slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,76
CNY
|
+4,14%
|
|
+1,73%
|
-23,48%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
74.347
|
84.569
|
70.940
|
55.450
|
41.882
|
24.735
|
24.735
|
-
|
Bedrijfswaarde
1 |
261.514
|
289.010
|
280.712
|
204.130
|
189.066
|
24.735
|
24.735
|
24.735
|
K/w-verhouding
|
6,57
x
|
5,74
x
|
4,74
x
|
9,04
x
|
42,6
x
|
-
|
-
|
-
|
Dividendrendement
|
4,91%
|
5,76%
|
4,29%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,21
x
|
0,2
x
|
0,16
x
|
0,1
x
|
0,1
x
|
0,07
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
0,21
x
|
0,2
x
|
0,16
x
|
0,1
x
|
0,1
x
|
0,07
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/EBITDA
|
2,79
x
|
2,46
x
|
2,04
x
|
2,39
x
|
3,01
x
|
1,12
x
|
1,29
x
|
1,41
x
|
Bedrijfswaarde/FCF
|
2.143.844
x
|
7.267.912
x
|
1.971.345
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,06
x
|
1,07
x
|
0,84
x
|
0,62
x
|
0,46
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.054.232
|
14.054.232
|
14.054.232
|
14.054.232
|
14.054.218
|
14.054.218
|
14.054.218
|
-
|
Referentieprijs
2 |
5,290
|
6,017
|
5,048
|
3,945
|
2,980
|
1,760
|
1,760
|
1,760
|
Datum van publicatie
|
15-01-19
|
07-01-20
|
20-01-21
|
28-01-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
348.426
|
427.823
|
455.753
|
544.286
|
435.520
|
357.840
|
319.364
|
286.258
|
EBITDA
1 |
26.600
|
34.384
|
34.693
|
23.246
|
13.928
|
22.053
|
19.202
|
17.512
|
Bedrijfsresultaat (EBIT)
1 |
24.680
|
31.661
|
31.636
|
19.320
|
10.141
|
22.053
|
19.202
|
17.512
|
Operationele Marge
|
7,08%
|
7,4%
|
6,94%
|
3,55%
|
2,33%
|
6,16%
|
6,01%
|
6,12%
|
Resultaat voor belastingen (EBT)
|
24.269
|
30.593
|
30.690
|
17.933
|
8.801
|
-
|
-
|
-
|
Nettowinst (verlies)
|
11.375
|
14.743
|
14.998
|
6.179
|
1.010
|
-
|
-
|
-
|
Nettomarge
|
3,26%
|
3,45%
|
3,29%
|
1,14%
|
0,23%
|
-
|
-
|
-
|
WPA
|
0,8052
|
1,048
|
1,065
|
0,4364
|
0,0700
|
-
|
-
|
-
|
Free Cash Flow
|
34.680
|
11.636
|
35.986
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
9,95%
|
2,72%
|
7,9%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
130,37%
|
33,84%
|
103,73%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
304,88%
|
78,93%
|
239,94%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,2597
|
0,3463
|
0,2164
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-19
|
07-01-20
|
20-01-21
|
28-01-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
150.105
|
144.071
|
117.520
|
95.949
|
108.601
|
101.227
|
129.742
|
78.806
|
95.412
|
79.424
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.958
|
6.133
|
-3.064
|
4.232
|
5.194
|
4.711
|
-3.996
|
3.596
|
3.208
|
731,1
|
Operationele Marge
|
5,97%
|
4,26%
|
-2,61%
|
4,41%
|
4,78%
|
4,65%
|
-3,08%
|
4,56%
|
3,36%
|
0,92%
|
Resultaat voor belastingen (EBT)
1 |
8.705
|
5.788
|
-3.644
|
4.099
|
5.000
|
4.295
|
-4.594
|
3.313
|
2.830
|
168,7
|
Nettowinst (verlies)
1 |
4.300
|
2.931
|
-4.986
|
2.547
|
1.654
|
2.747
|
-5.938
|
1.991
|
610,4
|
-146,5
|
Nettomarge
|
2,86%
|
2,03%
|
-4,24%
|
2,65%
|
1,52%
|
2,71%
|
-4,58%
|
2,53%
|
0,64%
|
-0,18%
|
WPA
2 |
0,3000
|
0,2091
|
-0,3546
|
0,1818
|
0,1000
|
0,1900
|
-0,4200
|
0,1400
|
0,0500
|
-0,0100
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-07-21
|
25-10-21
|
28-01-22
|
29-04-22
|
03-08-22
|
24-10-22
|
28-04-23
|
28-04-23
|
28-07-23
|
27-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
187.167
|
204.441
|
209.772
|
148.680
|
147.184
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,036
x
|
5,946
x
|
6,046
x
|
6,396
x
|
10,57
x
|
-
|
-
|
-
|
Free Cash Flow
|
34.680
|
11.636
|
35.986
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,1%
|
19,9%
|
18,6%
|
7,07%
|
1,12%
|
-9,74%
|
-
|
0,96%
|
ROA (netto-inkomsten/totale activa)
|
1,26%
|
1,35%
|
1,18%
|
-
|
-
|
-
|
-
|
-
|
Totale activa
|
903.334
|
1.091.267
|
1.270.998
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
4,990
|
5,610
|
6,030
|
6,400
|
6,450
|
-
|
-
|
-
|
Cashflow per aandeel
|
3,000
|
1,370
|
3,180
|
4,430
|
1,950
|
-
|
-
|
-
|
Capex
|
7.493
|
7.626
|
8.734
|
5.636
|
919
|
-
|
-
|
-
|
Capex/omzet
|
2,15%
|
1,78%
|
1,92%
|
1,04%
|
0,21%
|
-
|
-
|
-
|
Datum van publicatie
|
15-01-19
|
07-01-20
|
20-01-21
|
28-01-22
|
28-04-23
|
-
|
-
|
-
|
Laatste slotkoers
1,76
CNY Gemiddelde koersdoel
1,3
CNY Spread / Gemiddelde doel -26,14% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -23,48% | 3,41 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|