Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.330
JPY
|
-3,76%
|
|
-1,34%
|
+0,53%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
20.046
|
12.390
|
19.175
|
16.295
|
21.408
|
18.683
|
-
|
-
|
Bedrijfswaarde
1 |
14.645
|
7.136
|
14.954
|
11.945
|
15.319
|
18.894
|
18.683
|
18.683
|
K/w-verhouding
|
10
x
|
7,46
x
|
17,7
x
|
10,8
x
|
7,24
x
|
13,1
x
|
11,7
x
|
9,83
x
|
Dividendrendement
|
1,65%
|
2,83%
|
1,83%
|
2,33%
|
2,36%
|
2,68%
|
2,71%
|
2,71%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,5
x
|
0,84
x
|
0,59
x
|
0,66
x
|
0,64
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/omzet
|
0,75
x
|
0,5
x
|
0,84
x
|
0,59
x
|
0,66
x
|
0,64
x
|
0,59
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
5,51
x
|
3,6
x
|
6,74
x
|
4,89
x
|
4,69
x
|
5,54
x
|
4,67
x
|
4,15
x
|
Bedrijfswaarde/FCF
|
14.948.369
x
|
20.411.665
x
|
-16.236.005
x
|
-76.502.350
x
|
-58.652.426
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,81
x
|
0,48
x
|
0,7
x
|
0,54
x
|
0,63
x
|
0,5
x
|
0,52
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
14.047
|
14.047
|
14.047
|
14.047
|
14.047
|
14.047
|
-
|
-
|
Referentieprijs
2 |
1.427
|
882,0
|
1.365
|
1.160
|
1.524
|
1.330
|
1.330
|
1.330
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
10-05-21
|
10-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.853
|
24.880
|
22.954
|
27.803
|
32.224
|
29.326
|
31.500
|
33.000
|
EBITDA
1 |
3.635
|
3.444
|
2.847
|
3.329
|
4.567
|
3.370
|
4.000
|
4.500
|
Bedrijfsresultaat (EBIT)
1 |
2.601
|
2.321
|
1.695
|
1.956
|
3.103
|
1.667
|
2.500
|
3.000
|
Operationele Marge
|
9,69%
|
9,33%
|
7,38%
|
7,04%
|
9,63%
|
5,68%
|
7,94%
|
9,09%
|
Resultaat voor belastingen (EBT)
|
2.604
|
2.210
|
1.520
|
2.059
|
3.901
|
1.674
|
-
|
-
|
Nettowinst (verlies)
1 |
2.003
|
1.660
|
1.082
|
1.503
|
2.955
|
1.444
|
1.600
|
1.900
|
Nettomarge
|
7,46%
|
6,67%
|
4,71%
|
5,41%
|
9,17%
|
4,92%
|
5,08%
|
5,76%
|
WPA
2 |
142,6
|
118,2
|
77,04
|
107,0
|
210,4
|
102,8
|
113,9
|
135,3
|
Free Cash Flow
|
1.341
|
607
|
-1.181
|
-213
|
-365
|
-
|
-
|
-
|
FCF-marge
|
4,99%
|
2,44%
|
-5,15%
|
-0,77%
|
-1,13%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
36,89%
|
17,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
66,95%
|
36,57%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
23,50
|
25,00
|
25,00
|
27,00
|
36,00
|
36,00
|
36,00
|
36,00
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
10-05-21
|
10-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
12.751
|
12.129
|
10.600
|
12.354
|
7.207
|
13.998
|
7.426
|
6.379
|
13.805
|
7.689
|
