slotkoers
Korea S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
316.500
KRW
|
-0,63%
|
|
+0,96%
|
-10,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.490.741
|
4.397.245
|
3.373.870
|
3.711.167
|
4.473.421
|
4.015.790
|
-
|
-
|
Bedrijfswaarde
2 |
4.184
|
5.040
|
3.855
|
4.231
|
4.473
|
4.198
|
4.006
|
4.016
|
K/w-verhouding
|
65,7
x
|
368
x
|
50,3
x
|
36,5
x
|
30,6
x
|
25,5
x
|
21,6
x
|
17,8
x
|
Dividendrendement
|
0,17%
|
0,14%
|
0,18%
|
0,17%
|
-
|
0,16%
|
0,16%
|
0,16%
|
Marktkapitalisatie/omzet
|
3,13
x
|
4,09
x
|
2,8
x
|
2,79
x
|
3
x
|
2,47
x
|
2,28
x
|
2,56
x
|
Bedrijfswaarde/omzet
|
3,76
x
|
4,68
x
|
3,2
x
|
3,18
x
|
3
x
|
2,58
x
|
2,28
x
|
2,56
x
|
Bedrijfswaarde/EBITDA
|
26,3
x
|
45,7
x
|
18
x
|
16,6
x
|
14
x
|
12,5
x
|
11,1
x
|
10,2
x
|
Bedrijfswaarde/FCF
|
-27,2
x
|
45,9
x
|
21,2
x
|
32,1
x
|
-
|
23
x
|
19,7
x
|
18,3
x
|
FCF Yield
|
-3,67%
|
2,18%
|
4,72%
|
3,12%
|
-
|
4,35%
|
5,09%
|
5,48%
|
Price to Book
|
4,73
x
|
6,02
x
|
4,2
x
|
4,26
x
|
-
|
3,63
x
|
3,1
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
12.744
|
12.732
|
12.718
|
12.703
|
12.691
|
12.688
|
-
|
-
|
Referentieprijs
3 |
273.920
|
345.361
|
265.283
|
292.157
|
352.500
|
316.500
|
316.500
|
316.500
|
Datum van publicatie
|
07-02-20
|
04-02-21
|
27-01-22
|
08-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.114
|
1.076
|
1.206
|
1.332
|
1.491
|
1.627
|
1.759
|
1.569
|
EBITDA
1 |
159,3
|
110,3
|
214,5
|
254,9
|
319,1
|
335,3
|
361,3
|
394,4
|
Bedrijfsresultaat (EBIT)
1 |
103,9
|
48,68
|
127,4
|
157
|
220,7
|
237,7
|
268,9
|
315,3
|
Operationele Marge
|
9,33%
|
4,52%
|
10,56%
|
11,79%
|
14,8%
|
14,61%
|
15,28%
|
20,1%
|
Resultaat voor belastingen (EBT)
1 |
83,3
|
22,13
|
103,8
|
116,9
|
194
|
220,6
|
255,3
|
308,2
|
Nettowinst (verlies)
1 |
52,11
|
11,96
|
81,08
|
76,93
|
159,3
|
159,3
|
183,2
|
228,4
|
Nettomarge
|
4,68%
|
1,11%
|
6,72%
|
5,78%
|
10,68%
|
9,79%
|
10,42%
|
14,55%
|
WPA
2 |
4.170
|
939,5
|
5.270
|
7.994
|
11.522
|
12.411
|
14.639
|
17.824
|
Free Cash Flow
3 |
-153.685
|
109.719
|
181.974
|
131.890
|
-
|
182.504
|
203.851
|
219.925
|
FCF-marge
|
-13.800,71%
|
10.198,36%
|
15.088,37%
|
9.903,76%
|
-
|
11.219,26%
|
11.588,6%
|
14.015,85%
|
Kasstroomconversie (ebitda)
|
-
|
99.459,77%
|
84.835,58%
|
51.735,49%
|
-
|
54.434,34%
|
56.424,52%
|
55.758,38%
|
Kasstroomconversie (nettowinst)
|
-
|
917.443,51%
|
224.446,95%
|
171.451,1%
|
-
|
114.567,95%
|
111.261,86%
|
96.299,95%
|
Dividend per aandeel
2 |
461,9
|
471,2
|
480,6
|
490,2
|
-
|
492,6
|
500,5
|
502,0
|
Datum van publicatie
|
07-02-20
|
04-02-21
|
27-01-22
|
