Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.492
INR
|
-0,01%
|
|
+6,56%
|
+8,55%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
510.352
|
318.425
|
582.389
|
458.928
|
469.054
|
898.018
|
-
|
-
|
Bedrijfswaarde
1 |
477.317
|
267.015
|
515.823
|
403.279
|
469.054
|
806.820
|
795.707
|
781.277
|
K/w-verhouding
|
15,1
x
|
8,76
x
|
19,6
x
|
18,6
x
|
16,1
x
|
22,2
x
|
19
x
|
16,9
x
|
Dividendrendement
|
3,4%
|
5,65%
|
3,09%
|
4,14%
|
4,26%
|
3,04%
|
3,32%
|
3,62%
|
Marktkapitalisatie/omzet
|
1,52
x
|
1,1
x
|
1,89
x
|
1,57
x
|
1,39
x
|
2,39
x
|
2,11
x
|
1,91
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
0,93
x
|
1,67
x
|
1,38
x
|
1,39
x
|
2,15
x
|
1,87
x
|
1,66
x
|
Bedrijfswaarde/EBITDA
|
9,68
x
|
6,75
x
|
12,8
x
|
12
x
|
11,8
x
|
15,4
x
|
12,9
x
|
11,3
x
|
Bedrijfswaarde/FCF
|
837
x
|
6,59
x
|
14,1
x
|
26,3
x
|
23,4
x
|
24,1
x
|
20
x
|
17,1
x
|
FCF Yield
|
0,12%
|
15,2%
|
7,09%
|
3,8%
|
4,27%
|
4,15%
|
5%
|
5,84%
|
Price to Book
|
3,97
x
|
2,25
x
|
3,83
x
|
2,9
x
|
2,81
x
|
4,96
x
|
4,5
x
|
4,1
x
|
Aantal aandelen (in duizenden)
|
199.727
|
199.739
|
199.780
|
199.812
|
199.840
|
199.922
|
-
|
-
|
Referentieprijs
2 |
2.555
|
1.594
|
2.915
|
2.297
|
2.347
|
4.492
|
4.492
|
4.492
|
Datum van publicatie
|
26-04-19
|
09-06-20
|
06-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
336.505
|
288.361
|
308.006
|
292.455
|
338.056
|
375.185
|
426.162
|
470.068
|
EBITDA
1 |
49.301
|
39.580
|
40.192
|
33.688
|
39.862
|
52.539
|
61.512
|
69.056
|
Bedrijfsresultaat (EBIT)
1 |
43.281
|
31.400
|
33.424
|
27.190
|
33.293
|
45.974
|
54.217
|
60.820
|
Operationele Marge
|
12,86%
|
10,89%
|
10,85%
|
9,3%
|
9,85%
|
12,25%
|
12,72%
|
12,94%
|
Resultaat voor belastingen (EBT)
1 |
50.107
|
45.737
|
39.004
|
32.501
|
38.746
|
53.602
|
62.527
|
69.999
|
Nettowinst (verlies)
1 |
33.849
|
36.333
|
29.642
|
24.730
|
29.106
|
40.271
|
47.308
|
53.307
|
Nettomarge
|
10,06%
|
12,6%
|
9,62%
|
8,46%
|
8,61%
|
10,73%
|
11,1%
|
11,34%
|
WPA
2 |
169,5
|
181,9
|
148,4
|
123,7
|
145,5
|
202,6
|
236,6
|
266,4
|
Free Cash Flow
1 |
570,4
|
40.500
|
36.581
|
15.340
|
20.014
|
33.511
|
39.788
|
45.624
|
FCF-marge
|
0,17%
|
14,05%
|
11,88%
|
5,25%
|
5,92%
|
8,93%
|
9,34%
|
9,71%
|
Kasstroomconversie (ebitda)
|
1,16%
|
102,33%
|
91,02%
|
45,54%
|
50,21%
|
63,78%
|
64,68%
|
66,07%
|
Kasstroomconversie (nettowinst)
|
1,69%
|
111,47%
|
123,41%
|
62,03%
|
68,76%
|
83,21%
|
84,11%
|
85,59%
|
Dividend per aandeel
2 |
87,00
|
90,00
|
90,00
|
95,00
|
100,0
|
136,4
|
149,2
|
162,8
|
Datum van publicatie
|
26-04-19
|
09-06-20
|
06-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
156.010
|
97.758
|
86.860
|
54.871
|
84.534
|
78.833
|
74.217
|
83.925
|