8.317
|
16.006
|
8.688
|
7.530
|
16.218
|
7.149
|
7.111
|
14.260
|
8.087
|
6.979
|
15.066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.276
|
1.045
|
741
|
954
|
567
|
1.103
|
623
|
230
|
853
|
601
|
672
|
1.273
|
1.108
|
722
|
1.830
|
477
|
295
|
772
|
555
|
340
|
895
|
Operationele Marge
|
10,01%
|
8,62%
|
6,99%
|
7,72%
|
7,87%
|
7,88%
|
8,39%
|
3,61%
|
6,18%
|
7,82%
|
8,08%
|
7,95%
|
12,75%
|
9,59%
|
11,28%
|
6,67%
|
4,15%
|
5,41%
|
6,86%
|
4,87%
|
5,94%
|
Resultaat voor belastingen (EBT)
|
1.226
|
-
|
737
|
-
|
-
|
1.062
|
651
|
-
|
-
|
1.307
|
-
|
2.126
|
938
|
-
|
-
|
825
|
-
|
1.115
|
282
|
-
|
-
|
Nettowinst (verlies)
|
930
|
-
|
552
|
-
|
-
|
747
|
479
|
-
|
-
|
930
|
-
|
1.436
|
765
|
-
|
-
|
581
|
-
|
677
|
153
|
-
|
-
|
Nettomarge
|
7,29%
|
-
|
5,21%
|
-
|
-
|
5,34%
|
6,45%
|
-
|
-
|
12,1%
|
-
|
8,97%
|
8,81%
|
-
|
-
|
8,13%
|
-
|
4,75%
|
1,89%
|
-
|
-
|
WPA
|
66,24
|
-
|
39,30
|
-
|
-
|
53,20
|
34,11
|
-
|
-
|
66,26
|
-
|
102,3
|
54,44
|
-
|
-
|
41,39
|
-
|
48,20
|
10,91
|
-
|
-
|
Dividend per aandeel
|
12,00
|
-
|
12,00
|
-
|
-
|
13,50
|
-
|
-
|
-
|
-
|
-
|
14,00
|
-
|
-
|
-
|
-
|
-
|
18,00
|
-
|
-
|
-
|
Datum van publicatie
|
01-11-19
|
08-05-20
|
02-11-20
|
10-05-21
|
02-11-21
|
02-11-21
|
04-02-22
|
10-05-22
|
10-05-22
|
01-08-22
|
02-11-22
|
02-11-22
|
03-02-23
|
10-05-23
|
10-05-23
|
01-08-23
|
02-11-23
|
02-11-23
|
02-02-24
|
09-05-24
|
09-05-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
5.401
|
5.254
|
4.221
|
4.350
|
6.089
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.341
|
607
|
-1.181
|
-213
|
-365
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,3%
|
6,6%
|
4,1%
|
5,2%
|
9,2%
|
4%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,22%
|
6,53%
|
5,26%
|
5,15%
|
8,16%
|
4,58%
|
-
|
-
|
Totale activa
1 |
24.365
|
25.436
|
20.588
|
29.170
|
36.228
|
31.510
|
-
|
-
|
Nettoactief per aandeel
2 |
1.772
|
1.829
|
1.957
|
2.165
|
2.430
|
2.668
|
2.568
|
2.667
|
Cashflow per aandeel
|
216,0
|
198,0
|
159,0
|
205,0
|
315,0
|
210,0
|
-
|
-
|
Capex
1 |
2.153
|
2.781
|
2.498
|
1.181
|
1.962
|
1.150
|
1.500
|
1.500
|
Capex/omzet
|
8,02%
|
11,18%
|
10,88%
|
4,25%
|
6,09%
|
3,89%
|
4,76%
|
4,55%
|
Datum van publicatie
|
09-05-19
|
08-05-20
|
10-05-21
|
10-05-22
|
10-05-23
|
09-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,53% | 120 mln. | | +36,02% | 16,46 mld. | | +37,03% | 5,1 mld. | | -7,50% | 4,44 mld. | | +31,51% | 4,43 mld. | | +8,73% | 4,42 mld. | | +20,64% | 4,24 mld. | | +2,59% | 3,82 mld. | | +55,58% | 2,91 mld. | | +1,94% | 2,3 mld. |
Draden & Kabels
|