slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.350
KRW
|
+2,06%
|
|
+20,13%
|
+17,22%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.140.885
|
1.905.108
|
2.991.892
|
1.972.779
|
3.246.203
|
3.680.027
|
-
|
-
|
Bedrijfswaarde
2 |
702,6
|
1.452
|
1.366
|
854,5
|
3.246
|
3.380
|
3.250
|
3.291
|
K/w-verhouding
|
14,7
x
|
20,4
x
|
24,9
x
|
-24,4
x
|
9,31
x
|
24
x
|
23,8
x
|
20,7
x
|
Dividendrendement
|
3%
|
1,33%
|
1%
|
2,37%
|
-
|
1,42%
|
1,41%
|
1,55%
|
Marktkapitalisatie/omzet
|
0,74
x
|
1,16
x
|
1,43
x
|
0,9
x
|
1,32
x
|
1,33
x
|
1,21
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
0,45
x
|
0,88
x
|
0,65
x
|
0,39
x
|
1,32
x
|
1,23
x
|
1,07
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
4,46
x
|
7,54
x
|
6,57
x
|
6,63
x
|
15,1
x
|
11,9
x
|
10,9
x
|
9,07
x
|
Bedrijfswaarde/FCF
|
1,92
x
|
11,2
x
|
5,78
x
|
3,88
x
|
-
|
54,5
x
|
14,9
x
|
110
x
|
FCF Yield
|
52,1%
|
8,89%
|
17,3%
|
25,8%
|
-
|
1,83%
|
6,72%
|
0,91%
|
Price to Book
|
1,94
x
|
3,46
x
|
1,1
x
|
0,97
x
|
-
|
1,67
x
|
1,54
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
110.230
|
110.122
|
186.993
|
186.993
|
186.993
|
186.993
|
-
|
-
|
Referentieprijs
3 |
10.350
|
17.300
|
16.000
|
10.550
|
17.360
|
19.680
|
19.680
|
19.680
|
Datum van publicatie
|
10-02-20
|
19-02-21
|
22-02-22
|
23-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.546
|
1.643
|
2.090
|
2.188
|
2.453
|
2.757
|
3.036
|
3.324
|
EBITDA
1 |
157,7
|
192,6
|
208
|
129
|
214,8
|
284,7
|
298,3
|
362,9
|
Bedrijfsresultaat (EBIT)
1 |
85,76
|
92,86
|
112
|
24,02
|
92,83
|
152,1
|
169,8
|
211,4
|
Operationele Marge
|
5,55%
|
5,65%
|
5,36%
|
1,1%
|
3,78%
|
5,52%
|
5,59%
|
6,36%
|
Resultaat voor belastingen (EBT)
1 |
82,17
|
79,08
|
128,1
|
-57,02
|
413,4
|
174,8
|
183
|
215,4
|
Nettowinst (verlies)
1 |
72,9
|
93,58
|
98,32
|
-76,56
|
349,2
|
154,8
|
156,3
|
179,6
|
Nettomarge
|
4,72%
|
5,7%
|
4,71%
|
-3,5%
|
14,24%
|
5,61%
|
5,15%
|
5,4%
|
WPA
2 |
706,0
|
850,0
|
642,0
|
-432,0
|
1.864
|
819,0
|
828,1
|
950,8
|
Free Cash Flow
3 |
366.134
|
129.165
|
236.393
|
220.288
|
-
|
62.000
|
218.460
|
30.000
|
FCF-marge
|
23.682,92%
|
7.862,22%
|
11.313,37%
|
10.067,99%
|
-
|
2.248,53%
|
7.195,95%
|
902,54%
|
Kasstroomconversie (ebitda)
|
232.236,27%
|
67.078,28%
|
113.663,42%
|
170.799,1%
|
-
|
21.778,75%
|
73.233,35%
|
8.266,35%
|
Kasstroomconversie (nettowinst)
|
502.268,32%
|
138.025,29%
|
240.444,77%
|
-
|
-
|
40.058,15%
|
139.769,67%
|
16.703,79%
|
Dividend per aandeel
