Beurs gesloten -
Bombay S.E.
12:19:06 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.133
INR
|
+3,26%
|
|
+14,12%
|
+12,40%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
220.202
|
210.953
|
244.012
|
281.714
|
224.319
|
361.301
|
-
|
-
|
Bedrijfswaarde
1 |
207.591
|
200.080
|
232.521
|
256.351
|
207.663
|
361.301
|
361.301
|
361.301
|
K/w-verhouding
|
49,4
x
|
226
x
|
68,1
x
|
16,6
x
|
36,7
x
|
53,1
x
|
47,1
x
|
41,7
x
|
Dividendrendement
|
1,54%
|
1,61%
|
2,08%
|
1,8%
|
2,42%
|
1,42%
|
1,48%
|
1,6%
|
Marktkapitalisatie/omzet
|
7,04
x
|
6,54
x
|
7,63
x
|
8,59
x
|
6,9
x
|
10,7
x
|
9,9
x
|
9,04
x
|
Bedrijfswaarde/omzet
|
7,04
x
|
6,54
x
|
7,63
x
|
8,59
x
|
6,9
x
|
10,7
x
|
9,9
x
|
9,04
x
|
Bedrijfswaarde/EBITDA
|
36,7
x
|
32,1
x
|
35,1
x
|
34,1
x
|
27,9
x
|
41,7
x
|
36,9
x
|
32,6
x
|
Bedrijfswaarde/FCF
|
204
x
|
63
x
|
45,7
x
|
36,3
x
|
51
x
|
44
x
|
51,5
x
|
41,4
x
|
FCF Yield
|
0,49%
|
1,59%
|
2,19%
|
2,75%
|
1,96%
|
2,27%
|
1,94%
|
2,41%
|
Price to Book
|
10,3
x
|
11,6
x
|
16,3
x
|
10,6
x
|
12,9
x
|
19,8
x
|
18,3
x
|
16,3
x
|
Aantal aandelen (in duizenden)
|
169.406
|
169.406
|
169.406
|
169.406
|
169.406
|
169.406
|
-
|
-
|
Referentieprijs
2 |
1.300
|
1.245
|
1.440
|
1.663
|
1.324
|
2.133
|
2.133
|
2.133
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
18-05-21
|
16-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
31.281
|
32.244
|
31.989
|
32.780
|
32.517
|
33.648
|
36.493
|
39.953
|
EBITDA
1 |
6.008
|
6.572
|
6.953
|
8.273
|
8.043
|
8.671
|
9.804
|
11.089
|
Bedrijfsresultaat (EBIT)
1 |
5.522
|
5.746
|
6.160
|
7.592
|
7.385
|
8.450
|
9.571
|
10.911
|
Operationele Marge
|
17,65%
|
17,82%
|
19,26%
|
23,16%
|
22,71%
|
25,11%
|
26,23%
|
27,31%
|
Resultaat voor belastingen (EBT)
1 |
6.827
|
3.058
|
5.505
|
7.790
|
8.364
|
9.325
|
10.390
|
11.703
|
Nettowinst (verlies)
1 |
4.454
|
932
|
3.582
|
16.947
|
6.107
|
6.063
|
7.678
|
8.656
|
Nettomarge
|
14,24%
|
2,89%
|
11,2%
|
51,7%
|
18,78%
|
18,02%
|
21,04%
|
21,67%
|
WPA
2 |
26,29
|
5,500
|
21,14
|
100,0
|
36,05
|
40,20
|
45,30
|
51,10
|
Free Cash Flow
1 |
1.081
|
3.346
|
5.337
|
7.761
|
4.402
|
8.213
|
7.018
|
8.725
|
FCF-marge
|
3,46%
|
10,38%
|
16,68%
|
23,68%
|
13,54%
|
24,41%
|
19,23%
|
21,84%
|
Kasstroomconversie (ebitda)
|
17,99%
|
50,91%
|
76,75%
|
93,81%
|
54,73%
|
94,72%
|
71,58%
|
78,68%
|
Kasstroomconversie (nettowinst)
|
24,27%
|
359,01%
|
149,02%
|
45,8%
|
72,08%
|
135,46%
|
91,4%
|
100,79%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
30,00
|
30,00
|
32,00
|
30,30
|
31,53
|
34,20
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
18-05-21
|
16-05-22
|
17-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
8.572
|
8.138
|
7.900
|
10.099
|
8.159
|
8.096
|
7.451
|
9.169
|
8.023
|
7.874
|
7.617
|
9.129
|
8.555
|
8.396
|
EBITDA
1 |
2.055
|
1.709
|
1.517
|
2.765
|
1.978
|
1.752
|
1.489
|
2.569
|
2.287
|
1.697
|
1.439
|
2.351
|
2.354
|
2.098
|
Bedrijfsresultaat (EBIT)
1 |
1.878
|
1.530
|
1.340
|
2.589
|
1.799
|
1.599
|
1.331
|
2.406
|
2.123
|
1.526
|
1.275
|
2.339
|
2.049
|
1.898
|
Operationele Marge
|
21,91%
|
18,81%
|
16,96%
|
25,64%
|
22,05%
|
19,75%
|
17,86%
|
26,24%
|
26,46%
|
19,37%
|
16,74%
|
25,62%
|
23,95%
|
22,61%
|
Resultaat voor belastingen (EBT)
1 |
2.114
|
630,1
|
1.649
|
2.735
|
1.718
|
2.078
|
1.600
|
2.622
|
2.242
|
1.900
|
1.810
|
2.701
|
2.327
|
2.168
|
Nettowinst (verlies)
1 |
1.565
|
143,3
|
1.211
|
2.042
|
1.504
|
12.190
|
1.193
|
1.934
|
1.646
|
1.334
|
1.322
|
1.998
|
1.294
|
1.610
|
Nettomarge
|
18,26%
|
1,76%
|
15,33%
|
20,22%
|
18,43%
|
150,57%
|
16,01%
|
21,1%
|
20,51%
|
16,94%
|
17,36%
|
21,89%
|
15,13%
|
19,18%
|
WPA
|
9,240
|
0,8500
|
7,150
|
12,06
|
8,880
|
71,96
|
7,040
|
11,42
|
9,710
|
7,880
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-02-21
|
18-05-21
|
26-07-21
|
29-10-21
|
07-02-22
|
16-05-22
|
25-07-22
|
11-11-22
|
07-02-23
|
17-05-23
|
26-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
12.611
|
10.873
|
11.491
|
25.363
|
16.656
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.081
|
3.346
|
5.337
|
7.761
|
4.402
|
8.213
|
7.018
|
8.725
|
ROE (netto-inkomsten/eigen vermogen)
|
21,2%
|
22,8%
|
21,6%
|
81,8%
|
27,7%
|
37,7%
|
40,2%
|
40,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
126,0
|
107,0
|
88,50
|
157,0
|
103,0
|
108,0
|
116,0
|
131,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.913
|
1.559
|
442
|
346
|
440
|
741
|
555
|
520
|
Capex/omzet
|
9,31%
|
4,84%
|
1,38%
|
1,06%
|
1,35%
|
2,2%
|
1,52%
|
1,3%
|
Datum van publicatie
|
20-05-19
|
18-05-20
|
18-05-21
|
16-05-22
|
17-05-23
|
-
|
-
|
-
|
Laatste slotkoers
2.133
INR Gemiddelde koersdoel
2.141
INR Spread / Gemiddelde doel +0,40% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,40% | 4,33 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|