slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19.660
KRW
|
+0,25%
|
|
+3,31%
|
-14,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.022.250
|
2.652.650
|
3.106.187
|
2.876.368
|
2.355.250
|
2.033.596
|
-
|
-
|
Bedrijfswaarde
2 |
3.961
|
3.631
|
5.859
|
3.572
|
2.355
|
4.807
|
4.709
|
4.354
|
K/w-verhouding
|
22,7
x
|
15,8
x
|
3,34
x
|
71,3
x
|
-
|
7,9
x
|
7,04
x
|
6,7
x
|
Dividendrendement
|
1,91%
|
2,61%
|
3,95%
|
1,53%
|
-
|
4,4%
|
4,74%
|
5,34%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,3
x
|
0,32
x
|
0,26
x
|
0,2
x
|
0,17
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,41
x
|
0,6
x
|
0,32
x
|
0,2
x
|
0,39
x
|
0,37
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
4,41
x
|
3,94
x
|
6,58
x
|
3,8
x
|
-
|
4,51
x
|
4,28
x
|
3,88
x
|
Bedrijfswaarde/FCF
|
7,11
x
|
7,2
x
|
17,5
x
|
10,1
x
|
-
|
9,95
x
|
10,4
x
|
10,5
x
|
FCF Yield
|
14,1%
|
13,9%
|
5,72%
|
9,86%
|
-
|
10,1%
|
9,59%
|
9,51%
|
Price to Book
|
1,39
x
|
1,15
x
|
0,67
x
|
0,71
x
|
-
|
0,48
x
|
0,46
x
|
0,45
x
|
Aantal aandelen (in duizenden)
|
77.000
|
77.000
|
102.177
|
102.180
|
102.180
|
103.438
|
-
|
-
|
Referentieprijs
3 |
39.250
|
34.450
|
30.400
|
28.150
|
23.050
|
19.660
|
19.660
|
19.660
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.007
|
8.862
|
9.766
|
11.226
|
11.613
|
12.252
|
12.878
|
13.359
|
EBITDA
1 |
897,9
|
921,2
|
890,4
|
940,8
|
-
|
1.067
|
1.099
|
1.122
|
Bedrijfsresultaat (EBIT)
1 |
238,8
|
252,6
|
208,3
|
245,1
|
405
|
424,4
|
469,3
|
510,9
|
Operationele Marge
|
2,65%
|
2,85%
|
2,13%
|
2,18%
|
3,49%
|
3,46%
|
3,64%
|
3,82%
|
Resultaat voor belastingen (EBT)
1 |
199,8
|
200,9
|
879,5
|
80,86
|
150,9
|
361,9
|
410,6
|
434
|
Nettowinst (verlies)
1 |
133,1
|
168,4
|
801,1
|
43,87
|
19,38
|
264,6
|
295,1
|
307,5
|
Nettomarge
|
1,48%
|
1,9%
|
8,2%
|
0,39%
|
0,17%
|
2,16%
|
2,29%
|
2,3%
|
WPA
2 |
1.729
|
2.187
|
9.096
|
395,0
|
-
|
2.489
|
2.794
|
2.936
|
Free Cash Flow
3 |
557.538
|
504.324
|
335.143
|
352.217
|
-
|
483.280
|
451.715
|
414.000
|
FCF-marge
|
6.190,1%
|
5.690,65%
|
3.431,84%
|
3.137,39%
|
-
|
3.944,37%
|
3.507,51%
|
3.098,96%
|
Kasstroomconversie (ebitda)
|
62.090,94%
|
54.748,57%
|
37.640,92%
|
37.436,27%
|
-
|
45.301,59%
|
41.095,92%
|
36.887,05%
|
Kasstroomconversie (nettowinst)
|
418.804,37%
|
299.429,75%
|
41.834,95%
|
802.847,67%
|
-
|
182.618,97%
|
153.091,75%
|
134.645,09%
|
Dividend per aandeel
2 |
750,0
|
900,0
|
1.200
|
430,0
|
-
|
865,5