90.754
|
80.310
|
83.068
|
87.673
|
93.193
|
97.465
|
93.360
|
99.342
|
EBITDA
1 |
22.591
|
14.136
|
12.112
|
5.148
|
10.664
|
9.600
|
8.276
|
9.408
|
10.383
|
9.241
|
10.830
|
12.060
|
13.031
|
13.731
|
13.208
|
-
|
Bedrijfsresultaat (EBIT)
1 |
18.196
|
12.438
|
10.480
|
3.518
|
9.025
|
7.956
|
6.691
|
7.778
|
8.749
|
7.621
|
9.144
|
10.373
|
11.429
|
11.925
|
11.317
|
12.989
|
Operationele Marge
|
11,66%
|
12,72%
|
12,07%
|
6,41%
|
10,68%
|
10,09%
|
9,02%
|
9,27%
|
9,64%
|
9,49%
|
11,01%
|
11,83%
|
12,26%
|
12,24%
|
12,12%
|
13,07%
|
Resultaat voor belastingen (EBT)
1 |
-
|
14.418
|
11.291
|
4.844
|
10.529
|
9.107
|
8.022
|
8.238
|
9.637
|
9.404
|
11.467
|
10.948
|
12.687
|
13.869
|
13.434
|
-
|
Nettowinst (verlies)
1 |
21.321
|
10.845
|
8.650
|
3.654
|
7.944
|
6.861
|
6.270
|
6.245
|
7.161
|
7.111
|
8.589
|
8.247
|
9.874
|
10.533
|
10.116
|
-
|
Nettomarge
|
13,67%
|
11,09%
|
9,96%
|
6,66%
|
9,4%
|
8,7%
|
8,45%
|
7,44%
|
7,89%
|
8,85%
|
10,34%
|
9,41%
|
10,6%
|
10,81%
|
10,84%
|
-
|
WPA
2 |
106,8
|
54,29
|
43,28
|
18,29
|
39,75
|
34,33
|
31,37
|
31,25
|
35,79
|
35,54
|
42,94
|
41,23
|
50,35
|
52,00
|
49,45
|
-
|
Dividend per aandeel
2 |
-
|
-
|
25,00
|
-
|
60,00
|
-
|
35,00
|
-
|
35,00
|
-
|
35,00
|
29,38
|
31,76
|
34,10
|
34,10
|
36,16
|
Datum van publicatie
|
23-10-19
|
04-02-21
|
06-05-21
|
12-08-21
|
12-11-21
|
10-02-22
|
03-05-22
|
12-08-22
|
03-11-22
|
07-02-23
|
04-05-23
|
10-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
33.036
|
51.410
|
66.567
|
55.649
|
-
|
91.199
|
102.312
|
116.741
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
570
|
40.500
|
36.581
|
15.340
|
20.014
|
33.511
|
39.788
|
45.624
|
ROE (netto-inkomsten/eigen vermogen)
|
27,5%
|
26,9%
|
20,2%
|
14,8%
|
17,9%
|
23,3%
|
24,5%
|
25,1%
|
ROA (netto-inkomsten/totale activa)
|
19,7%
|
20%
|
14,5%
|
10,2%
|
12,9%
|
16,1%
|
18,1%
|
18,9%
|
Totale activa
1 |
171.908
|
181.952
|
204.552
|
243.230
|
224.886
|
249.400
|
261.363
|
282.338
|
Nettoactief per aandeel
2 |
644,0
|
708,0
|
761,0
|
793,0
|
836,0
|
906,0
|
998,0
|
1.096
|
Cashflow per aandeel
2 |
49,00
|
271,0
|
209,0
|
105,0
|
129,0
|
208,0
|
249,0
|
276,0
|
Capex
1 |
9.220
|
13.601
|
5.146
|
5.697
|
5.777
|
9.592
|
10.849
|
11.192
|
Capex/omzet
|
2,74%
|
4,72%
|
1,67%
|
1,95%
|
1,71%
|
2,56%
|
2,55%
|
2,38%
|
Datum van publicatie
|
26-04-19
|
09-06-20
|
06-05-21
|
03-05-22
|
04-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,55% | 10,77 mld. | | +32,03% | 30,04 mld. | | -0,39% | 11,49 mld. | | +11,67% | 8,79 mld. | | +8,16% | 5,67 mld. | | -5,67% | 4,67 mld. | | +17,09% | 2,03 mld. | | +27,91% | 1,87 mld. | | -25,15% | 1,34 mld. | | +25,90% | 1,14 mld. |
Motorfietsen & Scooters
|