Beurs gesloten -
NSE India S.E.
13:43:47 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.342
INR
|
-1,06%
|
|
+3,05%
|
+9,73%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
564.187
|
312.560
|
952.558
|
1.093.210
|
1.072.518
|
1.589.481
|
-
|
-
|
Bedrijfswaarde
1 |
564.215
|
340.208
|
961.222
|
1.084.674
|
1.090.318
|
1.643.956
|
1.654.273
|
1.660.276
|
K/w-verhouding
|
109
x
|
24,6
x
|
105
x
|
35,9
x
|
50,5
x
|
92,4
x
|
81,9
x
|
71,6
x
|
Dividendrendement
|
0,82%
|
0,84%
|
0,62%
|
0,3%
|
0,61%
|
0,26%
|
0,26%
|
0,27%
|
Marktkapitalisatie/omzet
|
2,75
x
|
1,68
x
|
7,69
x
|
5,24
x
|
4
x
|
6,28
x
|
5,71
x
|
5,24
x
|
Bedrijfswaarde/omzet
|
2,75
x
|
1,83
x
|
7,76
x
|
5,2
x
|
4,06
x
|
6,5
x
|
5,94
x
|
5,48
x
|
Bedrijfswaarde/EBITDA
|
13,9
x
|
14,7
x
|
61,4
x
|
33,7
x
|
34,3
x
|
66,9
x
|
53,1
x
|
47,2
x
|
Bedrijfswaarde/FCF
|
110
x
|
42,4
x
|
79,8
x
|
919
x
|
-64
x
|
-54
x
|
-62,8
x
|
522
x
|
FCF Yield
|
0,91%
|
2,36%
|
1,25%
|
0,11%
|
-1,56%
|
-1,85%
|
-1,59%
|
0,19%
|
Price to Book
|
1,34
x
|
0,83
x
|
2,22
x
|
2,25
x
|
2,29
x
|
2,53
x
|
2,38
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
657.598
|
656.501
|
656.687
|
656.977
|
656.898
|
678.555
|
-
|
-
|
Referentieprijs
2 |
858,0
|
476,1
|
1.451
|
1.664
|
1.633
|
2.342
|
2.342
|
2.342
|
Datum van publicatie
|
24-05-19
|
13-06-20
|
24-05-21
|
24-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
205.504
|
186.094
|
123.864
|
208.568
|
268.397
|
253.038
|
278.404
|
303.117
|
EBITDA
1 |
40.712
|
23.105
|
15.643
|
32.162
|
31.799
|
24.575
|
31.173
|
35.211
|
Bedrijfsresultaat (EBIT)
1 |
33.108
|
14.638
|
7.362
|
23.022
|
20.826
|
12.671
|
18.035
|
19.839
|
Operationele Marge
|
16,11%
|
7,87%
|
5,94%
|
11,04%
|
7,76%
|
5,01%
|
6,48%
|
6,54%
|
Resultaat voor belastingen (EBT)
1 |
13.117
|
13.913
|
9.329
|
28.812
|
26.452
|
19.494
|
22.264
|
24.630
|
Nettowinst (verlies)
1 |
5.153
|
12.700
|
9.050
|
30.513
|
21.237
|
16.690
|
19.025
|
21.217
|
Nettomarge
|
2,51%
|
6,82%
|
7,31%
|
14,63%
|
7,91%
|
6,6%
|
6,83%
|
7%
|
WPA
2 |
7,840
|
19,34
|
13,77
|
46,40
|
32,31
|
25,35
|
28,58
|
32,74
|
Free Cash Flow
1 |
5.115
|
8.030
|
12.041
|
1.181
|
-17.036
|
-30.448
|
-26.323
|
3.180
|
FCF-marge
|
2,49%
|
4,31%
|
9,72%
|
0,57%
|
-6,35%
|
-12,03%
|
-9,46%
|
1,05%
|
Kasstroomconversie (ebitda)
|
12,56%
|
34,75%
|
76,97%
|
3,67%
|
-
|
-
|
-
|
9,03%
|
Kasstroomconversie (nettowinst)
|
99,27%
|
63,23%
|
133,05%
|
3,87%
|
-
|
-
|
-
|
14,99%
|
Dividend per aandeel
2 |
7,000
|
4,000
|
9,000
|
5,000
|
10,00
|
6,200
|
6,200
|
6,300
|
Datum van publicatie
