HCL TECHNOLOGIES LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.474 INR | -2,01% |
|
+1,82% | +0,53% |
| 26/04 | HCL Technologies Limited rapporteert resultaten voor het volledige jaar dat eindigde op 31 maart 2024 | CI |
| 26/04 | Transcript : HCL Technologies Limited, Q4 2024 Earnings Call, Apr 26, 2024 |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.474.885 | 1.184.243 | 2.666.583 | 3.151.627 | 2.938.146 | 3.991.124 | - | - |
| Bedrijfswaarde 1 | 1.422.338 | 1.119.721 | 2.549.528 | 2.969.664 | 2.759.766 | 4.179.869 | 3.653.626 | 3.681.695 |
| K/w-verhouding | 14,8 x | 10,1 x | 21,1 x | 22,9 x | 19,8 x | 26,7 x | 23,1 x | 20,1 x |
| Dividendrendement | 0,74% | 1,6% | 1,02% | 3,78% | 4,42% | 3,46% | 3,64% | 4,08% |
| Marktkapitalisatie/omzet | 2,44 x | 1,57 x | 3,49 x | 3,6 x | 2,9 x | 3,8 x | 3,38 x | 3,03 x |
| Bedrijfswaarde/omzet | 2,35 x | 1,49 x | 3,34 x | 3,39 x | 2,72 x | 3,8 x | 3,09 x | 2,79 x |
| Bedrijfswaarde/EBITDA | 10,2 x | 6,47 x | 12,5 x | 14,2 x | 12,2 x | 17,3 x | 13,9 x | 12,4 x |
| Bedrijfswaarde/FCF | 19,1 x | 9,98 x | 14,5 x | 19,1 x | 16,9 x | 24 x | 22,6 x | 19,2 x |
| FCF Yield | 5,23% | 10% | 6,88% | 5,24% | 5,92% | 4,17% | 4,43% | 5,21% |
| Price to Book | 3,53 x | 2,29 x | 5,21 x | 5,07 x | 4,5 x | 5,95 x | 5,63 x | 5,49 x |
| Aantal aandelen (in duizenden) | 2.712.558 | 2.713.665 | 2.713.665 | 2.708.165 | 2.707.345 | 2.707.958 | - | - |
| Referentieprijs 2 | 543,7 | 436,4 | 982,6 | 1.164 | 1.085 | 1.474 | 1.474 | 1.474 |
| Datum van publicatie | 09-05-19 | 07-05-20 | 23-04-21 | 21-04-22 | 20-04-23 | 26-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 604.270 | 753.187 | 764.137 | 874.825 | 1.014.560 | 1.099.130 | 1.182.514 | 1.318.022 |
| EBITDA 1 | 139.670 | 173.160 | 203.631 | 209.524 | 226.280 | 242.000 | 262.771 | 297.210 |
| Bedrijfsresultaat (EBIT) 1 | 118.200 | 138.960 | 163.211 | 165.314 | 184.830 | 200.270 | 221.993 | 251.629 |
| Operationele Marge | 19,56% | 18,45% | 21,36% | 18,9% | 18,22% | 18,22% | 18,77% | 19,09% |
| Resultaat voor belastingen (EBT) 1 | 126.250 | 149.395 | 163.970 | 172.964 | 194.880 | 209.670 | 233.972 | 266.156 |
| Nettowinst (verlies) 1 | 101.230 | 117.778 | 126.223 | 137.684 | 148.510 | 157.020 | 174.635 | 200.670 |
| Nettomarge | 16,75% | 15,64% | 16,52% | 15,74% | 14,64% | 14,29% | 14,77% | 15,23% |
| WPA 2 | 36,80 | 43,21 | 46,51 | 50,76 | 54,79 | 57,86 | 63,78 | 73,20 |
| Free Cash Flow 1 | 74.363 | 112.226 | 175.442 | 155.751 | 163.480 | 156.725 | 161.770 | 191.759 |
| FCF-marge | 12,31% | 14,9% | 22,96% | 17,8% | 16,11% | 14,23% | 13,68% | 14,55% |
| Kasstroomconversie (ebitda) | 53,24% | 64,81% | 86,16% | 74,34% | 72,25% | 63,85% | 61,56% | 64,52% |
| Kasstroomconversie (nettowinst) | 73,46% | 95,29% | 138,99% | 113,12% | 110,08% | 98,44% | 92,63% | 95,56% |
| Dividend per aandeel 2 | 4,000 | 7,000 | 10,00 | 44,00 | 48,00 | 51,04 | 53,68 | 60,19 |
| Datum van publicatie | 09-05-19 | 07-05-20 | 23-04-21 | 21-04-22 | 20-04-23 | 26-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 209.733 | 220.648 | 228.071 | 234.640 | 246.860 | 263.458 | 266.060 | 262.960 | 266.720 | 284.460 | 284.990 | 284.643 | 287.248 | 296.429 | 299.732 |
