Beurs gesloten -
NSE India S.E.
13:43:48 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
565,9
INR
|
-1,81%
|
|
-3,73%
|
-12,49%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
763.579
|
890.937
|
1.406.981
|
1.137.012
|
1.072.979
|
1.217.219
|
-
|
-
|
Bedrijfswaarde
1 |
763.579
|
890.937
|
1.406.981
|
1.137.012
|
1.070.793
|
1.362.300
|
1.217.219
|
1.217.219
|
K/w-verhouding
|
59,8
x
|
68,7
x
|
103
x
|
83,1
x
|
77,9
x
|
86,6
x
|
64,7
x
|
53,2
x
|
Dividendrendement
|
0,43%
|
-
|
0,29%
|
0,32%
|
0,38%
|
0,41%
|
0,48%
|
0,55%
|
Marktkapitalisatie/omzet
|
1,99
x
|
3,04
x
|
1,97
x
|
1,7
x
|
1,51
x
|
1,35
x
|
1,22
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
1,99
x
|
3,04
x
|
1,97
x
|
1,7
x
|
1,51
x
|
1,35
x
|
1,22
x
|
1,06
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
13,5
x
|
13,1
x
|
16,3
x
|
7,34
x
|
8,26
x
|
8,39
x
|
7,3
x
|
6,47
x
|
Aantal aandelen (in duizenden)
|
2.017.381
|
2.018.662
|
2.020.944
|
2.112.619
|
2.149.396
|
2.150.944
|
-
|
-
|
Referentieprijs
2 |
378,5
|
441,4
|
696,2
|
538,2
|
499,2
|
565,9
|
565,9
|
565,9
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
26-04-21
|
26-04-22
|
26-04-23
|
18-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
384.422
|
292.614
|
712.683
|
670.595
|
708.277
|
1.009.411
|
999.477
|
1.145.648
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
12.910
|
13.139
|
13.543
|
13.028
|
12.822
|
15.697
|
26.885
|
30.478
|
Operationele Marge
|
3,36%
|
4,49%
|
1,9%
|
1,94%
|
1,81%
|
1,56%
|
2,69%
|
2,66%
|
Resultaat voor belastingen (EBT)
1 |
12.910
|
13.139
|
13.543
|
13.028
|
12.822
|
15.697
|
18.325
|
21.168
|
Nettowinst (verlies)
1 |
12.779
|
12.974
|
13.609
|
13.269
|
13.683
|
15.741
|
18.440
|
21.637
|
Nettomarge
|
3,32%
|
4,43%
|
1,91%
|
1,98%
|
1,93%
|
1,56%
|
1,84%
|
1,89%
|
WPA
2 |
6,330
|
6,420
|
6,730
|
6,480
|
6,410
|
7,310
|
8,750
|
10,63
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,630
|
-
|
2,020
|
1,700
|
1,900
|
2,345
|
2,719
|
3,086
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
26-04-21
|
26-04-22
|
26-04-23
|
18-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
144.022
|
214.705
|
232.126
|
230.178
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
3.575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.742
|
2.781
|
-
|
-
|
-
|
-
|
3.153
|
2.734
|
4.181
|
3.322
|
-
|
3.694
|
9.781
|
7.120
|
5.657
|
6.292
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
2,19%
|
1,27%
|
1,8%
|
1,44%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.742
|
-
|
-
|
-
|
3.304
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
2.696
|
2.759
|
2.753
|
-
|
3.288
|
3.290
|
3.159
|
-
|
4.167
|
3.782
|
7.949
|
3.675
|
4.156
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
2,19%
|
-
|
1,8%
|
1,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
1,330
|
1,360
|
1,360
|
2,470
|
1,560
|
1,550
|
1,480
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
2,020
|
-
|
1,700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-07-21
|
22-10-21
|
21-01-22
|
26-04-22
|
19-07-22
|
21-10-22
|
20-01-23
|
26-04-23
|
21-07-23
|
13-10-23
|
13-10-23
|
12-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
2.185
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
20,8%
|
17,6%
|
10,9%
|
9,57%
|
11,1%
|
12,9%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
1,06%
|
0,99%
|
0,87%
|
0,65%
|
0,57%
|
0,6%
|
0,6%
|
0,6%
|
Totale activa
1 |
1.202.531
|
1.311.218
|
1.559.325
|
2.050.896
|
2.392.935
|
2.581.444
|
3.073.310
|
3.606.238
|
Nettoactief per aandeel
2 |
28,00
|
33,70
|
42,80
|
73,30
|
60,40
|
67,50
|
77,50
|
87,50
|
Cashflow per aandeel
|
-
|
-
|
11,20
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-04-19
|
27-04-20
|
26-04-21
|
26-04-22
|
26-04-23
|
18-04-24
|
-
|
-
|
Laatste slotkoers
565,9
INR Gemiddelde koersdoel
731,2
INR Spread / Gemiddelde doel +29,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,49% | 14,6 mld. | | +11,07% | 98,91 mld. | | +2,63% | 98,63 mld. | | -8,74% | 87,94 mld. | | +17,62% | 74,27 mld. | | +8,49% | 31,02 mld. | | +20,29% | 29,23 mld. | | +6,48% | 27,81 mld. | | +0,74% | 17,33 mld. | | +20,70% | 12,73 mld. |
Levensverzekering
|