2 |
310,0
|
230,0
|
160,0
|
250,0
|
-
|
280,1
|
277,3
|
305,0
|
Datum van publicatie
|
10-02-20
|
19-02-21
|
22-02-22
|
23-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
557,4
|
679,5
|
429,6
|
510,5
|
459,4
|
788,5
|
439,5
|
610,7
|
620,8
|
782,1
|
544,4
|
639,3
|
680,5
|
909,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
42,58
|
7,348
|
15,2
|
16,4
|
0,5
|
-8,108
|
8,386
|
25,93
|
37,33
|
10,97
|
39,26
|
37,77
|
45,26
|
26,72
|
Operationele Marge
|
7,64%
|
1,08%
|
3,54%
|
3,21%
|
0,11%
|
-1,03%
|
1,91%
|
4,25%
|
6,01%
|
1,4%
|
7,21%
|
5,91%
|
6,65%
|
2,94%
|
Resultaat voor belastingen (EBT)
1 |
42,21
|
25,54
|
17,2
|
-
|
9,2
|
-45,42
|
224,6
|
108,9
|
51,55
|
18,45
|
60,84
|
32
|
47
|
-
|
Nettowinst (verlies)
1 |
31,19
|
21,3
|
10,6
|
-
|
3,6
|
-46,22
|
186,4
|
76,32
|
42,83
|
43,7
|
51,8
|
41,85
|
48,57
|
25,6
|
Nettomarge
|
5,6%
|
3,13%
|
2,47%
|
-
|
0,78%
|
-5,86%
|
42,4%
|
12,5%
|
6,9%
|
5,59%
|
9,52%
|
6,55%
|
7,14%
|
2,82%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-21
|
22-02-22
|
28-04-22
|
28-07-22
|
27-10-22
|
23-02-23
|
25-04-23
|
27-07-23
|
30-10-23
|
07-02-24
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
438
|
453
|
1.626
|
1.118
|
-
|
300
|
430
|
389
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
366.134
|
129.165
|
236.393
|
220.288
|
-
|
62.000
|
218.460
|
30.000
|
ROE (netto-inkomsten/eigen vermogen)
|
8,15%
|
9,35%
|
6,04%
|
-3,77%
|
-
|
6,81%
|
6,67%
|
7,64%
|
ROA (netto-inkomsten/totale activa)
|
3,38%
|
3,67%
|
2,98%
|
-1,95%
|
-
|
3,72%
|
3,48%
|
4,09%
|
Totale activa
1 |
2.156
|
2.552
|
3.295
|
3.932
|
-
|
4.157
|
4.495
|
4.393
|
Nettoactief per aandeel
3 |
5.337
|
5.004
|
14.583
|
10.830
|
-
|
11.791
|
12.794
|
13.151
|
Cashflow per aandeel
3 |
-
|
1.587
|
2.077
|
1.436
|
-
|
1.213
|
1.267
|
1.822
|
Capex
1 |
42,5
|
45,6
|
80,1
|
48,3
|
-
|
166
|
127
|
178
|
Capex/omzet
|
2,75%
|
2,78%
|
3,83%
|
2,21%
|
-
|
6%
|
4,18%
|
5,36%
|
Datum van publicatie
|
10-02-20
|
19-02-21
|
22-02-22
|
23-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
20.350
KRW Gemiddelde koersdoel
21.625
KRW Spread / Gemiddelde doel +6,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,22% | 2,77 mld. | | +21,62% | 136 mld. | | +10,36% | 78,83 mld. | | +3,33% | 71,96 mld. | | +20,53% | 51,23 mld. | | +37,67% | 43,54 mld. | | +2,03% | 41,17 mld. | | +40,49% | 32,2 mld. | | +81,18% | 24,42 mld. | | +20,48% | 23,64 mld. |
Lucht- en ruimtevaart & Defensie - Andere
|