slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26.650
VND
|
+0,57%
|
|
+3,29%
|
-3,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.559.460
|
6.032.153
|
13.057.768
|
7.680.625
|
8.438.889
|
8.148.420
|
-
|
-
|
Bedrijfswaarde
1 |
3.559.460
|
6.032.153
|
13.057.768
|
7.680.625
|
8.438.889
|
8.148.420
|
8.148.420
|
8.148.420
|
K/w-verhouding
|
4,23
x
|
6,8
x
|
12,2
x
|
6,97
x
|
-
|
9,19
x
|
6,34
x
|
4,4
x
|
Dividendrendement
|
-
|
2,56%
|
1,5%
|
-
|
-
|
1,88%
|
1,88%
|
1,88%
|
Marktkapitalisatie/omzet
|
0,82
x
|
1,21
x
|
3,4
x
|
2,14
x
|
2,93
x
|
2,51
x
|
1,69
x
|
1,13
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
1,21
x
|
3,4
x
|
2,14
x
|
2,93
x
|
2,51
x
|
1,69
x
|
1,13
x
|
Bedrijfswaarde/EBITDA
|
2,12
x
|
2,79
x
|
5,74
x
|
2,98
x
|
4,14
x
|
3,82
x
|
2,71
x
|
2,07
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,52
x
|
1,45
x
|
-
|
1,45
x
|
-
|
1,01
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
277.638
|
277.695
|
294.536
|
305.757
|
305.757
|
305.757
|
-
|
-
|
Referentieprijs
2 |
12.821
|
21.722
|
44.333
|
25.120
|
27.600
|
26.650
|
26.650
|
26.650
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
03-04-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.326.755
|
4.997.813
|
3.841.621
|
3.581.191
|
2.881.626
|
3.243.500
|
4.829.000
|
7.184.000
|
EBITDA
1 |
1.680.753
|
2.165.051
|
2.276.659
|
2.577.052
|
2.037.220
|
2.135.000
|
3.005.000
|
3.930.000
|
Bedrijfsresultaat (EBIT)
1 |
1.505.432
|
1.597.380
|
1.978.788
|
2.048.619
|
1.536.507
|
1.596.000
|
2.301.000
|
3.064.000
|
Operationele Marge
|
34,79%
|
31,96%
|
51,51%
|
57,2%
|
53,32%
|
49,21%
|
47,65%
|
42,65%
|
Resultaat voor belastingen (EBT)
1 |
1.294.155
|
1.590.809
|
1.593.227
|
1.604.421
|
1.006.963
|
1.290.000
|
1.794.000
|
2.495.000
|
Nettowinst (verlies)
1 |
842.272
|
968.253
|
1.090.016
|
1.095.618
|
711.503
|
898.500
|
1.323.000
|
1.907.000
|
Nettomarge
|
19,47%
|
19,37%
|
28,37%
|
30,59%
|
24,69%
|
27,7%
|
27,4%
|
26,55%
|
WPA
2 |
3.034
|
3.196
|
3.631
|
3.606
|
-
|
2.898
|
4.202
|
6.058
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
555,6
|
666,7
|
-
|
-
|
500,0
|
500,0
|
500,0
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
03-04-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
40,4%
|
26%
|
29,7%
|
22,7%
|
12,6%
|
12,8%
|
18,1%
|
21,8%
|
ROA (netto-inkomsten/totale activa)
|
6,88%
|
12,7%
|
7,3%
|
7,07%
|
4,79%
|
6,1%
|
7,2%
|
7,1%
|
Totale activa
1 |
12.241.612
|
7.630.469
|
14.926.641
|
15.498.254
|
14.855.786
|
14.729.508
|
18.375.000
|
26.859.155
|
Nettoactief per aandeel
2 |
8.419
|
14.997
|
-
|
17.345
|
-
|
26.362
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.191.192
|
1.948.867
|
2.205.474
|
428.569
|
89.827
|
979.000
|
4.814.000
|
6.891.000
|
Capex/omzet
|
50,64%
|
38,99%
|
57,41%
|
11,97%
|
3,12%
|
30,18%
|
99,69%
|
95,92%
|
Datum van publicatie
|
22-01-20
|
01-02-21
|
28-01-22
|
03-04-23
|
31-01-24
|
-
|
-
|
-
|
Laatste slotkoers
26.650
VND Gemiddelde koersdoel
32.300
VND Spread / Gemiddelde doel +21,20% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,44% | 322 mln. | | +39,94% | 28,07 mld. | | -13,85% | 26,92 mld. | | +22,78% | 26,28 mld. | | +1,61% | 26,06 mld. | | +49,67% | 22,69 mld. | | +5,96% | 20,3 mld. | | +3,66% | 19,59 mld. | | +30,95% | 16,31 mld. | | -10,00% | 15,21 mld. |
andere onroerend goed ontwikkeling & transacties
|