| EBITDA 1 | 49.113 | 51.733 | 50.817 | 49.750 | 54.250 | 62.941 | 58.630 | 53.870 | 59.440 | 67.580 | 61.110 | 64.505 | 63.467 | 68.190 | 66.390 |
| Bedrijfsresultaat (EBIT) 1 | 39.749 | 41.929 | 40.911 | 39.920 | 44.270 | 51.652 | 48.360 | 44.600 | 49.340 | 56.150 | 50.180 | 56.814 | 55.573 | 59.540 | 55.414 |
| Operationele Marge | 18,95% | 19% | 17,94% | 17,01% | 17,93% | 19,61% | 18,18% | 16,96% | 18,5% | 19,74% | 17,61% | 19,96% | 19,35% | 20,09% | 18,49% |
| Resultaat voor belastingen (EBT) 1 | 41.861 | 43.929 | 43.456 | 43.370 | 45.840 | 53.033 | 51.950 | 46.896 | 51.280 | 58.740 | 52.690 | 59.663 | 58.467 | 62.483 | 58.406 |
| Nettowinst (verlies) 1 | 33.128 | 39.990 | 36.164 | 32.830 | 34.890 | 40.363 | 39.830 | 35.340 | 38.320 | 43.500 | 39.860 | 44.851 | 43.952 | 46.971 | 43.906 |
| Nettomarge | 15,8% | 18,12% | 15,86% | 13,99% | 14,13% | 15,32% | 14,97% | 13,44% | 14,37% | 15,29% | 13,99% | 15,76% | 15,3% | 15,85% | 14,65% |
| WPA 2 | 12,21 | 14,82 | 13,35 | 12,12 | 12,88 | 14,62 | 14,69 | 13,12 | 14,16 | 16,03 | 14,69 | 15,63 | 15,50 | 16,54 | 16,25 |
| Dividend per aandeel 2 | 6,000 | 10,00 | 18,00 | 18,00 | 10,00 | 10,00 | 10,00 | 10,00 | 12,00 | 12,00 | 12,00 | 12,05 | 12,04 | 12,02 | 12,00 |
| Datum van publicatie | 14-10-21 | 14-01-22 | 21-04-22 | 12-07-22 | 12-10-22 | 12-01-23 | 20-04-23 | 12-07-23 | 12-10-23 | 12-01-24 | 26-04-24 | - | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 52.547 | 64.522 | 117.055 | 181.963 | 178.380 | 233.129 | 337.498 | 309.429 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 74.363 | 112.226 | 175.442 | 155.751 | 163.480 | 156.725 | 161.770 | 191.759 |
| ROE (netto-inkomsten/eigen vermogen) | 24,7% | 24,1% | 22,1% | 22,1% | 23,3% | 23,9% | 25,7% | 27,8% |
| ROA (netto-inkomsten/totale activa) | 18,1% | 15,9% | 14,6% | 15,4% | 16,3% | 16,5% | 16,8% | 17,9% |
| Totale activa 1 | 560.278 | 739.824 | 863.420 | 896.789 | 912.589 | 963.736 | 1.040.495 | 1.119.984 |
| Nettoactief per aandeel 2 | 154,0 | 191,0 | 189,0 | 229,0 | 241,0 | 248,0 | 262,0 | 268,0 |
| Cashflow per aandeel 2 | 34,10 | 48,70 | 71,90 | 63,60 | 66,50 | 83,20 | 80,20 | 86,00 |
| Capex 1 | 19.498 | 19.904 | 19.646 | 16.802 | 16.610 | 29.830 | 38.098 | 39.090 |
| Capex/omzet | 3,23% | 2,64% | 2,57% | 1,92% | 1,64% | 2,71% | 3,22% | 2,97% |
| Datum van publicatie | 09-05-19 | 07-05-20 | 23-04-21 | 21-04-22 | 20-04-23 | 26-04-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
41
Laatste slotkoers
1.474
INR
Gemiddelde koersdoel
1.608
INR
Spread / Gemiddelde doel
+9,09%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +0,53% | 47,86 mld. | |
| -12,23% | 194 mld. | |
| +0,74% | 166 mld. | |
| +2,19% | 153 mld. | |
| +4,34% | 99,85 mld. | |
| +7,04% | 77,56 mld. | |
| +19,09% | 73,55 mld. | |
| -7,30% | 71 mld. | |
| -20,54% | 52,81 mld. | |
| +7,60% | 37,14 mld. |
- Beurs
- Aandelen
- Koers HCLTECH
- Financiën HCL Technologies Limited