08-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
303,1
|
350,5
|
321,1
|
316,5
|
342,1
|
351,3
|
361,7
|
342,7
|
364,6
|
422,4
|
398,5
|
382,8
|
399,6
|
444,3
|
414
|
EBITDA
1 |
-
|
-
|
-
|
54,47
|
72,67
|
64,1
|
84,57
|
57,83
|
-
|
94,72
|
94,8
|
74,1
|
85,6
|
74,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
36,88
|
42,72
|
38,67
|
29,57
|
46,8
|
37,76
|
60,45
|
33,16
|
57,52
|
70,1
|
66,01
|
47,34
|
58,47
|
67,14
|
76
|
Operationele Marge
|
12,17%
|
12,19%
|
12,04%
|
9,34%
|
13,68%
|
10,75%
|
16,71%
|
9,67%
|
15,78%
|
16,6%
|
16,57%
|
12,37%
|
14,63%
|
15,11%
|
18,36%
|
Resultaat voor belastingen (EBT)
1 |
32,12
|
34,14
|
35,67
|
26,41
|
37,89
|
16,6
|
55,62
|
25,43
|
56,28
|
56,91
|
68,6
|
41,85
|
60,7
|
56,65
|
83
|
Nettowinst (verlies)
1 |
23,4
|
17,47
|
19,31
|
18,02
|
25,37
|
13,61
|
43,11
|
16,06
|
54,71
|
47,45
|
48,82
|
29,45
|
45,3
|
30,75
|
-
|
Nettomarge
|
7,72%
|
4,98%
|
6,01%
|
5,69%
|
7,42%
|
3,87%
|
11,92%
|
4,68%
|
15%
|
11,23%
|
12,25%
|
7,69%
|
11,34%
|
6,92%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
27-01-22
|
27-04-22
|
18-07-22
|
01-11-22
|
08-02-23
|
26-04-23
|
28-07-23
|
01-11-23
|
02-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
693
|
643
|
481
|
519
|
-
|
182
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
9,3
|
-
|
Hefboom (schuld/ebitda)
|
4,354
x
|
5,825
x
|
2,244
x
|
2,038
x
|
-
|
0,5443
x
|
-
|
-
|
Free Cash Flow
2 |
-153.685
|
109.719
|
181.974
|
131.890
|
-
|
182.504
|
203.851
|
219.925
|
ROE (netto-inkomsten/eigen vermogen)
|
7,93%
|
1,65%
|
9,21%
|
9,89%
|
15,1%
|
14,9%
|
14,8%
|
17,2%
|
ROA (netto-inkomsten/totale activa)
|
3,54%
|
0,63%
|
3,51%
|
4,29%
|
-
|
8,3%
|
9,1%
|
10,1%
|
Totale activa
1 |
1.471
|
1.898
|
2.310
|
1.794
|
-
|
1.919
|
2.014
|
2.256
|
Nettoactief per aandeel
3 |
57.930
|
57.329
|
63.128
|
68.632
|
-
|
87.201
|
101.960
|
112.454
|
Cashflow per aandeel
3 |
996,0
|
11.901
|
15.876
|
12.773
|
-
|
22.378
|
24.114
|
29.363
|
Capex
1 |
166
|
41,8
|
19,9
|
30,4
|
-
|
50,8
|
63,1
|
52,4
|
Capex/omzet
|
14,92%
|
3,89%
|
1,65%
|
2,28%
|
-
|
3,13%
|
3,58%
|
3,34%
|
Datum van publicatie
|
07-02-20
|
04-02-21
|
27-01-22
|
08-02-23
|
02-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
316.500
KRW Gemiddelde koersdoel
408.486
KRW Spread / Gemiddelde doel +29,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,21% | 2,9 mld. | | +19,27% | 43,18 mld. | | +24,05% | 23,23 mld. | | +15,11% | 14,6 mld. | | +12,33% | 13,54 mld. | | +38,36% | 11,5 mld. | | -7,63% | 6,79 mld. | | -0,05% | 6,79 mld. | | -8,87% | 5,73 mld. | | +10,21% | 5,31 mld. |
Generieke geneesmiddelen
|