|
931,3
|
1.050
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.725
|
2.655
|
2.598
|
2.817
|
2.956
|
2.888
|
2.700
|
2.958
|
3.090
|
2.932
|
2.836
|
3.100
|
3.229
|
3.081
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
102,5
|
25,45
|
27,33
|
47,43
|
87,64
|
85,29
|
46,56
|
97,21
|
126,8
|
91,42
|
65,82
|
112,6
|
135
|
104,8
|
-
|
Operationele Marge
|
3,76%
|
0,96%
|
1,05%
|
1,68%
|
2,96%
|
2,95%
|
1,72%
|
3,29%
|
4,1%
|
3,12%
|
2,32%
|
3,63%
|
4,18%
|
3,4%
|
-
|
Resultaat voor belastingen (EBT)
1 |
789,2
|
2,629
|
23,7
|
57,6
|
73,54
|
-72,47
|
28,91
|
67,41
|
99,9
|
-104,8
|
53,65
|
98,35
|
118,3
|
82
|
-
|
Nettowinst (verlies)
1 |
758,9
|
-23,8
|
9,423
|
49,87
|
40,71
|
-56,13
|
16,61
|
52,25
|
68,3
|
-117,8
|
44,88
|
70,67
|
94
|
80,33
|
-
|
Nettomarge
|
27,85%
|
-0,9%
|
0,36%
|
1,77%
|
1,38%
|
-1,94%
|
0,62%
|
1,77%
|
2,21%
|
-4,02%
|
1,58%
|
2,28%
|
2,91%
|
2,61%
|
-
|
WPA
2 |
7.447
|
-564,0
|
92,00
|
488,0
|
399,0
|
-584,0
|
-
|
511,0
|
668,0
|
-
|
356,9
|
723,5
|
836,1
|
607,7
|
-
|
Dividend per aandeel
2 |
-
|
1.200
|
-
|
-
|
-
|
430,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
869,4
|
-
|
Datum van publicatie
|
05-11-21
|
08-02-22
|
04-05-22
|
09-08-22
|
08-11-22
|
07-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
939
|
978
|
2.753
|
695
|
-
|
2.774
|
2.676
|
2.320
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,046
x
|
1,062
x
|
3,092
x
|
0,739
x
|
-
|
2,6
x
|
2,434
x
|
2,067
x
|
Free Cash Flow
2 |
557.538
|
504.324
|
335.143
|
352.217
|
-
|
483.280
|
451.715
|
414.000
|
ROE (netto-inkomsten/eigen vermogen)
|
6,25%
|
7,49%
|
22,3%
|
1,14%
|
-
|
6,14%
|
6,51%
|
6,8%
|
ROA (netto-inkomsten/totale activa)
|
2,19%
|
2,37%
|
9,8%
|
0,42%
|
-
|
2,74%
|
2,84%
|
3%
|
Totale activa
1 |
6.077
|
7.114
|
8.173
|
10.463
|
-
|
9.673
|
10.405
|
10.249
|
Nettoactief per aandeel
3 |
28.232
|
29.928
|
45.401
|
39.627
|
-
|
40.643
|
42.975
|
44.171
|
Cashflow per aandeel
3 |
10.446
|
10.467
|
7.976
|
6.973
|
-
|
8.013
|
8.075
|
9.294
|
Capex
1 |
247
|
302
|
380
|
360
|
-
|
424
|
454
|
590
|
Capex/omzet
|
2,74%
|
3,4%
|
3,89%
|
3,21%
|
-
|
3,46%
|
3,53%
|
4,42%
|
Datum van publicatie
|
05-02-20
|
08-02-21
|
08-02-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
19.660
KRW Gemiddelde koersdoel
30.495
KRW Spread / Gemiddelde doel +55,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,71% | 1,48 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|