Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,39
USD
|
+1,26%
|
|
+4,60%
|
-20,15%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
34.554
|
29.374
|
26.769
|
26.769
|
-
|
Bedrijfswaarde
1 |
33.628
|
29.533
|
33.509
|
24.620
|
22.513
|
K/w-verhouding
|
-130
x
|
20,6
x
|
33,1
x
|
46,8
x
|
25,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,25
x
|
3,62
x
|
4,54
x
|
3,93
x
|
3,4
x
|
Bedrijfswaarde/omzet
|
5,11
x
|
3,64
x
|
4,53
x
|
3,62
x
|
2,86
x
|
Bedrijfswaarde/EBITDA
|
18,2
x
|
9,56
x
|
12,1
x
|
10,1
x
|
7,52
x
|
Bedrijfswaarde/FCF
|
31,3
x
|
-67,9
x
|
104
x
|
16
x
|
14,2
x
|
FCF Yield
|
3,19%
|
-1,47%
|
0,96%
|
6,25%
|
7,06%
|
Price to Book
|
4,33
x
|
3
x
|
3,01
x
|
2,2
x
|
2,06
x
|
Aantal aandelen (in duizenden)
|
531.846
|
545.073
|
553.199
|
553.199
|
-
|
Referentieprijs
2 |
64,97
|
53,89
|
48,39
|
48,39
|
48,39
|
Datum van publicatie
|
08-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
-
|
6.585
|
8.108
|
7.392
|
6.807
|
7.880
|
EBITDA
1 |
-
|
1.848
|
3.088
|
2.763
|
2.444
|
2.995
|
Bedrijfsresultaat (EBIT)
1 |
-
|
168
|
1.443
|
1.369
|
826,2
|
1.328
|
Operationele Marge
|
-
|
2,55%
|
17,8%
|
18,52%
|
12,14%
|
16,86%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-176
|
1.532
|
1.084
|
593,5
|
1.107
|
Nettowinst (verlies)
1 |
-1.348
|
-254
|
1.446
|
1.018
|
554,1
|
1.077
|
Nettomarge
|
-
|
-3,86%
|
17,83%
|
13,77%
|
8,14%
|
13,66%
|
WPA
2 |
-1,350
|
-0,5000
|
2,620
|
1,830
|
1,035
|
1,922
|
Free Cash Flow
1 |
-
|
1.073
|
-435
|
321
|
1.539
|
1.589
|
FCF-marge
|
-
|
16,29%
|
-5,37%
|
4,34%
|
22,62%
|
20,16%
|
Kasstroomconversie (ebitda)
|
-
|
58,06%
|
-
|
11,62%
|
62,99%
|
53,06%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
31,53%
|
277,84%
|
147,6%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-08-21
|
08-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.700
|
1.847
|
1.940
|
1.993
|
2.074
|
2.101
|
1.841
|
1.845
|
1.852
|
1.854
|
1.523
|
1.584
|
1.724
|
1.816
|
EBITDA
1 |
505
|
584
|
698
|
784
|
793
|
821
|
655
|
668
|
667
|
773
|
533,2
|
558,9
|
635,8
|
679,8
|
Bedrijfsresultaat (EBIT)
1 |
81
|
142
|
279
|
350
|
389
|
425
|
326
|
338
|
322
|
383
|
147,9
|
173
|
237,7
|
283,7
|
Operationele Marge
|
4,76%
|
7,69%
|
14,38%
|
17,56%
|
18,76%
|
20,23%
|
17,71%
|
18,32%
|
17,39%
|
20,66%
|
9,71%
|
10,92%
|
13,79%
|
15,62%
|
Resultaat voor belastingen (EBT)
1 |
27
|
69
|
197
|
294
|
355
|
676
|
277
|
265
|
228
|
299
|
104,3
|
122,3
|
162,7
|
213,7
|
Nettowinst (verlies)
1 |
5
|
43
|
179
|
264
|
336
|
668
|
254
|
237
|
249
|
278
|
76,89
|
105,1
|
158,7
|
205,8
|
Nettomarge
|
0,29%
|
2,33%
|
9,23%
|
13,25%
|
16,2%
|
31,79%
|
13,8%
|
12,85%
|
13,44%
|
14,99%
|
5,05%
|
6,64%
|
9,21%
|
11,33%
|
WPA
2 |
0,0100
|
0,0800
|
0,3300
|
0,4800
|
0,6100
|
1,210
|
0,4600
|
0,7300
|
0,4500
|
0,5000
|
0,1408
|
0,1886
|
0,2935
|
0,3668
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-11-21
|
08-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
14-02-23
|
09-05-23
|
08-08-23
|
07-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
159
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
926
|
-
|
15
|
2.149
|
4.256
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0515
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
1.073
|
-435
|
321
|
1.539
|
1.589
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-0,34%
|
19,2%
|
11,9%
|
6,49%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-1,86%
|
10,4%
|
6,97%
|
4,51%
|
7,14%
|
Totale activa
1 |
-
|
13.675
|
13.841
|
14.601
|
12.277
|
15.079
|
Nettoactief per aandeel
2 |
-
|
15,00
|
18,00
|
20,10
|
22,00
|
23,40
|
Cashflow per aandeel
2 |
-
|
5,610
|
4,750
|
3,820
|
4,050
|
5,660
|
Capex
1 |
-
|
1.766
|
3.059
|
1.804
|
701
|
913
|
Capex/omzet
|
-
|
26,82%
|
37,73%
|
24,4%
|
10,29%
|
11,59%
|
Datum van publicatie
|
09-08-21
|
08-02-22
|
14-02-23
|
13-02-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
48,39
USD Gemiddelde koersdoel
60,65
USD Spread / Gemiddelde doel +25,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,15% | 26,77 mld. | | +25,49% | 169 mld. | | +32,74% | 32,77 mld. | | +31,53% | 31,67 mld. | | +27,65% | 22,95 mld. | | -12,08% | 11,56 mld. | | +122,37% | 9,62 mld. | | +31,00% | 5,94 mld. | | -19,16% | 5,07 mld. | | -20,51% | 4,77 mld. |
Productie van halfgeleidermachines
|