Beurs gesloten -
Deutsche Boerse AG
08:53:45 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,45
EUR
|
-0,77%
|
|
+6,61%
|
+20,56%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.908
|
27.498
|
40.509
|
79.829
|
98.396
|
121.459
|
-
|
-
|
Bedrijfswaarde
1 |
35.424
|
51.578
|
95.749
|
79.829
|
131.934
|
160.382
|
153.391
|
149.058
|
K/w-verhouding
|
17,3
x
|
10,6
x
|
12
x
|
13,3
x
|
12,9
x
|
14,6
x
|
13,3
x
|
12
x
|
Dividendrendement
|
1,64%
|
1,54%
|
1,12%
|
-
|
0,91%
|
1,52%
|
1,29%
|
1,9%
|
Marktkapitalisatie/omzet
|
0,2
x
|
0,19
x
|
0,21
x
|
0,31
x
|
0,37
x
|
0,44
x
|
0,4
x
|
0,38
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,35
x
|
0,51
x
|
0,31
x
|
0,5
x
|
0,57
x
|
0,51
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
3,88
x
|
4,78
x
|
6,85
x
|
3,73
x
|
5,66
x
|
6,45
x
|
5,75
x
|
5,31
x
|
Bedrijfswaarde/FCF
|
33,6
x
|
5,38
x
|
8,09
x
|
-
|
12,2
x
|
24,4
x
|
16,8
x
|
14,8
x
|
FCF Yield
|
2,98%
|
18,6%
|
12,4%
|
-
|
8,19%
|
4,1%
|
5,94%
|
6,77%
|
Price to Book
|
0,95
x
|
0,94
x
|
1,26
x
|
-
|
2,18
x
|
2,47
x
|
2,19
x
|
1,89
x
|
Aantal aandelen (in duizenden)
|
955.293
|
956.115
|
954.953
|
959.711
|
959.213
|
959.313
|
-
|
-
|
Referentieprijs
2 |
27,12
|
28,76
|
42,42
|
83,18
|
102,6
|
126,6
|
126,6
|
126,6
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
15-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
129.443
|
146.287
|
188.487
|
259.326
|
263.058
|
278.967
|
302.196
|
321.543
|
EBITDA
1 |
9.128
|
10.788
|
13.981
|
21.427
|
23.320
|
24.883
|
26.688
|
28.094
|
Bedrijfsresultaat (EBIT)
1 |
5.576
|
6.933
|
8.741
|
13.746
|
15.712
|
17.008
|
18.639
|
20.054
|
Operationele Marge
|
4,31%
|
4,74%
|
4,64%
|
5,3%
|
5,97%
|
6,1%
|
6,17%
|
6,24%
|
Resultaat voor belastingen (EBT)
1 |
2.465
|
3.748
|
4.942
|
8.722
|
11.070
|
12.159
|
13.296
|
14.851
|
Nettowinst (verlies)
1 |
1.518
|
2.589
|
3.391
|
5.997
|
7.645
|
8.342
|
9.154
|
10.172
|
Nettomarge
|
1,17%
|
1,77%
|
1,8%
|
2,31%
|
2,91%
|
2,99%
|
3,03%
|
3,16%
|
WPA
2 |
1,570
|
2,710
|
3,540
|
6,270
|
7,970
|
8,651
|
9,552
|
10,53
|
Free Cash Flow
1 |
1.055
|
9.580
|
11.842
|
-
|
10.808
|
6.582
|
9.118
|
10.084
|
FCF-marge
|
0,82%
|
6,55%
|
6,28%
|
-
|
4,11%
|
2,36%
|
3,02%
|
3,14%
|
Kasstroomconversie (ebitda)
|
11,56%
|
88,8%
|
84,7%
|
-
|
46,35%
|
26,45%
|
34,17%
|
35,9%
|
Kasstroomconversie (nettowinst)
|
69,55%
|
370%
|
349,24%
|
-
|
141,38%
|
78,9%
|
99,61%
|
99,13%
|
Dividend per aandeel
2 |
0,4439
|
0,4439
|
0,4750
|
-
|
0,9333
|
1,924
|
1,630
|
2,412
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
15-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
65.079
|
60.728
|
63.817
|
64.758
|
70.023
|
64.427
|
64.577
|
64.294
|
69.760
