slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,65
ZAR
|
+2,80%
|
|
+2,70%
|
-8,82%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
71.562
|
40.092
|
50.634
|
42.070
|
39.780
|
36.066
|
-
|
-
|
Bedrijfswaarde
1 |
122.304
|
108.438
|
109.959
|
103.912
|
105.554
|
75.279
|
75.422
|
75.450
|
K/w-verhouding
|
-
|
-5,81
x
|
-97,3
x
|
-
|
-
|
-
|
-
|
-
|
Dividendrendement
|
8,98%
|
7,94%
|
7,95%
|
10,4%
|
11,2%
|
11%
|
11,2%
|
11,6%
|
Marktkapitalisatie/omzet
|
6,17
x
|
3,24
x
|
3,86
x
|
3,22
x
|
2,9
x
|
4,2
x
|
4,05
x
|
3,91
x
|
Bedrijfswaarde/omzet
|
10,5
x
|
8,77
x
|
8,38
x
|
7,96
x
|
7,68
x
|
8,76
x
|
8,46
x
|
8,17
x
|
Bedrijfswaarde/EBITDA
|
14,4
x
|
12,7
x
|
12,1
x
|
11,8
x
|
-
|
9,99
x
|
9,57
x
|
9,22
x
|
Bedrijfswaarde/FCF
|
-
|
-12.322.498
x
|
34.687.332
x
|
-
|
18.825.310
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,96
x
|
0,58
x
|
0,73
x
|
0,59
x
|
0,55
x
|
0,73
x
|
0,73
x
|
0,7
x
|
Aantal aandelen (in duizenden)
|
2.947.368
|
3.003.145
|
3.398.244
|
3.406.440
|
3.411.622
|
3.386.457
|
-
|
-
|
Referentieprijs
2 |
24,28
|
13,35
|
14,90
|
12,35
|
11,66
|
10,65
|
10,65
|
10,65
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
15-09-21
|
15-09-22
|
12-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.600
|
12.361
|
13.126
|
13.048
|
13.740
|
8.590
|
8.913
|
9.232
|
EBITDA
1 |
8.484
|
8.547
|
9.077
|
8.803
|
-
|
7.534
|
7.877
|
8.180
|
Bedrijfsresultaat (EBIT)
1 |
8.484
|
8.550
|
9.080
|
8.700
|
8.883
|
7.454
|
7.668
|
7.926
|
Operationele Marge
|
73,14%
|
69,17%
|
69,18%
|
66,68%
|
64,65%
|
86,77%
|
86,03%
|
85,86%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-6.865
|
-497
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-55,54%
|
-3,79%
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-2,299
|
-0,1531
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-8.800
|
3.170
|
-
|
5.607
|
-
|
-
|
-
|
FCF-marge
|
-
|
-71,19%
|
24,15%
|
-
|
40,81%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
34,92%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,181
|
1,060
|
1,185
|
1,284
|
1,301
|
1,171
|
1,191
|
1,235
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
15-09-21
|
15-09-22
|
12-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
50.742
|
68.346
|
59.325
|
61.842
|
65.774
|
39.214
|
39.356
|
39.384
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,981
x
|
7,996
x
|
6,536
x
|
7,025
x
|
-
|
5,205
x
|
4,996
x
|
4,815
x
|
Free Cash Flow
|
-
|
-8.800
|
3.170
|
-
|
5.607
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,42%
|
-9,62%
|
8,22%
|
11,5%
|
-
|
6,9%
|
6,9%
|
7,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,54%
|
3,42%
|
-
|
-
|
2,8%
|
2,8%
|
2,9%
|
Totale activa
|
-
|
-446.359
|
-14.544
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
25,40
|
23,10
|
20,50
|
20,90
|
21,30
|
14,60
|
14,60
|
15,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
6.954
|
1.229
|
2.987
|
1.203
|
511
|
442
|
378
|
Capex/omzet
|
-
|
56,26%
|
9,36%
|
22,89%
|
8,76%
|
5,95%
|
4,96%
|
4,09%
|
Datum van publicatie
|
11-09-19
|
09-09-20
|
15-09-21
|
15-09-22
|
12-09-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
10,65
ZAR Gemiddelde koersdoel
13,06
ZAR Spread / Gemiddelde doel +22,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,82% | 1,92 mld. | | -15,09% | 12,04 mld. | | -7,21% | 5,46 mld. | | -1,91% | 5,28 mld. | | -11,21% | 5,15 mld. | | -1,70% | 4,54 mld. | | +0,51% | 4,5 mld. | | -9,21% | 4,49 mld. | | +3,97% | 3,86 mld. | | -15,40% | 3,1 mld. |
diversen vastgoed
|