Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.984
INR
|
-0,41%
|
|
+6,21%
|
+42,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
236.228
|
173.982
|
332.699
|
496.532
|
913.246
|
2.664.667
|
-
|
-
|
Bedrijfswaarde
1 |
236.228
|
173.982
|
332.699
|
353.096
|
710.184
|
2.503.997
|
2.457.203
|
2.422.693
|
K/w-verhouding
|
-
|
6,09
x
|
10,3
x
|
9,76
x
|
15,7
x
|
50,5
x
|
43,6
x
|
37,1
x
|
Dividendrendement
|
-
|
6,39%
|
3,02%
|
3,37%
|
1,46%
|
0,82%
|
0,96%
|
1,14%
|
Marktkapitalisatie/omzet
|
1,19
x
|
0,81
x
|
1,46
x
|
2,02
x
|
3,39
x
|
9,11
x
|
8,02
x
|
7
x
|
Bedrijfswaarde/omzet
|
1,19
x
|
0,81
x
|
1,46
x
|
1,43
x
|
2,64
x
|
8,56
x
|
7,4
x
|
6,36
x
|
Bedrijfswaarde/EBITDA
|
-
|
4,05
x
|
6,22
x
|
6,52
x
|
10,7
x
|
34,6
x
|
29,3
x
|
25,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
2,29
x
|
3,82
x
|
10,1
x
|
60,6
x
|
42,4
x
|
26,6
x
|
FCF Yield
|
-
|
-
|
43,6%
|
26,2%
|
9,93%
|
1,65%
|
2,36%
|
3,76%
|
Price to Book
|
-
|
1,32
x
|
2,17
x
|
2,58
x
|
3,89
x
|
10,6
x
|
9,52
x
|
8,57
x
|
Aantal aandelen (in duizenden)
|
668.775
|
668.775
|
668.775
|
668.775
|
668.775
|
668.775
|
-
|
-
|
Referentieprijs
2 |
353,2
|
260,2
|
497,5
|
742,4
|
1.366
|
3.984
|
3.984
|
3.984
|
Datum van publicatie
|
27-05-19
|
25-06-20
|
28-06-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
198.941
|
215.221
|
227.546
|
246.202
|
269.278
|
292.358
|
332.242
|
380.694
|
EBITDA
1 |
-
|
42.996
|
53.469
|
54.128
|
66.630
|
72.276
|
83.725
|
96.674
|
Bedrijfsresultaat (EBIT)
1 |
-
|
38.967
|
41.693
|
43.030
|
48.790
|
57.355
|
69.625
|
81.488
|
Operationele Marge
|
-
|
18,11%
|
18,32%
|
17,48%
|
18,12%
|
19,62%
|
20,96%
|
21,41%
|
Resultaat voor belastingen (EBT)
1 |
-
|
39.606
|
42.709
|
52.312
|
64.929
|
70.074
|
81.329
|
96.895
|
Nettowinst (verlies)
1 |
-
|
28.570
|
32.330
|
50.865
|
58.112
|
53.989
|
61.712
|
72.910
|
Nettomarge
|
-
|
13,27%
|
14,21%
|
20,66%
|
21,58%
|
18,47%
|
18,57%
|
19,15%
|
WPA
2 |
-
|
42,72
|
48,34
|
76,06
|
86,90
|
78,96
|
91,43
|
107,3
|
Free Cash Flow
1 |
-
|
-
|
145.077
|
92.412
|
70.544
|
41.348
|
57.898
|
91.048
|
FCF-marge
|
-
|
-
|
63,76%
|
37,53%
|
26,2%
|
14,14%
|
17,43%
|
23,92%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
271,33%
|
170,73%
|
105,87%
|
57,21%
|
69,15%
|
94,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
448,74%
|
181,68%
|
121,39%
|
76,59%
|
93,82%
|
124,88%
|
Dividend per aandeel
2 |
-
|
16,62
|
15,00
|
25,00
|
20,00
|
32,78
|
38,42
|
45,56
|
Datum van publicatie
|
27-05-19
|
25-06-20
|
28-06-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
54.256
|
107.382
|
16.162
|
55.512
|
58.918
|
115.610
|
36.225
|
51.449
|
56.659
|
124.946
|
39.153
|
56.438
|
61.984
|
141.776
|
EBITDA
|
12.086
|
27.238
|
2.441
|
12.422
|
14.287
|
24.978
|
8.250
|
16.100
|
9.855
|
32.424
|
-
|
14.648
|
15.193
|
36.608
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.168
|
21.871
|
-
|
-
|
-
|
35.020
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,65%
|
17,5%
|
-
|
-
|
-
|
24,7%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.117
|
28.538
|
-
|
16.167
|
15.435
|
30.435
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.092
|
11.540
|
28.413
|
8.142
|
12.238
|
12.138
|
25.203
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,5%
|
20,37%
|
22,74%
|
20,79%
|
21,68%
|
19,58%
|
17,78%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17,26
|
42,48
|
-
|
18,00
|
19,00
|
43,00
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12-02-21
|
28-06-21
|
13-08-21
|
11-11-21
|
10-02-22
|
13-05-22
|
12-08-22
|
11-11-22
|
09-02-23
|
12-05-23
|
11-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
143.436
|
203.062
|
160.670
|
207.464
|
241.974
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
145.077
|
92.412
|
70.544
|
41.348
|
57.898
|
91.048
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
22,6%
|
22,6%
|
29,4%
|
27,2%
|
22,1%
|
22,3%
|
24,4%
|
ROA (netto-inkomsten/totale activa)
|
-
|
5,5%
|
6,15%
|
9,25%
|
9,27%
|
6,5%
|
8%
|
8,8%
|
Totale activa
1 |
-
|
519.373
|
525.403
|
550.052
|
627.190
|
830.594
|
771.394
|
828.517
|
Nettoactief per aandeel
2 |
-
|
198,0
|
230,0
|
288,0
|
351,0
|
376,0
|
419,0
|
465,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
150,0
|
132,0
|
67,90
|
50,60
|
166,0
|
Capex
1 |
-
|
13.813
|
7.619
|
7.989
|
17.811
|
15.695
|
15.095
|
16.577
|
Capex/omzet
|
-
|
6,42%
|
3,35%
|
3,24%
|
6,61%
|
5,37%
|
4,54%
|
4,35%
|
Datum van publicatie
|
27-05-19
|
25-06-20
|
28-06-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +42,10% | 31,95 mld. | | +20,53% | 135 mld. | | +9,53% | 77,91 mld. | | +2,63% | 71,1 mld. | | +20,67% | 50,29 mld. | | +40,51% | 43,87 mld. | | +1,86% | 40,78 mld. | | +19,32% | 23,26 mld. | | +29,77% | 20,94 mld. | | +45,70% | 13,36 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|