|
64.841
|
70.265
|
71.816
|
77.048
|
73.226
|
77.095
|
EBITDA
1 |
4.617
|
4.748
|
5.347
|
5.388
|
5.944
|
5.412
|
5.817
|
5.712
|
6.380
|
5.772
|
6.332
|
6.384
|
7.090
|
6.289
|
6.902
|
Bedrijfsresultaat (EBIT)
1 |
2.516
|
2.850
|
3.445
|
3.451
|
4.000
|
3.500
|
3.851
|
3.880
|
4.482
|
3.903
|
4.366
|
4.358
|
4.942
|
4.238
|
4.731
|
Operationele Marge
|
3,87%
|
4,69%
|
5,4%
|
5,33%
|
5,71%
|
5,43%
|
5,96%
|
6,03%
|
6,42%
|
6,02%
|
6,21%
|
6,07%
|
6,41%
|
5,79%
|
6,14%
|
Resultaat voor belastingen (EBT)
1 |
1.266
|
1.617
|
2.204
|
2.184
|
2.718
|
2.320
|
2.681
|
2.792
|
3.277
|
2.865
|
3.054
|
3.112
|
3.611
|
2.917
|
3.419
|
Nettowinst (verlies)
1 |
975,3
|
1.064
|
1.450
|
1.427
|
2.056
|
1.553
|
1.800
|
1.880
|
2.412
|
1.922
|
2.011
|
2.050
|
2.378
|
1.921
|
2.252
|
Nettomarge
|
1,5%
|
1,75%
|
2,27%
|
2,2%
|
2,94%
|
2,41%
|
2,79%
|
2,92%
|
3,46%
|
2,96%
|
2,86%
|
2,85%
|
3,09%
|
2,62%
|
2,92%
|
WPA
2 |
1,020
|
1,110
|
1,520
|
1,490
|
2,150
|
1,610
|
1,870
|
1,950
|
2,510
|
1,990
|
2,053
|
2,115
|
2,637
|
2,108
|
2,330
|
Dividend per aandeel
2 |
-
|
-
|
0,5224
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,189
|
-
|
1,037
|
-
|
1,037
|
Datum van publicatie
|
15-02-22
|
27-04-22
|
26-07-22
|
25-10-22
|
21-02-23
|
25-04-23
|
27-07-23
|
24-10-23
|
20-02-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.517
|
24.081
|
55.240
|
-
|
33.538
|
38.924
|
31.932
|
27.600
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,043
x
|
2,232
x
|
3,951
x
|
-
|
1,438
x
|
1,564
x
|
1,197
x
|
0,9824
x
|
Free Cash Flow
1 |
1.055
|
9.580
|
11.842
|
-
|
10.808
|
6.582
|
9.118
|
10.084
|
ROE (netto-inkomsten/eigen vermogen)
|
5,61%
|
9,13%
|
11%
|
-
|
18,1%
|
17,3%
|
17,8%
|
18%
|
ROA (netto-inkomsten/totale activa)
|
1,73%
|
-
|
-
|
-
|
5,39%
|
5,82%
|
5,75%
|
5,76%
|
Totale activa
1 |
87.812
|
-
|
-
|
-
|
141.808
|
143.232
|
159.332
|
176.635
|
Nettoactief per aandeel
2 |
28,40
|
30,60
|
33,70
|
-
|
47,10
|
51,30
|
57,70
|
67,00
|
Cashflow per aandeel
2 |
5,060
|
12,50
|
16,70
|
-
|
-
|
17,30
|
18,30
|
19,70
|
Capex
1 |
3.790
|
2.348
|
4.137
|
-
|
7.374
|
10.711
|
10.406
|
10.786
|
Capex/omzet
|
2,93%
|
1,61%
|
2,19%
|
-
|
2,8%
|
3,84%
|
3,44%
|
3,35%
|
Datum van publicatie
|
25-02-20
|
25-02-21
|
15-02-22
|
21-02-23
|
20-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
126,6
MXN Gemiddelde koersdoel
143,3
MXN Spread / Gemiddelde doel +13,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,86% | 37,38 mld. | | -11,96% | 34,11 mld. | | +4,80% | 32,01 mld. | | -7,22% | 16,78 mld. | | +6,02% | 15,25 mld. | | +38,93% | 14,17 mld. | | -17,75% | 12,72 mld. | | -.--% | 11,82 mld. | | -9,64% | 10,1 mld. |
Supermarkten & Gemakswinkels
|