slotkoers
Korea S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16.180
KRW
|
-0,55%
|
|
-1,82%
|
+7,72%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.465.532
|
3.004.583
|
3.361.600
|
1.795.400
|
1.275.031
|
1.373.502
|
-
|
-
|
Bedrijfswaarde
2 |
4.009
|
5.037
|
4.813
|
4.846
|
1.275
|
3.801
|
3.658
|
3.186
|
K/w-verhouding
|
6,15
x
|
9,91
x
|
8,22
x
|
5,29
x
|
-2,65
x
|
5,97
x
|
4,99
x
|
3,85
x
|
Dividendrendement
|
3,22%
|
2,65%
|
3,03%
|
6,15%
|
-
|
4,79%
|
5,23%
|
5,88%
|
Marktkapitalisatie/omzet
|
0,24
x
|
0,3
x
|
0,37
x
|
0,15
x
|
0,09
x
|
0,11
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,5
x
|
0,53
x
|
0,39
x
|
0,09
x
|
0,29
x
|
0,28
x
|
0,25
x
|
Bedrijfswaarde/EBITDA
|
4,45
x
|
6,06
x
|
6,01
x
|
6,3
x
|
-6,55
x
|
7,56
x
|
5,52
x
|
4,42
x
|
Bedrijfswaarde/FCF
|
6,5
x
|
11,8
x
|
4,95
x
|
-16
x
|
-
|
10,2
x
|
8,22
x
|
4,99
x
|
FCF Yield
|
15,4%
|
8,46%
|
20,2%
|
-6,24%
|
-
|
9,81%
|
12,2%
|
20%
|
Price to Book
|
0,62
x
|
0,73
x
|
0,72
x
|
0,37
x
|
-
|
0,3
x
|
0,29
x
|
0,27
x
|
Aantal aandelen (in duizenden)
|
79.405
|
79.486
|
84.889
|
84.889
|
84.889
|
84.889
|
-
|
-
|
Referentieprijs
3 |
31.050
|
37.800
|
39.600
|
21.150
|
15.020
|
16.180
|
16.180
|
16.180
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
27-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.417
|
10.123
|
9.037
|
12.299
|
13.437
|
13.077
|
12.851
|
12.879
|
EBITDA
1 |
901,7
|
830,6
|
800,3
|
769,1
|
-194,5
|
503
|
662,4
|
721,4
|
Bedrijfsresultaat (EBIT)
1 |
767,3
|
751
|
646
|
554,6
|
-388,5
|
342,8
|
483,5
|
525,1
|
Operationele Marge
|
7,37%
|
7,42%
|
7,15%
|
4,51%
|
-2,89%
|
2,62%
|
3,76%
|
4,08%
|
Resultaat voor belastingen (EBT)
1 |
673,7
|
518,4
|
650
|
663,6
|
-516,9
|
325,4
|
422,2
|
510,2
|
Nettowinst (verlies)
1 |
443,4
|
311,7
|
425
|
342,9
|
-481,8
|
226,9
|
294,2
|
343,6
|
Nettomarge
|
4,26%
|
3,08%
|
4,7%
|
2,79%
|
-3,59%
|
1,74%
|
2,29%
|
2,67%
|
WPA
2 |
5.046
|
3.814
|
4.815
|
3.997
|
-5.677
|
2.708
|
3.241
|
4.200
|
Free Cash Flow
3 |
616.450
|
426.228
|
972.551
|
-302.581
|
-
|
372.980
|
445.125
|
638.786
|
FCF-marge
|
5.917,96%
|
4.210,49%
|
10.761,87%
|
-2.460,28%
|
-
|
2.852,15%
|
3.463,62%
|
4.959,74%
|
Kasstroomconversie (ebitda)
|
68.362,93%
|
51.314,28%
|
121.517,86%
|
-
|
-
|
74.147,01%
|
67.196,69%
|
88.553,69%
|
Kasstroomconversie (nettowinst)
|
139.040,26%
|
136.745,19%
|
228.835,43%
|
-
|
-
|
164.384,27%
|
151.286,42%
|
185.884,29%
|
Dividend per aandeel
2 |
1.000
|
1.000
|
1.200
|
1.300
|
-
|
774,6
|
846,9
|
950,9
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
27-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
2.172
|
2.619
|
2.376
|
3.048
|
2.953
|
3.922
|
3.513
|
3.495
|
3.108
|
3.321
