Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,02
HKD
|
+0,67%
|
|
+5,59%
|
-13,47%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.441
|
19.044
|
11.857
|
9.837
|
4.958
|
3.961
|
-
|
-
|
Bedrijfswaarde
1 |
27.402
|
28.855
|
22.454
|
20.437
|
15.434
|
13.972
|
13.718
|
13.488
|
K/w-verhouding
|
76,4
x
|
220
x
|
64,6
x
|
20,1
x
|
-3,91
x
|
18,9
x
|
12,8
x
|
8,52
x
|
Dividendrendement
|
4,98%
|
5,17%
|
8,46%
|
8%
|
10,6%
|
12,8%
|
14,1%
|
15,3%
|
Marktkapitalisatie/omzet
|
3,61
x
|
2,01
x
|
1,03
x
|
0,85
x
|
0,42
x
|
0,33
x
|
0,32
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
5,36
x
|
3,05
x
|
1,96
x
|
1,76
x
|
1,32
x
|
1,18
x
|
1,12
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
16
x
|
11,5
x
|
8,74
x
|
7,83
x
|
6,74
x
|
5,83
x
|
5,35
x
|
5,11
x
|
Bedrijfswaarde/FCF
|
29,2
x
|
25,9
x
|
19,8
x
|
18
x
|
20,2
x
|
17,7
x
|
15,5
x
|
14,3
x
|
FCF Yield
|
3,42%
|
3,86%
|
5,04%
|
5,54%
|
4,95%
|
5,65%
|
6,45%
|
7%
|
Price to Book
|
1,9
x
|
2,95
x
|
2,14
x
|
2
x
|
1,62
x
|
1,66
x
|
1,82
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
1.311.599
|
1.311.599
|
1.311.599
|
1.311.599
|
1.311.599
|
1.311.599
|
-
|
-
|
Referentieprijs
2 |
14,06
|
14,52
|
9,040
|
7,500
|
3,780
|
3,020
|
3,020
|
3,020
|
Datum van publicatie
|
24-10-19
|
29-10-20
|
28-10-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.108
|
9.453
|
11.464
|
11.626
|
11.692
|
11.870
|
12.289
|
12.593
|
EBITDA
1 |
1.709
|
2.505
|
2.569
|
2.609
|
2.290
|
2.396
|
2.563
|
2.639
|
Bedrijfsresultaat (EBIT)
1 |
890,8
|
921,3
|
1.100
|
1.249
|
1.004
|
926,9
|
1.128
|
1.257
|
Operationele Marge
|
17,44%
|
9,75%
|
9,59%
|
10,74%
|
8,59%
|
7,81%
|
9,18%
|
9,98%
|
Resultaat voor belastingen (EBT)
1 |
309,4
|
92,1
|
325,3
|
712,2
|
-1.231
|
265,1
|
533,4
|
692
|
Nettowinst (verlies)
1 |
241,5
|
96,61
|
206,9
|
553,3
|
-1.267
|
218,2
|
411,3
|
546,5
|
Nettomarge
|
4,73%
|
1,02%
|
1,8%
|
4,76%
|
-10,84%
|
1,84%
|
3,35%
|
4,34%
|
WPA
2 |
0,1840
|
0,0660
|
0,1400
|
0,3740
|
-0,9670
|
0,1602
|
0,2362
|
0,3543
|
Free Cash Flow
1 |
938,3
|
1.114
|
1.132
|
1.133
|
763,2
|
790
|
885
|
944
|
FCF-marge
|
18,37%
|
11,79%
|
9,87%
|
9,74%
|
6,53%
|
6,66%
|
7,2%
|
7,5%
|
Kasstroomconversie (ebitda)
|
54,89%
|
44,47%
|
44,05%
|
43,41%
|
33,33%
|
32,97%
|
34,53%
|
35,76%
|
Kasstroomconversie (nettowinst)
|
388,49%
|
1.153,23%
|
546,98%
|
204,68%
|
-
|
362%
|
215,18%
|
172,75%
|
Dividend per aandeel
2 |
0,7000
|
0,7500
|
0,7650
|
0,6000
|
0,4000
|
0,3851
|
0,4269
|
0,4613
|
Datum van publicatie
|
24-10-19
|
29-10-20
|
28-10-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
---|
Omzet
1 |
2.889
|
4.457
|
4.996
|
6.230
|
5.234
|
6.803
|
4.823
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.290
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
562,8
|
537,1
|
638,2
|
-
|
Operationele Marge
|
-
|
-
|
-
|
9,03%
|
10,26%
|
9,38%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
384,7
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
304,3
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
4,47%
|
-
|
WPA
|
-0,0150
|
0,0890
|
-0,0230
|
0,0330
|
0,1070
|
-
|
-
|
Dividend per aandeel
|
0,3600
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-10-19
|
22-04-20
|
29-10-20
|
21-04-21
|
28-10-21
|
05-05-22
|
27-10-22
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.961
|
9.811
|
10.597
|
10.600
|
10.476
|
10.011
|
9.757
|
9.526
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,242
x
|
3,916
x
|
4,126
x
|
4,063
x
|
4,575
x
|
4,178
x
|
3,807
x
|
3,609
x
|
Free Cash Flow
1 |
938
|
1.114
|
1.132
|
1.133
|
763
|
790
|
885
|
944
|
ROE (netto-inkomsten/eigen vermogen)
|
5,69%
|
8,63%
|
12,6%
|
10,6%
|
4,88%
|
9,12%
|
19%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
1,79%
|
2,82%
|
3,44%
|
2,62%
|
1,01%
|
2,57%
|
3,44%
|
3,84%
|
Totale activa
1 |
13.478
|
3.421
|
6.006
|
21.097
|
-125.598
|
8.492
|
11.949
|
14.220
|
Nettoactief per aandeel
2 |
7,420
|
4,930
|
4,230
|
3,760
|
2,330
|
1,820
|
1,660
|
1,580
|
Cashflow per aandeel
2 |
1,160
|
1,310
|
1,590
|
1,260
|
1,510
|
0,8500
|
0,9500
|
1,020
|
Capex
1 |
414
|
541
|
590
|
540
|
512
|
507
|
519
|
559
|
Capex/omzet
|
8,1%
|
5,72%
|
5,14%
|
4,64%
|
4,38%
|
4,27%
|
4,22%
|
4,44%
|
Datum van publicatie
|
24-10-19
|
29-10-20
|
28-10-21
|
27-10-22
|
01-11-23
|
-
|
-
|
-
|
Laatste slotkoers
3,02
HKD Gemiddelde koersdoel
3,7
HKD Spread / Gemiddelde doel +22,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,47% | 506 mln. | | +2,26% | 193 mld. | | -0,18% | 120 mld. | | +23,66% | 72,46 mld. | | -2,36% | 57,97 mld. | | +24,90% | 23,92 mld. | | +0,76% | 23,3 mld. | | +9,95% | 16,07 mld. | | -10,14% | 15,66 mld. | | +4,97% | 9,6 mld. |
andere draadloze telecommunicatiediensten
|