Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,93
USD
|
-0,10%
|
|
-4,15%
|
-25,51%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
640,8
|
2.478
|
830,3
|
1.008
|
754,4
|
-
|
-
|
Bedrijfswaarde
1 |
640,8
|
2.333
|
573,5
|
750,4
|
472,9
|
437,4
|
389,4
|
K/w-verhouding
|
-45
x
|
-292
x
|
-26,7
x
|
-667
x
|
139
x
|
56
x
|
54,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,76
x
|
11,7
x
|
2,67
x
|
3,22
x
|
2,26
x
|
1,9
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
5,76
x
|
11
x
|
1,85
x
|
2,4
x
|
1,42
x
|
1,1
x
|
0,8
x
|
Bedrijfswaarde/EBITDA
|
51,1
x
|
59,7
x
|
9,85
x
|
17
x
|
9,64
x
|
7,17
x
|
4,94
x
|
Bedrijfswaarde/FCF
|
174
x
|
176
x
|
22,4
x
|
22,6
x
|
20,6
x
|
12,9
x
|
8,28
x
|
FCF Yield
|
0,57%
|
0,57%
|
4,46%
|
4,43%
|
4,86%
|
7,77%
|
12,1%
|
Price to Book
|
-
|
9,81
x
|
2,14
x
|
2,64
x
|
1,88
x
|
1,73
x
|
1,58
x
|
Aantal aandelen (in duizenden)
|
50.860
|
65.252
|
73.999
|
75.590
|
75.974
|
-
|
-
|
Referentieprijs
2 |
12,60
|
37,97
|
11,22
|
13,33
|
9,930
|
9,930
|
9,930
|
Datum van publicatie
|
04-03-21
|
03-03-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
118,3
|
111,3
|
211,3
|
310,5
|
312,9
|
333,4
|
396
|
485,2
|
EBITDA
1 |
-
|
12,55
|
39,08
|
58,21
|
44,25
|
49,06
|
60,98
|
78,9
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-15,45
|
0,05
|
-21,01
|
-5,58
|
5,274
|
14,94
|
-
|
Operationele Marge
|
-
|
-13,88%
|
0,02%
|
-6,77%
|
-1,78%
|
1,58%
|
3,77%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-15,21
|
-2,452
|
-20,45
|
4,838
|
4,711
|
14,74
|
-
|
Nettowinst (verlies)
1 |
-
|
-12,6
|
-7,7
|
-29,21
|
-1,765
|
4,875
|
11,72
|
15,55
|
Nettomarge
|
-
|
-11,32%
|
-3,64%
|
-9,41%
|
-0,56%
|
1,46%
|
2,96%
|
3,2%
|
WPA
2 |
0,8300
|
-0,2800
|
-0,1300
|
-0,4200
|
-0,0200
|
0,0714
|
0,1773
|
0,1827
|
Free Cash Flow
1 |
-
|
3,68
|
13,26
|
25,58
|
33,22
|
23
|
34
|
47
|
FCF-marge
|
-
|
3,31%
|
6,27%
|
8,24%
|
10,62%
|
6,9%
|
8,59%
|
9,69%
|
Kasstroomconversie (ebitda)
|
-
|
29,33%
|
33,93%
|
43,95%
|
75,09%
|
46,88%
|
55,75%
|
59,57%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
471,79%
|
290,02%
|
302,32%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-03-20
|
04-03-21
|
03-03-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
57,93
|
66,54
|
71,41
|
77,34
|
81,16
|
80,58
|
80,08
|
77,34
|
77,42
|
78,07
|
77,79
|
80,67
|
85,52
|
89,35
|
90,9
|
EBITDA
1 |
12,5
|
11,58
|
11,38
|
13,28
|
17,09
|
16,47
|
10,83
|
11,98
|
10,73
|
10,7
|
9,893
|
11,55
|
13,2
|
14,35
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1,97
|
-1,526
|
0,203
|
-10,85
|
-4,75
|
-5,612
|
-5,992
|
1,334
|
0,143
|
-1,065
|
-1,405
|
1,346
|
2,245
|
3,088
|
-
|
Operationele Marge
|
3,4%
|
-2,29%
|
0,28%
|
-14,03%
|
-5,85%
|
-6,96%
|
-7,48%
|
1,72%
|
0,18%
|
-1,36%
|
-1,81%
|
1,67%
|
2,63%
|
3,46%
|
-
|
Resultaat voor belastingen (EBT)
1 |
2,084
|
-3,013
|
-0,497
|
-11,48
|
-3,3
|
-5,181
|
-4,31
|
4,342
|
3,302
|
1,504
|
-1,686
|
1,542
|
2,022
|
2,833
|
-
|
Nettowinst (verlies)
1 |
-0,549
|
-3,606
|
-2,667
|
-13,19
|
-6,659
|
-6,702
|
-7,97
|
2,627
|
0,676
|
2,902
|
-1,342
|
1,199
|
1,556
|
2,197
|
-
|
Nettomarge
|
-0,95%
|
-5,42%
|
-3,73%
|
-17,05%
|
-8,2%
|
-8,32%
|
-9,95%
|
3,4%
|
0,87%
|
3,72%
|
-1,73%
|
1,49%
|
1,82%
|
2,46%
|
-
|
WPA
2 |
-0,0100
|
-0,0600
|
-0,0400
|
-0,2000
|
-0,1000
|
-0,0900
|
-0,1100
|
0,0300
|
0,0100
|
0,0400
|
-0,0181
|
0,0183
|
0,0356
|
0,0404
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
03-03-22
|
05-05-22
|
04-08-22
|
03-11-22
|
23-02-23
|
04-05-23
|
03-08-23
|
02-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
144
|
257
|
257
|
281
|
317
|
365
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
3,68
|
13,3
|
25,6
|
33,2
|
23
|
34
|
47
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
12,8%
|
12,4%
|
6,72%
|
5,06%
|
6,27%
|
7,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
11,4%
|
11%
|
5,93%
|
6,35%
|
7,36%
|
8,13%
|
Totale activa
1 |
-
|
-
|
-67,54
|
-266,3
|
-29,78
|
76,75
|
159,3
|
191,3
|
Nettoactief per aandeel
2 |
-
|
-
|
3,870
|
5,250
|
5,050
|
5,290
|
5,740
|
6,270
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
2,25
|
4,72
|
6,07
|
7,87
|
6
|
7
|
9
|
Capex/omzet
|
-
|
2,02%
|
2,23%
|
1,95%
|
2,52%
|
1,8%
|
1,77%
|
1,85%
|
Datum van publicatie
|
09-03-20
|
04-03-21
|
03-03-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
9,93
USD Gemiddelde koersdoel
15,42
USD Spread / Gemiddelde doel +55,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,51% | 754 mln. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|