettowinst)
|
50,84%
|
117,59%
|
97,62%
|
90,3%
|
-
|
86,62%
|
Dividend per aandeel
2 |
15,00
|
20,00
|
20,83
|
25,00
|
28,33
|
36,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
21.977
|
21.372
|
20.568
|
12.135
|
9.435
|
20.509
|
11.034
|
8.642
|
19.603
|
12.268
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.417
|
1.459
|
896
|
819
|
20
|
286
|
488
|
-109
|
341
|
868
|
Operationele Marge
|
6,45%
|
6,83%
|
4,36%
|
6,75%
|
0,21%
|
1,39%
|
4,42%
|
-1,26%
|
1,74%
|
7,08%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
954
|
1.120
|
642
|
594
|
27
|
226
|
349
|
-102
|
205
|
625
|
Nettomarge
|
4,34%
|
5,24%
|
3,12%
|
4,89%
|
0,29%
|
1,1%
|
3,16%
|
-1,18%
|
1,05%
|
5,09%
|
WPA
2 |
34,12
|
40,02
|
22,95
|
25,46
|
0,9700
|
8,080
|
12,48
|
-3,680
|
7,330
|
22,34
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-19
|
28-10-20
|
27-10-21
|
28-01-22
|
28-07-22
|
26-10-22
|
27-01-23
|
27-07-23
|
27-10-23
|
30-01-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16.415
|
18.836
|
21.186
|
24.234
|
21.541
|
20.640
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.670
|
3.277
|
3.052
|
2.867
|
-1.468
|
1.410
|
ROE (netto-inkomsten/eigen vermogen)
|
11,1%
|
8,64%
|
9,03%
|
8,54%
|
5,74%
|
4,04%
|
ROA (netto-inkomsten/totale activa)
|
6,06%
|
5,25%
|
5,77%
|
4,5%
|
3,62%
|
2,67%
|
Totale activa
1 |
54.211
|
53.088
|
54.194
|
70.556
|
62.111
|
60.933
|
Nettoactief per aandeel
2 |
1.111
|
1.192
|
1.282
|
1.374
|
1.424
|
1.455
|
Cashflow per aandeel
2 |
590,0
|
664,0
|
758,0
|
866,0
|
753,0
|
734,0
|
Capex
1 |
1.118
|
2.155
|
983
|
1.001
|
1.771
|
1.435
|
Capex/omzet
|
2,65%
|
4,93%
|
1,97%
|
2,23%
|
3,86%
|
3,2%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
30-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,24% | 211 mln. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|