|
24-05-19
|
13-06-20
|
24-05-21
|
24-05-22
|
26-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
37.627
|
49.330
|
57.847
|
63.764
|
72.530
|
67.452
|
61.956
|
66.458
|
62.376
|
64.420
|
64.002
|
63.359
|
EBITDA
1 |
7.402
|
8.012
|
9.221
|
7.526
|
13.202
|
9.566
|
4.770
|
4.260
|
6.734
|
5.936
|
5.225
|
4.766
|
Bedrijfsresultaat (EBIT)
|
5.384
|
5.937
|
7.004
|
4.696
|
10.651
|
6.904
|
-
|
-
|
3.856
|
3.017
|
-
|
1.779
|
Operationele Marge
|
14,31%
|
12,04%
|
12,11%
|
7,37%
|
14,68%
|
10,24%
|
-
|
-
|
6,18%
|
4,68%
|
-
|
2,81%
|
Resultaat voor belastingen (EBT)
1 |
5.453
|
12.411
|
6.875
|
4.073
|
10.221
|
12.728
|
-
|
1.353
|
3.958
|
9.552
|
2.391
|
1.850
|
Nettowinst (verlies)
1 |
4.816
|
9.791
|
5.225
|
10.680
|
8.086
|
9.643
|
-
|
935,1
|
3.553
|
7.947
|
2.363
|
1.394
|
Nettomarge
|
12,8%
|
19,85%
|
9,03%
|
16,75%
|
11,15%
|
14,3%
|
-
|
1,41%
|
5,7%
|
12,34%
|
3,69%
|
2,2%
|
WPA
|
7,330
|
14,89
|
7,950
|
16,24
|
12,29
|
14,68
|
-
|
-
|
-
|
-
|
-
|
2,300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-08-21
|
12-11-21
|
14-02-22
|
24-05-22
|
12-08-22
|
14-11-22
|
14-02-23
|
26-05-23
|
10-08-23
|
13-11-23
|
08-02-24
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
28,6
|
27.648
|
8.664
|
-
|
17.800
|
54.475
|
64.792
|
70.795
|
Nettokaspositie
1 |
-
|
-
|
-
|
8.535
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,000703
x
|
1,197
x
|
0,5539
x
|
-
|
0,5598
x
|
2,217
x
|
2,078
x
|
2,011
x
|
Free Cash Flow
1 |
5.115
|
8.030
|
12.041
|
1.181
|
-17.036
|
-30.448
|
-26.323
|
3.180
|
ROE (netto-inkomsten/eigen vermogen)
|
5,93%
|
3,19%
|
2,24%
|
6,66%
|
4,44%
|
3,6%
|
3,49%
|
3,82%
|
ROA (netto-inkomsten/totale activa)
|
4,88%
|
2,51%
|
1,74%
|
5,2%
|
3,4%
|
-
|
-
|
-
|
Totale activa
1 |
105.594
|
506.442
|
521.403
|
586.681
|
624.067
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
638,0
|
573,0
|
653,0
|
738,0
|
713,0
|
926,0
|
984,0
|
1.028
|
Cashflow per aandeel
|
-
|
53,60
|
36,50
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
20.440
|
27.155
|
11.932
|
25.382
|
40.225
|
58.397
|
46.400
|
34.167
|
Capex/omzet
|
9,95%
|
14,59%
|
9,63%
|
12,17%
|
14,99%
|
23,08%
|
16,67%
|
11,27%
|
Datum van publicatie
|
24-05-19
|
13-06-20
|
24-05-21
|
24-05-22
|
26-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,73% | 19,06 mld. | | +21,26% | 37,34 mld. | | +15,08% | 34,54 mld. | | -7,64% | 33,53 mld. | | +21,33% | 18,67 mld. | | +17,64% | 18,51 mld. | | +6,96% | 11,93 mld. | | +4,00% | 7,02 mld. | | +18,24% | 4,43 mld. | | +9,79% | 3,73 mld. |
Bouwmaterialen - Andere
|