|
3.071
|
3.333
|
3.198
|
3.498
|
2.853
|
EBITDA
1 |
173,4
|
229,6
|
193,8
|
257
|
151
|
185,9
|
-
|
-
|
84,89
|
-
|
145,1
|
103,4
|
98,03
|
114
|
-
|
Bedrijfsresultaat (EBIT)
1 |
152,3
|
192
|
153,5
|
164,4
|
125,1
|
111,8
|
158,9
|
-413,9
|
60,15
|
-193,7
|
70,62
|
83,01
|
84,11
|
96,45
|
76,23
|
Operationele Marge
|
7,01%
|
7,33%
|
6,46%
|
5,39%
|
4,24%
|
2,85%
|
4,52%
|
-11,84%
|
1,94%
|
-5,83%
|
2,3%
|
2,49%
|
2,63%
|
2,76%
|
2,67%
|
Resultaat voor belastingen (EBT)
1 |
193,6
|
131
|
206,6
|
245
|
231,5
|
-21,08
|
208,1
|
-417,3
|
38,87
|
-347,6
|
177,5
|
63,7
|
35,67
|
37,32
|
-
|
Nettowinst (verlies)
1 |
128,6
|
71
|
142
|
142,2
|
144,4
|
-87,21
|
135,9
|
-297,7
|
0,411
|
-321,3
|
133,8
|
42,44
|
34,22
|
5,657
|
134,4
|
Nettomarge
|
5,92%
|
2,71%
|
5,97%
|
4,67%
|
4,89%
|
-2,22%
|
3,87%
|
-8,52%
|
0,01%
|
-9,67%
|
4,36%
|
1,27%
|
1,07%
|
0,16%
|
4,71%
|
WPA
2 |
1.568
|
650,0
|
-
|
1.675
|
1.701
|
-1.070
|
1.622
|
-3.517
|
3,000
|
-3.785
|
188,5
|
475,3
|
380,5
|
-751,1
|
-
|
Dividend per aandeel
2 |
-
|
1.200
|
-
|
-
|
-
|
1.300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500,0
|
-
|
Datum van publicatie
|
27-10-21
|
27-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
30-01-23
|
27-04-23
|
26-07-23
|
30-10-23
|
31-01-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.543
|
2.033
|
1.452
|
3.051
|
-
|
2.427
|
2.285
|
1.813
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,712
x
|
2,447
x
|
1,814
x
|
3,967
x
|
-
|
4,825
x
|
3,449
x
|
2,513
x
|
Free Cash Flow
2 |
616.450
|
426.228
|
972.551
|
-302.581
|
-
|
372.980
|
445.125
|
638.786
|
ROE (netto-inkomsten/eigen vermogen)
|
11,8%
|
7,68%
|
9,25%
|
7,18%
|
-
|
5,22%
|
5,84%
|
7,18%
|
ROA (netto-inkomsten/totale activa)
|
3,57%
|
2,31%
|
2,94%
|
2,11%
|
-
|
1,41%
|
1,82%
|
2,26%
|
Totale activa
1 |
12.402
|
13.471
|
14.474
|
16.237
|
-
|
16.082
|
16.180
|
15.224
|
Nettoactief per aandeel
3 |
50.056
|
52.134
|
54.732
|
56.917
|
-
|
54.155
|
56.742
|
59.354
|
Cashflow per aandeel
3 |
8.923
|
6.753
|
13.046
|
-193,0
|
-
|
4.500
|
4.668
|
5.546
|
Capex
1 |
143
|
128
|
135
|
286
|
-
|
163
|
190
|
178
|
Capex/omzet
|
1,37%
|
1,26%
|
1,49%
|
2,33%
|
-
|
1,25%
|
1,48%
|
1,38%
|
Datum van publicatie
|
31-01-20
|
25-01-21
|
27-01-22
|
30-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
16.180
KRW Gemiddelde koersdoel
16.100
KRW Spread / Gemiddelde doel -0,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,72% | 1,02 mld. | | +0,18% | 69,18 mld. | | -1,19% | 56,54 mld. | | +22,79% | 39,07 mld. | | +11,23% | 31,2 mld. | | +8,24% | 28,05 mld. | | +15,14% | 20,96 mld. | | +17,76% | 19,52 mld. | | +76,13% | 17,64 mld. | | +27,59% | 17,27 mld. |
Bouw & Techniek - Andere
|